NYSE : SIG

Signet Jewelers Limited — Financial statements

Consumer Discretionary · Luxury Goods · Bermuda

Last price 117.5 USD (Oct 30, 2026, 12:08 PM EDT) · Market cap 4.50B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Signet Jewelers Limited (SIG) reported revenue of 6.82B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Operating Revenue6.82B6.81B6.70B7.17B7.84B7.83B
Revenue6.82B6.81B6.70B7.17B7.84B7.83B
Cost of Revenue4.14B4.12B4.08B4.35B4.79B4.70B
Gross Profit2.68B2.69B2.63B2.83B3.05B3.13B
Selling, General & Admin2.15B2.17B2.12B2.20B2.35B2.23B
Other Operating Expenses-25.80M-15.40M-100.00K4.80M-6.80M-6.80M
Operating Expenses2.12B2.16B2.12B2.20B2.34B2.22B
Operating Income559.90M536.80M503.10M622.90M709.70M909.20M
Interest Expense-13.50M-16.90M
Interest & Investment Income9.20M4.00M9.80M18.70M6.50M
Currency Exchange Gain (Loss)-3.10M5.00M-6.30M-100.00K-12.90M-3.10M
Other Non Operating Income (Expenses)-1.80M1.00M3.70M-200.00K-1.40M400.00K
EBT Excluding Unusual Items564.20M546.80M510.30M641.30M681.90M896.10M
Merger & Restructuring Charges-60.20M-53.00M-14.20M-11.80M-4.20M-8.50M
Impairment of Goodwill-53.60M-272.50M
Gain (Loss) on Sale of Investments-12.90M
Gain (Loss) on Sale of Assets-4.10M-4.10M-2.60M12.30M
Asset Writedown-40.80M-38.00M-96.80M-4.80M-22.70M-1.50M
Legal Settlements3.00M-203.80M-1.70M
Other Unusual Items14.90M-200.00K
Pretax Income461.10M398.10M124.20M639.80M451.20M884.40M
Income Tax Expense107.30M103.70M63.00M-170.60M74.50M114.50M
Net Income353.80M294.40M61.20M810.40M376.70M769.90M
Preferred Dividends & Other Adjustments96.80M34.50M34.50M34.50M
Net Income to Common353.80M294.40M-35.60M775.90M342.20M735.40M
Shares Outstanding (Basic)40.15M41.30M44.10M44.90M46.60M52.50M
Shares Outstanding (Diluted)40.50M41.60M44.10M54.00M56.70M63.00M
EPS (Basic)8.817.13-0.8117.287.3414.01
EPS (Diluted)8.747.08-0.8115.016.6412.22
Free Cash Flow536.50M525.30M437.90M421.40M659.00M1.13B
Free Cash Flow Per Share13.2512.639.937.8011.6217.90
Dividend Per Share1.341.281.160.920.800.54
Gross Margin39.29%39.55%39.17%39.40%38.92%39.99%
Operating Margin8.21%7.88%7.51%8.69%9.05%11.62%
Profit Margin5.19%4.32%-0.53%10.82%4.36%9.40%
Free Cash Flow Margin7.87%7.71%6.53%5.88%8.40%14.41%
EBITDA635.10M615.30M583.20M734.80M839.90M1.05B
EBITDA Margin9.31%9.03%8.70%10.25%10.71%13.48%
D&A For EBITDA75.20M78.50M80.10M111.90M130.20M145.40M
EBIT559.90M536.80M503.10M622.90M709.70M909.20M
EBIT Margin8.21%7.88%7.51%8.69%9.05%11.62%
Effective Tax Rate23.27%26.05%50.72%16.51%12.95%
Revenue as Reported6.82B6.81B6.70B7.17B7.84B
Advertising Expenses555.00M560.10M522.80M555.60M527.00M

