NYSE : SITC

SITE Centers Corp. — Financial statements

Real Estate · REIT - Retail · United States

Last price 3.79 USD (Oct 30, 2026, 10:29 AM EDT) · Market cap 198.88M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Rental Revenue57.57M103.59M269.29M444.06M464.25M490.80M
Property Management Fees13.70M20.06M8.18M8.55M14.97M42.06M
Other Revenue-1.29M-718.00K1.47M4.58M22.26M49.42M
Total Revenue69.97M122.93M278.93M457.20M501.48M582.28M
Property Expenses27.44M40.55M87.54M132.97M154.61M152.79M
Selling, General & Administrative39.16M39.84M55.20M56.70M46.56M55.05M
Depreciation & Amortization27.55M44.81M101.34M180.61M177.01M185.77M
Total Operating Expenses94.14M125.20M244.09M370.29M378.19M393.61M
Operating Income-24.17M-2.27M34.84M86.91M123.30M188.67M
Interest Expense-4.54M-15.31M-59.46M-80.48M-76.07M-76.38M
Interest & Investment Income5.50M3.77M31.62M4.35M
Other Non-Operating Income-4.41M-3.88M-6.60M1.27M-1.95M-1.19M
EBT Excluding Unusual Items-27.62M-17.69M405.00K12.04M45.27M111.11M
Gain (Loss) on Sale of Investments19.93M-63.00K1.29M5.75M51.21M17.07M
Gain (Loss) on Sale of Assets277.32M319.77M633.22M218.66M46.64M6.07M
Asset Writedown-132.52M-114.07M-66.60M-2.54M-7.27M
Other Unusual Items-9.81M-10.31M-41.78M-50.00K-581.00K
Pretax Income127.29M177.63M526.52M231.39M140.01M126.97M
Income Tax Expense-618.00K-226.00K761.00K2.04M816.00K1.55M
Earnings From Continuing Operations127.91M177.86M525.76M229.35M139.19M125.42M
Earnings From Discontinued Operations6.06M36.37M29.60M
Net Income to Company127.91M177.86M531.82M265.72M168.79M125.42M
Minority Interest in Earnings-18.00K-73.00K-481.00K
Net Income127.91M177.86M531.82M265.70M168.72M124.94M
Preferred Dividends & Other Adjustments1.53M1.70M18.09M11.76M11.64M19.38M
Net Income to Common126.37M176.16M513.74M253.94M157.08M105.55M
Basic Shares Outstanding52.46M52.45M52.39M52.37M53.25M52.00M
Diluted Shares Outstanding52.46M52.45M52.58M52.41M53.47M52.29M
EPS (Basic)2.413.369.814.852.952.03
EPS (Diluted)2.413.369.774.852.942.03
Dividend Per Share1.042.082.081.88
Operating Margin-34.54%-1.85%12.49%19.01%24.59%32.40%
Profit Margin180.60%143.30%184.18%55.54%31.32%18.13%
EBITDA3.38M42.53M165.75M299.37M326.84M374.44M
EBITDA Margin4.83%34.60%59.42%65.48%65.18%64.31%
D&A For Ebitda27.55M44.81M130.90M212.46M203.55M185.77M
EBIT-24.17M-2.27M34.84M86.91M123.30M188.67M
EBIT Margin-34.54%-1.85%12.49%19.01%24.59%32.40%
Funds From Operations (FFO)-9.26M19.43M79.44M240.20M250.99M242.77M
FFO Per Share-0.180.371.514.604.68
Adjusted Funds From Operations (AFFO)19.43M79.44M240.20M250.99M242.77M
AFFO Per Share0.371.514.584.69
Effective Tax Rate0.14%0.88%0.58%1.22%
Revenue as Reported71.27M123.65M277.47M452.62M479.22M532.86M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Property, Plant & Equipment83.60M240.44M787.83M2.40B3.80B3.69B
