NYSE : PG

The Procter & Gamble Company — Financial statements

Consumer Staples · Household & Personal Products · United States

Last price 161.57 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 374.48B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

The Procter & Gamble Company (PG) reported revenue of 87.92B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue87.92B87.03B84.28B84.04B82.01B80.19B
Cost of Revenue43.44B42.76B41.01B40.85B42.76B42.16B
Gross Profit44.49B44.28B43.27B43.19B39.25B38.03B
Selling, General & Admin22.60B22.68B21.66B22.65B20.51B19.59B
Operating Expenses22.60B22.68B21.66B22.65B20.51B19.59B
Operating Income21.88B21.59B21.61B20.55B18.74B18.45B
Interest Expense-903.00M-877.00M-907.00M-925.00M-756.00M-439.00M
Interest & Investment Income424.00M430.00M469.00M473.00M307.00M51.00M
Other Non Operating Income (Expenses)414.00M487.00M116.00M16.00M74.00M-57.00M
EBT Excluding Unusual Items21.82B21.63B21.29B20.11B18.36B18.00B
Merger & Restructuring Charges-1.43B-1.23B-1.11B
Asset Writedown-1.34B
Other Unusual Items-24.00M-24.00M-5.00M-7.00M-9.00M-5.00M
Pretax Income20.37B20.38B20.17B18.76B18.35B18.00B
Income Tax Expense4.25B4.23B4.10B3.79B3.62B3.20B
Earnings From Continuing Operations16.12B16.14B16.07B14.97B14.74B14.79B
Net Income to Company16.12B16.14B16.07B14.97B14.74B14.79B
Minority Interest in Earnings-93.00M-98.00M-91.00M-95.00M-85.00M-51.00M
Net Income16.03B16.05B15.97B14.88B14.65B14.74B
Preferred Dividends & Other Adjustments291.00M292.00M291.00M284.00M282.00M281.00M
Net Income to Common15.74B15.75B15.68B14.60B14.37B14.46B
Shares Outstanding (Basic)2.33B2.33B2.35B2.36B2.37B2.41B
Shares Outstanding (Diluted)2.42B2.42B2.45B2.47B2.48B2.54B
EPS (Basic)6.766.756.676.186.076.00
EPS (Diluted)6.646.626.516.025.905.81
Free Cash Flow15.34B15.15B14.04B16.52B13.79B13.57B
Free Cash Flow Per Share6.356.255.726.685.555.34
Dividend Per Share4.294.264.083.833.683.52
Gross Margin50.60%50.87%51.34%51.39%47.86%47.43%
Operating Margin24.89%24.81%25.64%24.45%22.85%23.00%
Profit Margin17.90%18.10%18.61%17.37%17.52%18.03%
Free Cash Flow Margin17.45%17.40%16.66%19.66%16.81%16.92%
EBITDA25.09B24.75B24.45B23.44B21.45B21.25B
EBITDA Margin28.54%28.44%29.02%27.89%26.16%26.50%
D&A For EBITDA3.21B3.16B2.85B2.90B2.71B2.81B
EBIT21.88B21.59B21.61B20.55B18.74B18.45B
EBIT Margin24.89%24.81%25.64%24.45%22.85%23.00%
Effective Tax Rate20.85%20.77%20.34%20.18%19.70%17.79%
Advertising Expenses10.20B9.20B9.60B8.00B7.90B