Balance sheet

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents526.80M874.80M604.00M1.38B1.17B1.42B
Cash & Short-Term Investments526.80M874.80M604.00M1.38B1.17B1.42B
Accounts Receivable14.50M18.30M
Other Receivables71.80M18.70M14.30M9.40M9.60M23.20M
Receivables71.80M18.70M14.30M9.40M24.10M41.50M
Inventory1.96B1.94B1.94B1.94B2.15B2.06B
Other Current Assets159.70M189.90M156.60M211.90M165.90M210.20M
Total Current Assets2.72B3.02B2.71B3.54B3.51B3.73B
Property, Plant & Equipment1.65B1.65B1.61B1.50B1.64B1.78B
Long-Term Investments5.40M5.20M7.80M9.60M12.30M
Goodwill433.80M428.40M482.00M754.50M751.70M484.60M
Other Intangible Assets266.90M286.40M307.20M402.80M407.40M314.20M
Long-Term Deferred Tax Assets265.40M277.40M301.50M300.50M36.70M37.30M
Long-Term Deferred Charges79.40M203.70M245.90M258.30M219.60M176.80M
Other Long-Term Assets176.80M81.90M63.70M53.20M52.50M37.00M
Total Assets5.59B5.95B5.73B6.81B6.62B6.58B
Accounts Payable605.30M772.10M767.00M735.10M879.00M899.80M
Accrued Expenses311.00M378.50M356.50M388.40M423.60M491.40M
Current Portion of Long-Term Debt147.70M
Current Portion of Leases283.10M286.90M279.90M260.30M288.20M300.00M
Current Income Taxes Payable49.90M65.40M55.30M69.80M72.70M28.00M
Current Unearned Revenue371.60M377.10M362.50M362.90M369.50M341.30M
Other Current Liabilities37.60M8.80M10.30M11.80M215.10M10.20M
Total Current Liabilities1.66B1.89B1.83B1.98B2.25B2.07B
Long-Term Debt147.40M147.10M
Long-Term Leases941.30M930.40M900.00M835.70M894.70M1.01B
Long-Term Unearned Revenue905.60M908.60M885.10M881.80M880.10M857.60M
Pension & Post-Retirement Benefits7.70M
Long-Term Deferred Tax Liabilities164.90M175.30M173.10M201.70M117.60M160.90M
Other Long-Term Liabilities81.90M82.80M85.10M96.00M100.10M109.90M
Total Liabilities3.75B3.99B3.87B3.99B4.39B4.36B
Common Stock12.60M12.60M12.60M12.60M12.60M12.60M
Additional Paid-In Capital119.40M120.40M120.10M230.70M259.70M231.20M
Retained Earnings4.04B3.99B3.75B3.83B3.14B2.88B
Treasury Stock-2.09B-1.93B-1.75B-1.65B-1.57B-1.21B
Comprehensive Income & Other-245.60M-218.80M-277.10M-264.90M-263.80M-350.50M
Total Common Equity1.84B1.97B1.85B2.17B1.58B1.56B
Shareholders' Equity1.84B1.97B1.85B2.82B2.23B2.22B
Total Liabilities & Equity5.59B5.95B5.73B6.81B6.62B6.58B
Total Debt1.22B1.22B1.18B1.24B1.33B1.45B
Net Cash (Debt)-697.60M-342.50M-575.90M135.00M-163.50M-33.90M
Net Cash Per Share-17.22-8.23-13.062.50-2.88-0.54
Filing Date Shares Outstanding38.32M40.07M42.90M44.50M45.22M49.87M
Total Common Shares Outstanding38.70M40.40M43.20M44.20M44.90M49.90M
Working Capital1.06B1.13B880.70M1.56B1.26B1.66B
Book Value Per Share47.4348.6742.8749.0235.1631.34
Tangible Book Value1.13B1.25B1.06B1.01B419.50M765.20M
Tangible Book Value Per Share29.3330.9824.6022.839.3415.33
Land17.20M16.70M20.20M21.00M21.70M
Machinery973.80M932.20M931.80M890.80M831.80M
Construction In Progress56.70M53.80M36.00M74.40M78.90M
Leasehold Improvements733.60M703.80M710.90M684.10M640.90M

