NYSE : STT

State Street Corporation — Financial statements

Financials · Asset Management · United States

Last price 173.75 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 47.27B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans11.16B11.64B11.98B9.18B4.09B1.91B
Interest Paid on Deposits7.80B8.68B9.05B6.42B1.54B3.00M
Net Interest Income3.36B2.96B2.92B2.76B2.54B1.91B
Trust Income2.84B2.40B2.12B1.88B1.94B2.05B
Gain (Loss) on Sale of Investments4.00M4.00M-79.00M-294.00M-2.00M57.00M
Other Non-Interest Income9.31B8.58B8.03B7.60B7.67B8.01B
Total Non-Interest Income12.15B10.98B10.08B9.19B9.60B10.12B
Revenues Before Loan Losses15.52B13.94B13.00B11.95B12.15B12.03B
Provision for Loan Losses20.00M59.00M75.00M46.00M20.00M-33.00M
Revenue15.49B13.88B12.93B11.90B12.13B12.06B
Salaries and Employee Benefits4.86B4.56B4.49B4.35B4.13B4.33B
Occupancy Expenses418.00M418.00M424.00M405.00M374.00M
Amortization of Goodwill & Intangibles223.00M223.00M230.00M239.00M238.00M245.00M
Selling, General & Administrative2.81B2.51B2.19B2.05B1.97B2.41B
Other Non-Interest Expense2.27B2.18B2.10B1.94B1.95B1.85B
Total Non-Interest Expense10.58B9.89B9.43B8.99B8.66B8.83B
EBT Excluding Unusual Items4.92B4.00B3.49B2.91B3.47B3.23B
Other Unusual Items60.00M60.00M
Pretax Income4.66B3.73B3.40B2.32B3.33B3.17B
Income Tax Expense979.00M786.00M708.00M372.00M553.00M478.00M
Earnings From Continuing Operations3.69B2.94B2.69B1.94B2.77B2.69B
Net Income3.69B2.94B2.69B1.94B2.77B2.69B
Preferred Dividends & Other Adjustments236.00M228.00M204.00M123.00M114.00M121.00M
Net Income to Common3.45B2.72B2.48B1.82B2.66B2.57B
Basic Shares Outstanding277.17M284.55M297.88M322.34M365.21M352.56M
Diluted Shares Outstanding281.99M289.02M302.23M326.57M370.11M357.96M
EPS (Basic)12.449.558.345.657.287.30
EPS (Diluted)12.239.408.215.587.197.19
Dividend Per Share3.443.202.902.642.402.18
Effective Tax Rate20.99%21.07%20.85%16.06%16.62%15.07%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents4.80B4.43B3.15B4.05B3.97B3.63B
Investment Securities206.59B191.78B180.47B146.64B162.52B174.32B
Trading Asset Securities9.93B4.98B11.95B6.08B8.31B4.87B
Mortgage-Backed Securities51.21B51.04B49.10B52.34B52.81B54.04B
Total Investments267.74B247.80B241.53B205.06B223.65B233.23B
Gross Loans49.31B46.78B43.20B36.63B32.15B32.53B
Allowance for Loan Losses-152.00M-193.00M-174.00M-135.00M-97.00M-87.00M
Net Loans49.16B46.59B43.03B36.50B32.05B32.45B
Property, Plant & Equipment5.09B4.04B3.53B3.20B2.81B2.80B
Goodwill8.09B8.16B7.69B7.61B7.50B7.62B
Other Intangible Assets763.00M935.00M1.09B1.32B1.54B1.82B
Accrued Interest Receivable946.00M885.00M954.00M1.09B804.00M518.00M
Other Receivables4.89B4.39B3.73B3.58B3.27B3.31B
Other Current Assets4.89B4.11B5.05B5.81B4.04B2.44B
Long-Term Deferred Tax Assets619.00M627.00M701.00M1.03B1.13B254.00M
Other Long-Term Assets55.20B44.08B42.80B28.01B20.69B26.55B
Total Assets403.34B366.05B353.24B297.26B301.45B314.62B
Accrued Expenses10.74B7.84B8.11B8.34B7.96B7.10B
Interest Bearing Deposits269.80B239.08B228.74B188.40B188.71B198.57B
Non-Interest Bearing Deposits41.85B35.27B33.18B32.57B46.76B56.46B
Total Deposits311.65B274.35B261.92B220.97B235.46B255.03B
Short-Term Borrowings26.99B29.86B34.45B25.15B17.67B11.47B
Current Portion of Long-Term Debt3.85B1.28B977.00M
Current Portion of Leases208.00M
Long-Term Debt25.13B21.19B21.91B17.73B14.82B13.31B
Long-Term Leases761.00M79.00M130.00M176.00M164.00M
Long-Term Unearned Revenue101.00M131.00M144.00M133.00M138.00M130.00M
Pension & Post-Retirement Benefits18.00M20.00M26.00M34.00M45.00M
Other Long-Term Liabilities12.00M
Total Liabilities374.63B338.21B327.91B273.46B276.26B287.26B
Preferred Stock, Redeemable4.05B3.56B2.82B1.98B1.98B1.98B
Common Stock504.00M504.00M504.00M504.00M504.00M504.00M
Retained Earnings33.44B31.39B29.58B27.96B27.03B25.24B
Treasury Stock-18.37B-17.28B-16.20B-15.03B-11.34B-10.01B
Comprehensive Income & Other9.08B9.66B8.62B8.39B7.02B9.65B
Total Common Equity24.66B24.28B22.51B21.82B23.21B25.39B
Shareholders' Equity28.71B27.84B25.33B23.80B25.19B27.36B
Total Liabilities & Equity403.34B366.05B353.24B297.26B301.45B314.62B
Total Debt52.12B55.86B57.72B43.99B32.66B24.95B
Net Cash (Debt)108.25B87.29B77.01B60.49B86.43B92.92B
Net Cash Per Share383.90302.04254.82185.24233.52259.58
Filing Date Shares Outstanding272.08M278.73M288.47M301.94M344.48M366.07M
Total Common Shares Outstanding272.83M279.08M288.77M301.94M349.02M365.98M
Book Value Per Share90.3787.0177.9572.2766.5169.37
Tangible Book Value15.80B15.19B13.73B12.89B14.18B15.95B
Tangible Book Value Per Share57.9054.4247.5542.7040.6243.58