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents15.37B9.94B9.56B9.48B8.25B7.21B
Cash & Short-Term Investments15.37B9.94B9.56B9.48B8.25B7.21B
Receivables6.62B6.06B6.18B6.12B5.47B5.14B
Inventory8.48B8.17B7.55B7.02B7.07B6.92B
Prepaid Expenses2.04B2.04B2.10B2.10B1.86B2.37B
Other Current Assets1.00M-2.00M
Total Current Assets32.51B26.21B25.39B24.71B22.65B21.65B
Property, Plant & Equipment25.52B26.21B24.82B23.03B22.69B21.95B
Goodwill41.20B41.28B41.65B40.30B40.66B39.70B
Other Intangible Assets21.36B21.44B21.91B22.05B23.78B23.68B
Other Long-Term Assets12.55B11.39B11.46B12.28B11.05B10.22B
Total Assets133.13B126.52B125.23B122.37B120.83B117.21B
Accounts Payable17.06B16.31B15.23B15.36B14.60B14.88B
Accrued Expenses10.91B6.49B6.15B6.62B6.16B5.67B
Short-Term Debt10.43B4.84B4.76B3.38B6.91B5.00B
Current Portion of Long-Term Debt6.60B6.46B5.38B3.84B3.95B3.65B
Current Portion of Leases246.00M255.00M243.00M222.00M205.00M
Current Income Taxes Payable778.00M1.18B1.04B828.00M587.00M
Other Current Liabilities1.00M3.58B3.11B3.14B3.09B3.09B
Total Current Liabilities45.00B38.69B36.06B33.63B35.76B33.08B
Long-Term Debt21.90B22.84B25.43B25.59B24.82B22.85B
Long-Term Leases641.00M701.00M666.00M595.00M595.00M
Pension & Post-Retirement Benefits2.94B3.72B3.54B3.81B3.81B
Long-Term Deferred Tax Liabilities5.95B5.76B5.77B6.52B6.48B6.81B
Other Long-Term Liabilities4.95B1.33B1.27B1.87B2.31B3.21B
Total Liabilities77.80B72.21B72.95B71.81B73.76B70.35B
Common Stock4.01B4.01B4.01B4.01B4.01B4.01B
Additional Paid-In Capital69.70B69.53B68.77B67.68B66.56B65.80B
Retained Earnings138.02B135.85B129.97B123.81B118.17B112.43B
Treasury Stock-144.17B-143.01B-138.70B-133.38B-129.74B-123.38B
Comprehensive Income & Other-13.21B-13.06B-12.81B-12.64B-13.04B-13.11B
Total Common Equity54.35B53.33B51.23B49.49B45.96B45.75B
Minority Interest239.00M230.00M272.00M272.00M288.00M265.00M
Shareholders' Equity55.34B54.31B52.28B50.56B47.06B46.85B
Total Liabilities & Equity133.13B126.52B125.23B122.37B120.83B117.21B
Total Debt38.92B35.02B36.53B33.73B36.50B32.29B
Net Cash (Debt)-23.56B-25.08B-26.97B-24.24B-28.25B-25.08B
Net Cash Per Share-9.76-10.35-10.99-9.81-11.37-9.88
Filing Date Shares Outstanding2.32B2.32B2.34B2.35B2.36B2.39B
Total Common Shares Outstanding2.32B2.32B2.34B2.36B2.36B2.39B
Working Capital-12.49B-12.49B-10.67B-8.92B-13.11B-11.43B
Book Value Per Share23.4522.9521.8821.0019.4619.11
Tangible Book Value-8.21B-9.39B-12.32B-12.86B-18.48B-17.63B
Tangible Book Value Per Share-3.54-4.04-5.26-5.46-7.83-7.37
Land963.00M979.00M895.00M867.00M756.00M
Buildings9.76B9.19B8.53B8.28B8.09B
Machinery42.00B40.08B37.51B36.52B35.10B
Construction In Progress4.45B3.94B3.13B2.98B2.76B

