NYSE : SCHW

The Charles Schwab Corporation — Financial statements

Financials · Capital Markets · United States

Last price 88.05 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 152.27B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

The Charles Schwab Corporation (SCHW) reported revenue of 27.06B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest and Dividend Income16.59B15.50B15.54B16.11B12.23B8.51B
Total Interest Expense3.44B3.75B6.39B6.68B1.54B476.00M
Net Interest Income13.15B11.75B9.14B9.43B10.68B8.03B
Trading & Principal Transactions4.53B3.92B3.26B3.23B3.67B4.15B
Asset Management Fee7.23B6.51B5.72B4.76B4.22B4.27B
Gain on Sale of Investments (Rev)79.00M79.00M40.00M61.00M9.00M-4.00M
Other Revenue2.08B1.67B1.44B1.46B2.18B2.07B
Revenue Before Loan Losses27.06B23.92B19.61B18.93B20.76B18.52B
Revenue27.06B23.92B19.61B18.93B20.76B18.52B
Salaries & Employee Benefits6.95B6.49B6.02B5.84B5.72B5.17B
Cost of Services Provided3.88B3.67B3.43B3.53B3.31B3.15B
Other Operating Expenses1.05B968.00M900.00M713.00M714.00M876.00M
Total Operating Expenses13.23B12.49B11.77B11.42B10.99B10.35B
Operating Income13.83B11.43B7.84B7.51B9.77B8.17B
EBT Excluding Unusual Items13.83B11.43B7.84B7.51B9.77B8.17B
Merger & Restructuring Charges-48.00M-117.00M-867.00M-381.00M-454.00M
Other Unusual Items32.00M32.00M-30.00M-269.00M
Pretax Income13.81B11.46B7.69B6.38B9.39B7.71B
Income Tax Expense3.17B2.61B1.75B1.31B2.21B1.86B
Net Income10.64B8.85B5.94B5.07B7.18B5.86B
Preferred Dividends & Other Adjustments387.50M434.50M463.60M418.40M548.00M495.00M
Net Income to Common10.26B8.42B5.48B4.65B6.63B5.36B
Shares Outstanding (Basic)1.74B1.80B1.83B1.82B1.89B1.89B
Shares Outstanding (Diluted)1.75B1.81B1.83B1.83B1.89B1.90B
EPS (Basic)5.884.673.002.553.522.84
EPS (Diluted)5.854.652.992.543.502.83
Free Cash Flow8.76B2.05B18.89B1.09B1.20B
Free Cash Flow Per Share4.841.1210.310.570.63
Dividend Per Share1.231.081.001.000.840.72
Operating Margin51.11%47.77%39.98%39.68%47.05%44.10%
Profit Margin37.90%35.19%27.94%24.55%31.96%28.94%
Free Cash Flow Margin36.63%10.46%99.75%5.23%6.49%
Effective Tax Rate22.95%22.75%22.75%20.55%23.49%24.09%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents36.70B46.03B42.08B43.34B40.20B62.98B
Short-Term Investments31.80B50.89B41.46B35.31B45.12B56.12B
Accounts Receivable155.30B107.87B87.81B71.03B67.15B91.20B
Other Receivables72.30B60.81B47.64B43.22B44.59B38.73B
Property, Plant & Equipment3.80B3.93B4.32B4.61B4.28B
Goodwill11.95B11.95B11.95B11.95B11.95B
Other Intangible Assets7.23B7.74B8.26B8.79B9.38B
Investments in Debt & Equity Securities185.60B197.84B226.43B268.58B319.97B390.12B
Other Current Assets100.00M2.23B999.00M
Long-Term Deferred Tax Assets1.97B3.53B4.30B5.37B
Other Long-Term Assets39.00B2.02B6.78B2.35B1.41B1.18B
Total Assets520.70B491.00B479.84B493.18B551.77B667.27B
Accounts Payable171.70B116.90B101.83B86.04B97.44B125.67B
Accrued Expenses13.40B10.65B10.43B9.69B7.19B7.54B
Short-Term Debt16.20B33.90B35.77B38.35B21.25B12.01B
Current Portion of Long-Term Debt4.12B2.23B3.65B800.00M1.81B
Current Portion of Leases224.00M
Other Current Liabilities244.10B255.75B259.12B289.95B366.72B443.78B
Long-Term Debt23.80B18.04B20.15B22.39B19.96B17.01B
Long-Term Leases716.00M865.00M977.00M1.06B1.03B
Long-Term Deferred Tax Liabilities1.48B
Other Long-Term Liabilities100.00M1.11B947.00M1.05B665.00M565.00M
Total Liabilities469.30B441.57B431.47B452.22B515.16B611.01B
Common Stock51.40B21.00M21.00M21.00M21.00M21.00M
Additional Paid-In Capital28.00B27.64B27.33B27.07B26.74B
Retained Earnings44.06B37.57B33.90B31.07B25.99B
Comprehensive Income & Other-10.98B-14.85B-18.13B-22.62B-1.11B
Total Common Equity51.40B42.66B39.18B31.77B26.90B46.31B
Shareholders' Equity51.40B49.42B48.38B40.96B36.61B56.26B
Total Liabilities & Equity520.70B491.00B479.84B493.18B551.77B667.27B
Total Debt40.00B57.00B59.01B65.37B43.07B31.86B
Net Cash (Debt)28.50B39.92B24.53B13.28B42.24B87.23B
Net Cash Per Share16.2922.0713.387.2522.3045.98
Filing Date Shares Outstanding1.73B1.75B1.81B1.82B1.84B1.89B
Total Common Shares Outstanding1.73B1.76B1.83B1.82B1.85B1.89B
Working Capital-149.30B-155.94B-190.38B-234.68B-294.11B-340.79B
Book Value Per Share29.7524.2621.4017.4214.5224.46
Tangible Book Value51.40B23.48B19.49B11.56B6.16B24.98B
Tangible Book Value Per Share29.7513.3510.646.343.3313.19