Cash & Equivalents238.93M119.03M54.59M551.40M20.25M41.81M
Accounts Receivable7.66M13.02M25.44M54.10M63.93M61.38M
Other Receivables397.00K902.00K1.77M
Other Intangible Assets831.00K7.51M12.94M34.66M87.75M94.06M
Restricted Cash2.42M3.78M13.07M16.91M960.00K1.45M
Other Current Assets4.31M6.39M7.53M956.07M18.05M11.52M
Deferred Long-Term Charges5.33M7.53M4.15M
Other Long-Term Assets27.15M27.68M30.43M39.37M48.10M66.33M
Total Assets365.29M418.74M933.60M4.06B4.05B3.97B
Current Portion of Leases3.76M
Long-Term Debt301.37M1.60B1.71B1.68B
Long-Term Leases30.57M35.53M37.11M37.78M38.49M
Accounts Payable17.48M22.86M46.19M125.38M117.38M120.60M
Other Current Liabilities52.69M122.80M30.39M28.24M
Other Long-Term Liabilities12.87M26.78M33.76M59.83M59.69M
Total Liabilities83.03M83.97M416.86M1.89B1.95B1.92B
Preferred Stock, Redeemable175.00M175.00M175.00M
Common Stock5.25M5.25M5.25M5.36M21.44M21.13M
Additional Paid-In Capital3.98B3.98B3.98B5.99B5.97B5.93B
Distributions in Excess of Earnings-3.70B-3.65B-3.47B-3.93B-4.05B-4.09B
Treasury Stock-35.00K-228.00K-10.15M-72.35M-51.52M-5.35M
Comprehensive Income & Other13.51M11.29M14.06M4.70M
Total Common Equity282.26M334.76M516.74M2.00B1.91B1.86B
Minority Interest5.79M5.79M
Shareholders' Equity282.26M334.76M516.74M2.18B2.09B2.04B
Total Liabilities & Equity365.29M418.74M933.60M4.06B4.05B3.97B
Total Debt34.33M336.90M1.64B1.74B1.72B
Net Cash (Debt)238.93M84.70M-282.31M-1.09B-1.72B-1.67B
Net Cash Per Share4.551.62-5.37-20.73-32.25-32.02
Filing Date Shares Outstanding52.48M52.46M52.43M52.34M52.59M52.81M
Total Common Shares Outstanding52.47M52.46M52.19M52.26M52.65M52.75M
Book Value Per Share5.386.389.9038.2836.3135.30
Tangible Book Value281.43M327.26M503.80M1.97B1.82B1.77B
Tangible Book Value Per Share5.366.249.6537.6234.6533.51
Land20.35M47.18M204.72M614.33M1.07B1.01B
Buildings113.61M338.53M964.85M2.69B3.73B3.62B
Construction In Progress548.00K2.55M2.68M37.88M56.47M47.26M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income127.91M177.86M531.82M265.70M168.72M124.94M
Depreciation & Amortization27.55M44.81M130.90M212.46M203.55M185.77M
Other Amortization10.76M12.65M47.46M4.46M5.08M4.31M
Gain (Loss) on Sale of Assets-277.32M-319.77M-633.22M-219.03M-46.64M-6.07M
Gain (Loss) on Sale of Investments-19.99M-2.67M-3.75M-45.58M-19.18M
Asset Writedown132.52M114.07M66.60M2.54M7.27M
Stock-Based Compensation1.28M1.39M6.83M7.63M7.22M13.53M
Income (Loss) on Equity Investments1.37M858.00K-82.00K-6.31M-26.99M-42.19M
Change in Accounts Receivable4.17M7.96M6.00M-7.47M-5.53M15.87M
Change in Accounts Payable-23.18M-12.53M-21.58M-3.04M-125.00K-2.99M
Change in Other Net Operating Assets-2.83M-8.60M-20.72M-10.05M-2.14M773.00K
