NYSE : PWR

Quanta Services, Inc. — Financial statements

Industrials · Engineering & Construction · United States

Last price 620.73 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 93.53B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Quanta Services, Inc. (PWR) reported revenue of 37.29B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue37.29B28.48B23.67B20.88B17.07B12.98B
Cost of Revenue31.41B24.20B20.16B17.95B14.54B11.03B
Gross Profit5.88B4.28B3.51B2.94B2.53B1.95B
Selling, General & Admin2.70B2.19B1.82B1.56B1.34B1.16B
Amortization of Goodwill & Intangibles640.83M498.80M382.96M289.01M353.97M165.37M
Operating Expenses3.34B2.69B2.21B1.84B1.69B1.32B
Operating Income2.54B1.59B1.30B1.09B838.47M631.94M
Interest Expense-306.55M-261.44M-202.69M-186.91M-124.36M-68.90M
Interest & Investment Income20.29M15.70M32.40M10.83M2.61M3.19M
Earnings From Equity Investments31.80M46.46M53.13M42.91M52.47M44.06M
Currency Exchange Gain (Loss)-2.70M-2.70M5.60M
Other Non Operating Income (Expenses)107.00K35.41M32.00M16.76M-46.41M25.09M
EBT Excluding Unusual Items2.28B1.42B1.22B976.52M722.76M635.38M
Gain (Loss) on Sale of Investments205.00K205.00K7.50M
Gain (Loss) on Sale of Assets-11.90M
Asset Writedown-14.46M-5.74M
Other Unusual Items-46.04M-31.20M-7.06M-6.57M-4.42M-6.73M
Pretax Income2.24B1.39B1.21B969.96M703.89M622.90M
Income Tax Expense523.17M347.59M284.75M219.27M192.24M130.92M
Earnings From Continuing Operations1.71B1.04B927.28M750.69M511.64M491.98M
Net Income to Company1.71B1.04B927.28M750.69M511.64M491.98M
Minority Interest in Earnings-32.19M-13.54M-22.46M-6.00M-20.45M-6.03M
Net Income1.68B1.03B904.82M744.69M491.19M485.96M
Net Income to Common1.68B1.03B904.82M744.69M491.19M485.96M
Shares Outstanding (Basic)149.98M148.79M146.93M145.22M143.49M140.82M
Shares Outstanding (Diluted)152.24M151.29M150.06M148.82M147.99M145.37M
EPS (Basic)11.226.916.165.133.423.45
EPS (Diluted)11.056.806.035.003.323.34
Free Cash Flow3.05B1.52B1.48B1.14B702.68M196.54M
Free Cash Flow Per Share20.0510.039.847.674.751.35
Dividend Per Share0.440.410.370.330.290.25
Gross Margin15.76%15.01%14.83%14.06%14.81%15.05%
Operating Margin6.81%5.57%5.50%5.23%4.91%4.87%
Profit Margin4.51%3.61%3.82%3.57%2.88%3.74%
Free Cash Flow Margin8.19%5.33%6.24%5.46%4.12%1.51%
EBITDA3.64B2.50B2.05B1.71B1.48B1.05B
EBITDA Margin9.77%8.77%8.64%8.17%8.69%8.11%
D&A For EBITDA1.10B910.33M742.32M613.80M644.62M420.89M
EBIT2.54B1.59B1.30B1.09B838.47M631.94M
EBIT Margin6.81%5.57%5.50%5.23%4.91%4.87%
Effective Tax Rate23.38%25.01%23.49%22.61%27.31%21.02%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.32B439.51M741.96M1.29B428.50M229.10M
Cash & Short-Term Investments2.32B439.51M741.96M1.29B428.50M229.10M
Accounts Receivable11.86B8.37B6.38B5.82B4.75B4.20B
Other Receivables200.00K800.00K300.00K300.00K400.00K
Receivables11.86B8.37B6.38B5.82B4.76B4.20B
Inventory480.51M370.37M260.18M175.66M103.27M84.66M
Prepaid Expenses705.96M722.63M465.85M383.15M245.51M212.81M
Restricted Cash1.43M2.69M3.65M3.76M1.84M
Other Current Assets347.95M
Total Current Assets15.71B9.90B7.85B7.68B5.54B4.73B
Property, Plant & Equipment4.38B3.86B3.00B2.59B2.26B2.16B
