NYSE : R

Ryder System, Inc. — Financial statements

Industrials · Rental & Leasing Services · United States

Last price 282.55 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 10.80B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Ryder System, Inc. (R) reported revenue of 13.08B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue13.08B12.66B12.64B11.78B12.01B9.66B
Cost of Revenue10.52B10.11B10.16B9.48B9.62B7.86B
Gross Profit2.56B2.56B2.47B2.30B2.39B1.80B
Selling, General & Admin1.52B1.51B1.52B1.46B1.43B1.19B
Other Operating Expenses-10.00M22.00M
Operating Expenses1.51B1.51B1.52B1.46B1.43B1.21B
Operating Income1.05B1.05B954.00M838.00M964.00M594.00M
Interest Expense-390.00M-404.00M-386.00M-296.00M-228.00M-214.00M
Currency Exchange Gain (Loss)-188.00M
Other Non Operating Income (Expenses)28.00M26.00M34.00M47.00M32.00M29.00M
EBT Excluding Unusual Items687.00M672.00M602.00M401.00M768.00M409.00M
Merger & Restructuring Charges-9.00M-9.00M-13.00M21.00M47.00M27.00M
Gain (Loss) on Sale of Assets69.00M69.00M103.00M216.00M410.00M271.00M
Asset Writedown-41.00M-47.00M-31.00M-20.00M-9.00M-14.00M
Pretax Income706.00M685.00M661.00M618.00M1.22B693.00M
Income Tax Expense184.00M184.00M172.00M212.00M353.00M171.00M
Earnings From Continuing Operations522.00M501.00M489.00M406.00M863.00M522.00M
Earnings From Discontinued Operations-2.00M-2.00M4.00M-3.00M
Net Income520.00M499.00M489.00M406.00M867.00M519.00M
Preferred Dividends & Other Adjustments3.00M3.00M3.00M2.00M5.00M2.00M
Net Income to Common517.00M496.00M486.00M404.00M862.00M517.00M
Shares Outstanding (Basic)38.93M40.80M43.08M45.38M49.55M52.34M
Shares Outstanding (Diluted)39.53M41.80M44.23M46.49M50.89M53.51M
EPS (Basic)13.2812.1611.288.9017.409.88
EPS (Diluted)13.0911.9411.058.7317.049.64
Free Cash Flow1.42B926.00M113.00M-117.00M861.00M983.00M
Free Cash Flow Per Share36.0022.152.56-2.5216.9218.37
Dividend Per Share3.743.443.042.662.402.28
Gross Margin19.60%20.18%19.57%19.51%19.90%18.65%
Operating Margin8.02%8.29%7.55%7.11%8.03%6.15%
Profit Margin3.95%3.92%3.85%3.43%7.18%5.35%
Free Cash Flow Margin10.88%7.31%0.89%-0.99%7.17%10.17%
EBITDA2.81B2.81B2.70B2.52B2.69B2.39B
EBITDA Margin21.49%22.15%21.38%21.34%22.39%24.71%
D&A For EBITDA1.76B1.75B1.75B1.68B1.73B1.79B
EBIT1.05B1.05B954.00M838.00M964.00M594.00M
EBIT Margin8.02%8.29%7.55%7.11%8.03%6.15%
Effective Tax Rate26.06%26.86%26.02%34.30%29.03%24.68%
Revenue as Reported13.08B12.66B12.64B11.78B12.01B9.66B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents198.00M198.00M154.00M204.00M267.00M234.00M
Cash & Short-Term Investments198.00M198.00M154.00M204.00M267.00M234.00M
Accounts Receivable1.98B1.82B1.76B1.60B1.55B1.40B
Other Receivables116.00M81.00M104.00M111.00M55.00M67.00M
Receivables2.10B1.90B1.86B1.71B1.61B1.47B
Inventory69.00M
Prepaid Expenses305.00M378.00M448.00M347.00M323.00M255.00M
Restricted Cash438.00M
Total Current Assets2.60B2.47B2.46B2.27B2.20B2.46B
Property, Plant & Equipment2.25B2.27B2.24B2.23B1.86B1.33B