Cash flow statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income353.80M294.40M61.20M810.40M376.70M769.90M
Depreciation & Amortization75.20M78.50M80.10M111.90M130.20M145.40M
Other Amortization67.20M67.20M66.30M48.20M32.50M14.80M
Loss (Gain) From Sale of Assets4.10M4.10M2.60M-12.30M
Asset Writedown & Restructuring Costs29.20M91.60M372.00M9.10M22.70M1.50M
Stock-Based Compensation30.70M26.90M22.20M41.10M42.00M45.80M
Other Operating Activities25.90M23.60M-28.60M-170.50M41.60M4.90M
Change in Accounts Receivable12.40M
Change in Inventory48.10M23.20M1.00M182.50M-16.50M198.30M
Change in Accounts Payable84.60M5.40M28.70M-134.50M-101.60M35.70M
Change in Unearned Revenue30.80M35.90M5.10M-7.00M27.90M100.50M
Change in Income Taxes-41.60M5.40M-19.30M-3.00M98.50M-6.70M
Change in Other Net Operating Assets-32.90M22.60M-400.00K-329.00M143.90M-65.20M
Operating Cash Flow694.30M678.80M590.90M546.90M797.90M1.26B
Capital Expenditures-157.80M-153.50M-153.00M-125.50M-138.90M-129.60M
Cash Acquisitions-6.00M-391.80M-515.80M
Divestitures-2.00M-2.00M53.80M
Investment in Securities-14.70M2.70M
Other Investing Activities-3.10M-2.00M-6.10M1.90M
Investing Cash Flow-162.90M-157.50M-159.10M-75.80M-545.40M-642.70M
Short-Term Debt Issued253.00M
Total Debt Issued253.00M
Short-Term Debt Repaid-253.00M
Long-Term Debt Repaid-147.80M
Total Debt Repaid-400.80M
Net Debt Issued (Repaid)-147.80M
Repurchase of Common Stock-225.40M-205.20M-138.00M-139.30M-376.10M-311.80M
Preferred Dividends Paid-18.50M-32.90M-32.90M-24.60M
Common Dividends Paid-52.90M-51.90M-48.60M-39.90M-36.60M-19.00M
Dividends Paid-52.90M-51.90M-67.10M-72.80M-69.50M-43.60M
Other Financing Activities-7.80M-7.70M-32.80M-47.60M-44.40M-11.20M
Financing Cash Flow-286.10M-264.80M-1.20B-259.70M-490.00M-366.60M
Foreign Exchange Rate Adjustments100.00K14.30M-7.00M500.00K-14.00M-2.20M
Net Cash Flow245.40M270.80M-774.70M211.90M-251.50M245.80M
Free Cash Flow536.50M525.30M437.90M421.40M659.00M1.13B
Free Cash Flow Margin7.87%7.71%6.53%5.88%8.40%14.41%
Free Cash Flow Per Share13.2512.639.937.8011.6217.90
Levered Free Cash Flow422.04M364.40M363.34M255.51M661.92M880.79M
Unlevered Free Cash Flow422.04M364.40M363.34M255.51M670.36M891.35M
Cash Interest Paid7.60M7.60M13.80M15.90M11.70M14.80M
Cash Income Tax Paid122.10M77.80M115.50M13.00M74.60M120.70M
Change in Working Capital89.00M92.50M15.10M-291.00M152.20M275.00M

Ratios

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization4.51B3.75B2.58B4.44B3.45B4.47B
Enterprise Value5.20B4.67B3.79B5.73B5.11B5.05B
Last Close Price117.5991.2857.6896.2572.1080.09
PE Ratio13.4512.755.7310.096.08
Forward PE9.399.436.479.746.928.12
PS Ratio0.660.550.380.620.440.57
PB Ratio2.481.911.391.571.552.02
P/TBV Ratio3.973.002.424.408.235.85
P/FCF Ratio8.407.155.8810.545.243.97
P/OCF Ratio6.495.534.368.124.333.56
PEG Ratio0.871.126.096.096.090.10
EV/Sales Ratio0.760.690.560.800.650.65
EV/EBITDA Ratio8.197.596.497.796.084.79
EV/EBIT Ratio9.298.707.539.197.205.56
EV/FCF Ratio9.708.898.6513.597.754.48
Debt / Equity Ratio0.670.620.640.440.600.66
Debt / EBITDA Ratio1.051.061.050.970.950.89
Debt / FCF Ratio2.282.322.692.952.021.29
Net Debt / Equity Ratio0.380.170.31-0.050.070.01
Net Debt / EBITDA Ratio1.100.560.99-0.180.200.03
Net Debt / FCF Ratio1.300.651.31-0.320.250.03
Asset Turnover1.251.171.071.071.191.23
Inventory Turnover2.102.122.102.132.272.29
Quick Ratio0.360.470.340.700.530.70
Current Ratio1.641.601.481.791.561.80
Return on Equity (ROE)19.86%15.42%2.62%32.07%16.94%38.03%
Return on Assets (ROA)6.40%5.75%5.01%5.80%6.72%8.91%
Return on Invested Capital (ROIC)17.01%16.76%9.69%24.51%25.51%34.55%
Return on Capital Employed (ROCE)14.20%13.20%12.90%12.90%16.20%20.20%
Earnings Yield7.44%7.84%2.38%18.24%10.91%17.21%
FCF Yield11.91%13.99%17.00%9.48%19.08%25.20%
Dividend Yield1.19%1.38%1.94%0.92%1.04%0.60%
Payout Ratio16.01%17.63%109.64%8.98%18.45%5.66%
Buyback Yield / Dilution5.37%5.67%18.33%4.76%10.00%-21.15%
Total Shareholder Return6.57%7.05%20.28%5.68%11.04%-20.55%