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income3.69B2.94B2.69B1.94B2.77B2.69B
Depreciation & Amortization1.40B1.11B1.05B1.07B1.16B1.56B
Gain (Loss) on Sale of Investments-4.00M-4.00M79.00M294.00M2.00M-57.00M
Provision for Credit Losses20.00M59.00M75.00M46.00M20.00M-33.00M
Change in Trading Asset Securities31.00M-59.00M5.00M-123.00M108.00M57.00M
Accrued Interest Receivable-408.00M-350.00M-224.00M-359.00M-156.00M-173.00M
Change in Other Net Operating Assets-6.94B8.43B-16.89B-2.07B7.67B-10.99B
Other Operating Activities42.00M-240.00M-1.00M-113.00M376.00M239.00M
Operating Cash Flow-2.18B11.90B-13.21B690.00M11.95B-6.71B
Capital Expenditures-1.56B-1.05B-926.00M-816.00M-734.00M-811.00M
Cash Acquisitions-286.00M-286.00M-194.00M-61.00M-346.00M
Investment in Securities-13.99B-9.64B-30.91B17.74B7.38B3.34B
Divestitures13.00M
Net Decrease (Increase) in Loans Originated / Sold - Investing-3.07B-2.65B-7.12B-4.24B119.00M-4.61B
Other Investing Activities776.00M644.00M-332.00M117.00M51.00M241.00M
Investing Cash Flow-18.13B-12.99B-39.48B12.74B6.82B-2.17B
Short-Term Debt Issued7.99B2.25B1.97B
Long-Term Debt Issued5.72B6.52B6.22B3.73B1.34B
Total Debt Issued3.85B5.72B14.52B8.47B5.70B1.34B
Short-Term Debt Repaid-8.86B-398.00M-5.70B
Long-Term Debt Repaid-4.14B-2.05B-2.54B-1.57B-1.44B
Total Debt Repaid-11.65B-13.00B-2.05B-2.54B-1.97B-7.14B
Net Debt Issued (Repaid)-7.80B-7.28B12.47B5.93B3.73B-5.80B
Issuance of Common Stock1.90B
Repurchase of Common Stock-1.75B-1.31B-1.40B-3.88B-1.62B-939.00M
Preferred Stock Issued496.00M743.00M2.32B
Preferred Share Repurchases-1.50B-500.00M
Total Dividends Paid-1.17B-1.12B-1.03B-970.00M-972.00M-866.00M
Net Increase (Decrease) in Deposit Accounts30.59B11.36B40.95B-14.49B-19.57B15.25B
Other Financing Activities-24.00M-20.00M-20.00M57.00M
Financing Cash Flow20.34B2.38B51.79B-13.35B-18.43B9.05B
Net Cash Flow40.00M1.29B-902.00M77.00M339.00M164.00M
Free Cash Flow-3.73B10.84B-14.14B-126.00M11.22B-7.52B
Free Cash Flow Margin-24.10%78.09%-109.37%-1.06%92.51%-62.36%
Free Cash Flow Per Share-13.2437.52-46.77-0.3930.32-21.01
Cash Interest Paid7.80B8.80B8.95B6.18B1.35B37.00M
Cash Income Tax Paid600.00M594.00M451.00M423.00M436.00M559.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization46.19B36.03B28.77B23.90B28.46B34.00B
Last Close Price169.77126.0292.9771.4268.9879.98
PE Ratio13.8813.2611.5913.1310.7013.22
PS Ratio2.982.602.232.012.352.82
PB Ratio1.881.291.141.001.131.24
P/FCF Ratio3.322.54
P/OCF Ratio3.0334.642.38
Debt / Equity Ratio1.812.012.281.851.300.91
Debt / FCF Ratio5.152.91
Net Debt / Equity Ratio-3.77-3.13-3.04-2.54-3.43-3.40
Net Debt / FCF Ratio28.99-8.055.45480.12-7.7012.35
Return on Equity (ROE)13.08%11.08%10.94%7.94%10.56%10.05%
Return on Assets (ROA)0.95%0.82%0.83%0.65%0.90%0.86%
Earnings Yield7.21%8.17%9.34%8.13%9.75%7.92%
FCF Yield-8.08%30.09%-49.13%-0.53%39.42%-22.12%
Dividend Yield2.17%2.48%2.91%3.33%2.94%2.35%
Payout Ratio30.08%38.03%38.44%49.90%35.04%32.16%
Buyback Yield / Dilution3.40%4.37%7.45%11.76%-3.39%-0.24%
Total Shareholder Return5.57%6.85%10.36%15.10%-0.45%2.11%