Goodwill1.16B1.15B1.16B940.00M861.00M571.00M
Other Intangible Assets368.00M412.00M457.00M396.00M295.00M171.00M
Long-Term Accounts Receivable711.00M725.00M701.00M622.00M515.00M478.00M
Long-Term Deferred Tax Assets16.00M14.00M13.00M14.00M5.00M
Long-Term Deferred Charges102.00M109.00M117.00M126.00M106.00M
Other Long-Term Assets9.09B9.24B9.53B9.19B8.52B8.72B
Total Assets16.17B16.39B16.67B15.78B14.39B13.84B
Accounts Payable835.00M689.00M828.00M833.00M767.00M748.00M
Accrued Expenses681.00M644.00M622.00M596.00M640.00M742.00M
Short-Term Debt1.67B784.00M1.10B1.57B1.34B1.32B
Current Portion of Leases295.00M338.00M324.00M250.00M204.00M113.00M
Current Income Taxes Payable42.00M14.00M
Current Unearned Revenue167.00M161.00M160.00M177.00M178.00M183.00M
Other Current Liabilities194.00M162.00M239.00M212.00M191.00M95.00M
Total Current Liabilities3.88B2.78B3.27B3.65B3.32B3.20B
Long-Term Debt5.42B6.75B6.61B5.50B4.97B5.22B
Long-Term Leases791.00M810.00M858.00M833.00M570.00M287.00M
Long-Term Unearned Revenue548.00M523.00M440.00M368.00M366.00M411.00M
Pension & Post-Retirement Benefits92.00M101.00M156.00M231.00M179.00M188.00M
Long-Term Deferred Tax Liabilities1.83B1.81B1.67B1.66B1.57B1.27B
Other Long-Term Liabilities626.00M567.00M554.00M472.00M482.00M459.00M
Total Liabilities13.19B13.34B13.55B12.71B11.46B11.04B
Common Stock19.00M20.00M21.00M22.00M23.00M27.00M
Additional Paid-In Capital1.05B1.08B1.14B1.15B1.19B1.19B
Retained Earnings2.52B2.57B2.64B2.55B2.52B2.27B
Comprehensive Income & Other-614.00M-620.00M-692.00M-655.00M-796.00M-689.00M
Shareholders' Equity2.98B3.05B3.12B3.07B2.94B2.80B
Total Liabilities & Equity16.17B16.39B16.67B15.78B14.39B13.84B
Total Debt8.18B8.68B8.88B8.15B7.08B6.94B
Net Cash (Debt)-7.98B-8.48B-8.73B-7.94B-6.82B-6.70B
Net Cash Per Share-201.90-202.90-197.38-170.88-133.96-125.25
Filing Date Shares Outstanding38.22M39.43M42.08M43.91M46.29M53.80M
Total Common Shares Outstanding38.22M39.42M42.08M43.90M46.29M53.79M
Working Capital-1.28B-305.00M-808.00M-1.38B-1.12B-740.00M
Book Value Per Share77.8977.4374.0769.9163.4552.02
Tangible Book Value1.45B1.49B1.50B1.73B1.78B2.06B
Tangible Book Value Per Share37.9737.7535.6939.4738.4838.22
Land233.00M230.00M227.00M233.00M240.00M
Buildings1.16B1.12B1.08B1.03B946.00M
Machinery1.37B1.32B1.22B1.07B927.00M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income520.00M499.00M489.00M406.00M867.00M519.00M
Depreciation & Amortization2.15B2.14B2.12B1.95B1.73B1.79B
Loss (Gain) From Sale of Assets-79.00M-69.00M-103.00M-216.00M-410.00M-271.00M
Asset Writedown & Restructuring Costs41.00M47.00M31.00M55.00M-20.00M14.00M
Other Operating Activities219.00M309.00M211.00M489.00M599.00M290.00M
Change in Accounts Receivable18.00M-33.00M-61.00M-26.00M-134.00M-240.00M
Change in Accounts Payable45.00M-63.00M-32.00M-7.00M-29.00M126.00M
Change in Other Net Operating Assets-355.00M-400.00M-539.00M-422.00M-428.00M-196.00M
Operating Cash Flow2.73B2.59B2.26B2.35B2.31B2.18B