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income16.03B16.05B15.97B14.88B14.65B14.74B
Depreciation & Amortization3.21B3.16B2.85B2.90B2.71B2.81B
Loss (Gain) From Sale of Assets-368.00M-351.00M755.00M-215.00M-40.00M-85.00M
Asset Writedown & Restructuring Costs1.34B
Stock-Based Compensation501.00M524.00M476.00M562.00M545.00M528.00M
Other Operating Activities13.00M-185.00M-1.41B341.00M-151.00M-122.00M
Change in Accounts Receivable-200.00M84.00M45.00M-766.00M-307.00M-694.00M
Change in Inventory-687.00M-641.00M-324.00M-70.00M-119.00M-1.25B
Change in Accounts Payable1.42B919.00M-542.00M878.00M-447.00M1.43B
Change in Other Net Operating Assets-635.00M
Operating Cash Flow19.91B19.56B17.82B19.85B16.85B16.72B
Capital Expenditures-4.58B-4.41B-3.77B-3.32B-3.06B-3.16B
Sale of Property, Plant & Equipment527.00M508.00M107.00M346.00M46.00M110.00M
Cash Acquisitions-80.00M-85.00M-11.00M-21.00M-765.00M-1.38B
Other Investing Activities-421.00M-638.00M-141.00M-507.00M281.00M3.00M
Investing Cash Flow-4.55B-4.62B-3.82B-3.50B-3.50B-4.42B
Short-Term Debt Issued10.62B8.02B4.38B17.17B11.33B
Long-Term Debt Issued2.65B2.24B3.20B4.00B4.38B
Total Debt Issued15.79B13.27B10.26B7.58B21.16B15.71B
Short-Term Debt Repaid-9.98B-7.65B-7.69B-16.35B-11.48B
Long-Term Debt Repaid-3.39B-1.98B-2.33B-1.88B-2.34B
Total Debt Repaid-12.47B-13.37B-9.63B-10.02B-18.23B-13.82B
Net Debt Issued (Repaid)3.32B-107.00M630.00M-2.44B2.94B1.89B
Issuance of Common Stock916.00M907.00M1.71B1.91B1.27B2.00B
Repurchase of Common Stock-5.03B-5.03B-6.50B-5.01B-7.35B-10.00B
Dividends Paid-10.29B-10.23B-9.87B-9.31B-9.00B-8.77B
Other Financing Activities2.00M-1.00M
Financing Cash Flow-11.08B-14.46B-14.04B-14.86B-12.15B-14.88B
Foreign Exchange Rate Adjustments-95.00M-86.00M112.00M-251.00M-170.00M-497.00M
Miscellaneous Cash Flow Adjustments-1.00M
Net Cash Flow4.19B386.00M74.00M1.24B1.03B-3.07B
Free Cash Flow15.34B15.15B14.04B16.52B13.79B13.57B
Free Cash Flow Margin17.45%17.40%16.66%19.66%16.81%16.92%
Free Cash Flow Per Share6.356.255.726.685.555.34
Levered Free Cash Flow12.66B13.28B11.38B13.06B11.92B10.00B
Unlevered Free Cash Flow13.22B13.83B11.95B13.64B12.39B10.28B
Cash Interest Paid866.00M866.00M896.00M878.00M721.00M451.00M
Cash Income Tax Paid4.68B4.68B4.55B4.36B4.28B3.82B
Change in Working Capital533.00M362.00M-821.00M42.00M-873.00M-1.15B

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization374.48B341.47B373.53B389.23B357.65B344.99B
Enterprise Value398.04B367.17B399.61B415.46B387.74B371.25B
Last Close Price161.57144.60152.71154.31138.43127.80
PE Ratio24.3521.6823.8226.6724.8923.86
Forward PE22.8321.2523.0224.1124.4923.94
PS Ratio4.263.924.434.634.364.30
PB Ratio6.896.297.147.707.607.36
P/FCF Ratio24.4122.5426.6023.5625.9425.43
P/OCF Ratio18.8017.4620.9619.6121.2320.63
PEG Ratio4.914.245.753.074.614.53
EV/Sales Ratio4.534.224.744.944.734.63
EV/EBITDA Ratio15.8714.8316.3417.7218.0817.47
EV/EBIT Ratio18.1917.0018.4920.2220.6920.13
EV/FCF Ratio25.9524.2428.4525.1428.1327.36
Debt / Equity Ratio0.700.650.700.670.780.69
Debt / EBITDA Ratio1.531.391.471.421.681.50
Debt / FCF Ratio2.542.312.602.042.652.38
Net Debt / Equity Ratio0.430.460.520.480.600.54
Net Debt / EBITDA Ratio0.941.011.101.031.321.18
Net Debt / FCF Ratio1.541.661.921.472.051.85
Asset Turnover0.670.690.680.690.690.68
Inventory Turnover5.325.445.635.806.116.53
Quick Ratio0.490.410.440.460.380.37
Current Ratio0.720.680.700.730.630.66
Return on Equity (ROE)29.61%30.29%31.24%30.68%31.38%31.64%
Return on Assets (ROA)10.49%10.72%10.91%10.56%9.84%9.75%
Return on Invested Capital (ROIC)21.88%21.57%22.35%21.85%20.44%21.49%
Return on Capital Employed (ROCE)24.80%24.60%24.20%23.20%22.00%21.90%
Earnings Yield4.11%4.70%4.28%3.82%4.10%4.27%
FCF Yield4.10%4.44%3.76%4.25%3.85%3.93%
Dividend Yield2.70%2.90%2.56%2.32%2.43%2.44%
Payout Ratio65.61%63.77%61.80%62.59%61.41%59.49%
Buyback Yield / Dilution1.31%1.30%0.71%0.48%2.17%2.38%
Total Shareholder Return4.00%4.20%3.26%2.80%4.61%4.82%