Other Operating Activities911.00K697.00K-2.08M-2.83M481.00K
Operating Cash Flow-17.77M19.61M112.04M238.53M257.26M282.51M
Acquisition of Real Estate Assets-13.13M-14.14M-284.87M-272.80M-449.93M-207.13M
Sale of Real Estate Assets742.55M717.66M2.13B821.69M201.82M29.70M
Net Sale / Acq. of Real Estate Assets729.42M703.51M1.84B548.88M-248.11M-177.44M
Investment in Marketable & Equity Securities22.15M1.88M2.53M14.39M80.55M251.89M
Other Investing Activities-3.38M
Investing Cash Flow751.57M705.39M1.84B559.90M-167.56M74.45M
Long-Term Debt Issued530.00M100.00M100.00M
Long-Term Debt Repaid-306.76M-1.85B-181.35M-71.21M-350.29M
Net Debt Issued (Repaid)-292.04M-306.76M-1.32B-81.35M28.79M-350.29M
Issuance of Common Stock36.72M224.97M
Repurchase of Common Stock-36.00K-94.00K-4.77M-31.83M-48.18M-6.06M
Preferred Share Repurchases-175.03M-150.02M
Common & Preferred Dividends Paid-355.74M-355.74M-128.06M-120.52M-120.02M-99.54M
Total Dividends Paid-355.74M-355.74M-128.06M-120.52M-120.02M-99.54M
Other Financing Activities-7.16M-7.26M-824.65M-16.92M-9.06M-7.20M
Foreign Exchange Rate Adjustments-1.00K
Miscellaneous Cash Flow Adjustments1.00K
Net Cash Flow78.82M55.15M-501.37M547.82M-22.04M-31.16M
Levered Free Cash Flow-29.15M48.26M947.09M-615.16M235.70M304.85M
Unlevered Free Cash Flow-37.07M45.17M936.79M-569.32M278.17M348.28M
Cash Interest Paid15.10M15.10M59.70M75.10M70.20M69.60M
Change in Working Capital-21.85M-13.17M-36.30M-20.55M-7.79M13.66M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization195.73M336.81M801.66M2.85B2.90B3.36B
Enterprise Value-43.19M457.28M214.41M4.74B4.88B5.27B
Last Close Price3.734.925.805.605.335.95
Price/FFO Ratio-17.2413.303.841.221.14
Price/AFFO Ratio13.283.841.221.14
PE Ratio1.551.911.5611.2318.4831.82
PS Ratio2.802.742.876.245.795.77
PB Ratio0.691.011.551.311.391.64
P/OCF Ratio17.177.1611.9611.2811.89
EV/Sales Ratio3.720.7710.379.749.05
EV/EBITDA Ratio10.751.2915.8414.9514.07
EV/EBIT Ratio6.1554.5639.6227.92
Debt / Equity Ratio0.100.650.750.830.84
Debt / EBITDA Ratio0.721.985.395.264.52
Net Debt / Equity Ratio-0.85-0.250.550.500.820.82
Net Debt / EBITDA Ratio-70.69-1.991.703.635.284.47
Asset Turnover0.110.180.110.110.120.14
Quick Ratio3.524.991.772.440.570.69
Current Ratio3.625.382.226.360.700.78
Return on Equity (ROE)33.27%41.77%39.06%10.75%6.73%6.29%
Return on Assets (ROA)-2.28%-0.21%0.87%1.34%1.92%2.92%
Return on Invested Capital (ROIC)-7.82%-0.37%1.49%2.25%3.23%4.86%
Earnings Yield64.58%52.81%66.34%9.31%5.81%3.72%
Dividend Yield107.24%6.77%3.81%3.77%2.95%
Payout Ratio166.05%200.01%24.08%45.36%71.13%79.67%
Buyback Yield / Dilution0.12%0.26%-0.34%1.99%-2.27%-7.93%
Total Shareholder Return107.36%0.26%6.43%5.80%1.50%-4.98%