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income8.85B5.94B5.07B7.18B5.86B
Depreciation & Amortization, Total1.36B1.44B1.34B1.25B1.16B
Gain (Loss) On Sale of Investments695.00M806.00M830.00M1.38B2.35B
Stock-Based Compensation317.00M337.00M320.00M366.00M254.00M
Change in Accounts Receivable-24.14B-15.89B-2.59B24.12B-26.17B
Change in Accounts Payable27.14B23.46B-10.84B-31.08B21.47B
Change in Other Net Operating Assets-6.00B-13.78B25.24B-1.62B-3.23B
Other Operating Activities1.09B361.00M224.00M472.00M425.00M
Operating Cash Flow9.31B2.67B19.59B2.06B2.12B
Capital Expenditures-548.00M-620.00M-700.00M-971.00M-916.00M
Investment in Securities37.63B40.86B58.95B39.35B-63.51B
Other Investing Activities265.00M-18.00M-935.00M-544.00M-388.00M
Investing Cash Flow24.54B35.43B57.41B32.05B-75.66B
Short-Term Debt Issued65.41B50.02B66.20B33.40B11.11B
Long-Term Debt Issued1.99B6.10B2.97B7.04B
Total Debt Issued67.39B50.02B72.30B36.37B18.14B
Short-Term Debt Repaid-79.39B-60.27B-50.30B-21.20B-6.25B
Long-Term Debt Repaid-2.25B-3.68B-831.00M-1.04B-1.82B
Total Debt Repaid-81.64B-63.95B-51.13B-22.24B-8.08B
Net Debt Issued (Repaid)-14.25B-13.94B21.16B14.13B10.07B
Issuance of Common Stock156.00M84.00M49.00M64.00M221.00M
Repurchase of Common Stock-7.35B-2.84B-3.40B
Preferred Dividends Paid-371.00M-437.00M-456.00M
Common Dividends Paid-1.96B-1.84B-1.37B
Dividends Paid-2.33B-2.27B-2.28B-2.11B-1.82B
Other Financing Activities-3.48B-30.93B-76.87B-77.15B85.65B
Financing Cash Flow-29.70B-47.06B-61.24B-68.72B96.32B
Net Cash Flow4.15B-8.96B15.75B-34.62B22.78B
Free Cash Flow8.76B2.05B18.89B1.09B1.20B
Free Cash Flow Margin36.63%10.46%99.75%5.23%6.49%
Free Cash Flow Per Share4.841.1210.310.570.63
Cash Interest Paid4.56B6.66B5.62B1.35B501.00M
Cash Income Tax Paid1.57B1.49B1.62B2.13B2.05B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization153.41B177.53B135.48B125.45B155.42B159.00B
Last Close Price88.7198.9372.4066.3278.9278.84
PE Ratio15.1621.0924.7326.9923.4329.66
PS Ratio5.677.426.916.627.498.59
PB Ratio2.983.592.803.064.252.83
P/FCF Ratio14.2220.2666.096.64143.12132.28
P/OCF Ratio13.4419.0750.746.4175.5675.07
Debt / Equity Ratio0.781.151.221.601.180.57
Debt / FCF Ratio6.5028.793.4639.6626.50
Net Debt / Equity Ratio-0.55-0.81-0.51-0.32-1.15-1.55
Net Debt / FCF Ratio-4.56-11.97-0.70-38.90-72.57
Asset Turnover0.060.050.040.040.030.03
Quick Ratio0.670.630.540.450.400.42
Current Ratio0.670.630.540.450.400.42
Return on Equity (ROE)21.12%18.10%13.30%13.06%15.47%10.42%
Return on Assets (ROA)2.16%1.82%1.22%0.97%1.18%0.96%
Return on Invested Capital (ROIC)9.81%8.26%5.67%6.42%8.91%7.45%
Earnings Yield6.60%4.99%4.39%4.04%4.62%3.68%
FCF Yield7.03%4.94%1.51%15.06%0.70%0.76%
Dividend Yield1.44%1.07%1.35%1.45%1.00%0.86%
Payout Ratio21.88%26.31%38.29%44.92%29.38%31.12%
Buyback Yield / Dilution4.08%1.36%-0.16%3.33%0.16%-32.20%
Total Shareholder Return5.53%2.43%1.19%4.78%1.16%-31.34%