Capital Expenditures-1.31B-1.67B-2.15B-2.47B-1.45B-1.19B
Sale of Property, Plant & Equipment18.00M18.00M19.00M63.00M53.00M74.00M
Cash Acquisitions-12.00M-1.00M-314.00M-250.00M-458.00M-325.00M
Other Investing Activities-1.00M-6.00M4.00M-6.00M
Investing Cash Flow-1.30B-1.65B-2.45B-2.66B-1.85B-1.45B
Long-Term Debt Issued892.00M2.08B2.31B1.36B560.00M
Long-Term Debt Repaid-1.12B-1.48B-1.58B-1.55B-608.00M
Net Debt Issued (Repaid)-719.00M-230.00M606.00M726.00M-189.00M-48.00M
Issuance of Common Stock10.00M2.00M14.00M30.00M
Repurchase of Common Stock-551.00M-531.00M-321.00M-337.00M-557.00M-57.00M
Common Dividends Paid-150.00M-145.00M-135.00M-128.00M-123.00M-122.00M
Other Financing Activities-6.00M-7.00M-7.00M-6.00M-7.00M
Financing Cash Flow-1.42B-912.00M153.00M256.00M-861.00M-204.00M
Foreign Exchange Rate Adjustments13.00M-21.00M-9.00M-4.00M-1.00M
Net Cash Flow9.00M44.00M-50.00M-63.00M-405.00M521.00M
Free Cash Flow1.42B926.00M113.00M-117.00M861.00M983.00M
Free Cash Flow Margin10.88%7.31%0.89%-0.99%7.17%10.17%
Free Cash Flow Per Share36.0022.152.56-2.5216.9218.37
Levered Free Cash Flow1.53B752.75M136.00M-211.25M1.09B412.95M
Unlevered Free Cash Flow1.78B1.01B377.25M-26.25M1.23B546.70M
Cash Interest Paid379.00M399.00M372.00M269.00M214.00M208.00M
Cash Income Tax Paid75.00M52.00M207.00M96.00M115.00M45.00M
Change in Working Capital-292.00M-496.00M-632.00M-455.00M-591.00M-310.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization11.06B7.73B6.63B5.10B4.20B4.43B
Enterprise Value19.04B16.38B15.23B12.56B10.73B10.48B
Last Close Price282.55189.06151.81108.8276.8473.62
PE Ratio22.1215.5813.6512.624.878.56
Forward PE16.5413.5812.049.906.979.11
PS Ratio0.840.610.530.430.350.46
PB Ratio3.632.532.131.661.431.58
P/TBV Ratio7.585.194.422.942.362.15
P/FCF Ratio7.738.3558.704.884.50
P/OCF Ratio4.032.982.932.171.822.03
PEG Ratio1.711.711.711.390.02
EV/Sales Ratio1.451.291.211.070.891.08
EV/EBITDA Ratio6.755.845.644.993.994.39
EV/EBIT Ratio18.1015.6015.9614.9911.1317.65
EV/FCF Ratio13.3417.69134.7712.4610.67
Debt / Equity Ratio2.752.842.852.652.412.48
Debt / EBITDA Ratio2.492.672.862.902.462.79
Debt / FCF Ratio5.759.3778.638.237.06
Net Debt / Equity Ratio2.682.782.802.592.322.40
Net Debt / EBITDA Ratio2.843.023.233.162.542.81
Net Debt / FCF Ratio5.619.1677.27-67.907.926.82
Asset Turnover0.800.770.780.780.850.72
Inventory Turnover120.76
Quick Ratio0.590.750.620.530.570.53
Current Ratio0.670.890.750.620.660.77
Return on Equity (ROE)17.20%16.24%15.81%13.52%30.10%20.66%
Return on Assets (ROA)4.01%3.97%3.67%3.47%4.27%2.77%
Return on Invested Capital (ROIC)7.03%6.57%6.17%5.30%7.11%4.84%
Return on Capital Employed (ROCE)8.50%7.70%7.10%6.90%8.70%5.60%
Earnings Yield4.52%6.46%7.37%7.96%20.64%11.73%
FCF Yield12.93%11.98%1.70%-2.29%20.50%22.21%
Dividend Yield1.40%1.75%1.93%2.29%2.65%2.77%
Payout Ratio30.87%29.06%27.61%31.53%14.19%23.51%
Buyback Yield / Dilution6.89%5.50%4.85%8.64%4.90%-2.19%
Total Shareholder Return8.30%7.25%6.78%10.94%7.54%0.58%