Long-Term Investments411.68M241.62M178.10M211.22M254.72M
Goodwill8.08B7.32B5.32B4.05B3.59B3.53B
Other Intangible Assets3.17B2.91B1.86B1.36B1.46B1.80B
Long-Term Accounts Receivable394.80M228.70M143.60M78.70M136.20M93.90M
Long-Term Deferred Charges10.10M
Other Long-Term Assets1.02B303.67M270.49M308.83M275.32M273.52M
Total Assets32.75B24.93B18.68B16.24B13.46B12.86B
Accounts Payable4.26B2.83B2.10B2.03B1.30B1.25B
Accrued Expenses2.93B1.75B1.47B1.03B851.04M1.00B
Short-Term Debt15.70M
Current Portion of Long-Term Debt639.34M676.36M39.73M520.09M21.03M2.53M
Current Portion of Leases129.78M201.92M117.11M93.11M90.52M89.19M
Current Unearned Revenue5.54B3.26B2.15B1.54B1.14B802.87M
Other Current Liabilities152.03M
Total Current Liabilities13.49B8.72B6.03B5.21B3.41B3.16B
Long-Term Debt6.08B5.03B3.92B3.54B3.62B3.68B
Long-Term Leases665.78M514.03M402.95M314.42M242.18M215.99M
Long-Term Deferred Tax Liabilities541.02M502.63M353.27M254.00M227.86M191.10M
Other Long-Term Liabilities1.35B1.14B650.28M636.25M567.52M487.31M
Total Liabilities22.13B15.90B11.35B9.95B8.07B7.74B
Common Stock2.00K2.00K2.00K2.00K2.00K2.00K
Additional Paid-In Capital4.76B4.28B3.44B3.00B2.72B2.62B
Retained Earnings7.99B6.67B5.71B4.86B4.16B3.71B
Treasury Stock-1.88B-1.71B-1.46B-1.31B-1.19B-980.26M
Comprehensive Income & Other-335.08M-307.21M-372.71M-282.94M-310.68M-237.69M
Total Common Equity10.54B8.94B7.32B6.27B5.38B5.11B
Minority Interest86.19M89.62M11.99M11.11M15.36M4.62M
Shareholders' Equity10.62B9.03B7.33B6.28B5.40B5.12B
Total Liabilities & Equity32.75B24.93B18.68B16.24B13.46B12.86B
Total Debt7.51B6.42B4.48B4.46B3.98B4.00B
Net Cash (Debt)-5.20B-5.98B-3.74B-3.17B-3.55B-3.77B
Net Cash Per Share-34.14-39.52-24.90-21.32-23.97-25.96
Filing Date Shares Outstanding150.68M149.62M148.20M145.75M144.00M142.69M
Total Common Shares Outstanding150.63M149.58M147.68M145.51M142.93M142.63M
Working Capital2.21B1.19B1.82B2.46B2.13B1.57B
Book Value Per Share69.9459.7649.5543.1137.6635.84
Tangible Book Value-715.87M-1.29B140.75M863.92M338.09M-217.76M
Tangible Book Value Per Share-4.75-8.590.955.942.37-1.53
Land158.27M134.59M102.84M90.72M86.01M
Buildings619.81M514.89M456.00M396.00M318.50M
Machinery4.30B3.65B3.36B3.01B2.86B
Construction In Progress287.43M125.68M73.02M84.45M91.50M
Order Backlog43.98B34.54B

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.68B1.03B904.82M744.69M491.19M485.96M
Depreciation & Amortization1.10B910.33M742.32M613.80M644.62M420.89M
Loss (Gain) From Sale of Investments91.50M
Loss (Gain) on Equity Investments-19.24M-28.68M
Stock-Based Compensation246.76M181.95M150.53M126.76M105.60M88.26M
Provision & Write-off of Bad Debts34.89M
Other Operating Activities74.61M93.33M37.36M28.08M46.36M38.75M
Change in Accounts Receivable-3.13B-1.07B-172.38M-918.73M-660.66M-580.40M
Change in Inventory-160.75M-121.74M-39.52M2.82M-19.33M
Change in Accounts Payable1.88B654.96M52.42M771.85M144.22M95.83M
Change in Unearned Revenue2.68B824.45M373.62M293.11M336.11M47.16M
Change in Other Net Operating Assets-315.09M-270.23M32.02M-86.43M-30.05M-20.28M
Operating Cash Flow4.07B2.23B2.08B1.58B1.13B582.39M
Capital Expenditures-1.02B-712.52M-604.08M-434.80M-427.63M-385.85M
Sale of Property, Plant & Equipment60.31M51.92M77.64M69.35M64.12M49.72M
Cash Acquisitions-2.36B-3.05B-1.75B-651.62M-195.09M-2.45B
Investment in Securities-32.64M-131.89M-52.63M34.74M-57.45M-109.91M
Other Investing Activities5.56M13.64M30.48M-7.31M-1.15M-867.00K
Investing Cash Flow-3.35B-3.83B-2.29B-989.65M-617.19M-2.90B
Long-Term Debt Issued54.52B21.12B18.18B9.30B6.80B
Total Debt Issued62.33B54.52B21.12B18.18B9.30B6.80B
Long-Term Debt Repaid-52.78B-21.21B-17.77B-9.32B-4.27B
Total Debt Repaid-61.01B-52.78B-21.21B-17.77B-9.32B-4.27B
Net Debt Issued (Repaid)1.32B1.74B-92.07M408.66M-23.36M2.54B
Repurchase of Common Stock-189.37M-246.85M-155.55M-120.14M-210.35M-131.64M
Common Dividends Paid-65.93M-60.42M-54.20M-47.75M-41.06M-34.02M
Other Financing Activities-97.20M-162.02M-3.82M27.73M-36.30M-11.43M
Financing Cash Flow968.92M1.27B-305.64M268.50M-311.07M2.36B
Foreign Exchange Rate Adjustments17.62M22.83M-30.27M7.03M-723.00K425.00K
Net Cash Flow1.71B-303.19M-549.03M861.83M201.33M45.08M
Free Cash Flow3.05B1.52B1.48B1.14B702.68M196.54M
Free Cash Flow Margin8.19%5.33%6.24%5.46%4.12%1.51%
Free Cash Flow Per Share20.0510.039.847.674.751.35
Levered Free Cash Flow3.08B819.69M1.53B898.21M401.93M394.37M
Unlevered Free Cash Flow3.27B983.10M1.65B1.02B479.65M437.44M
Cash Interest Paid273.17M217.36M166.33M175.78M106.05M52.74M
Cash Income Tax Paid347.20M347.20M131.16M242.04M103.29M112.07M
Change in Working Capital962.34M15.98M246.17M62.62M-229.72M-457.68M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization93.53B62.94B46.65B31.35B20.36B16.34B
Enterprise Value98.73B68.35B50.91B35.30B24.32B17.84B
Last Close Price620.73421.73315.42215.16141.83113.80
PE Ratio56.1761.2051.5642.1041.4633.62
Forward PE30.1935.3031.4826.4321.2419.16
PS Ratio2.512.211.971.501.191.26
PB Ratio8.876.976.374.993.773.19
P/TBV Ratio331.4536.2960.23
P/FCF Ratio30.6441.4831.5827.4728.9883.13
P/OCF Ratio22.9928.2222.4219.8918.0228.05
PEG Ratio1.162.173.153.302.652.40
EV/Sales Ratio2.652.402.151.691.421.37
EV/EBITDA Ratio27.1027.3724.8920.6816.3916.95
EV/EBIT Ratio38.8643.0739.0732.3029.0028.23
EV/FCF Ratio32.3445.0434.4730.9434.6090.78
Debt / Equity Ratio0.710.710.610.710.740.78
Debt / EBITDA Ratio1.371.551.311.531.562.12
Debt / FCF Ratio2.464.233.033.915.6620.36
Net Debt / Equity Ratio0.490.660.510.510.660.74
Net Debt / EBITDA Ratio1.432.391.831.862.393.58
Net Debt / FCF Ratio1.703.942.532.785.0519.20
Asset Turnover1.341.311.361.411.301.22
Inventory Turnover77.1676.7792.52128.67154.79163.20
Quick Ratio1.051.011.181.361.521.40
Current Ratio1.161.141.301.471.621.50
Return on Equity (ROE)18.02%12.74%13.62%12.85%9.73%10.39%
Return on Assets (ROA)5.72%4.55%4.66%4.60%3.98%3.72%
Return on Invested Capital (ROIC)12.30%9.13%9.71%9.19%6.83%6.88%
Return on Capital Employed (ROCE)13.20%9.80%10.30%9.90%8.30%6.50%
Earnings Yield1.78%1.63%1.94%2.38%2.41%2.97%
FCF Yield3.26%2.41%3.17%3.64%3.45%1.20%
Dividend Yield0.07%0.10%0.12%0.15%0.20%0.22%
Payout Ratio3.98%5.88%5.99%6.41%8.36%7.00%
Buyback Yield / Dilution-0.84%-0.82%-0.83%-0.56%-1.80%-0.09%
Total Shareholder Return-0.77%-0.73%-0.71%-0.41%-1.60%0.13%