NYSE : PFE

Pfizer Inc. — Financial statements

Healthcare · Drug Manufacturers - General · United States

Last price 30.52 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 173.95B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Pfizer Inc. (PFE) reported revenue of 63.70B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue63.70B62.58B63.63B59.55B101.17B81.29B
Cost of Revenue16.11B15.14B17.19B23.99B34.10B30.69B
Gross Profit47.59B47.44B46.44B35.56B67.08B50.60B
Selling, General & Admin12.91B12.96B14.77B13.84B12.20B9.56B
Research & Development11.01B10.44B10.82B10.68B11.43B10.36B
Amortization of Goodwill & Intangibles4.82B4.87B5.29B4.73B3.61B3.70B
Operating Expenses28.75B28.27B30.88B29.25B27.23B23.62B
Operating Income18.84B19.16B15.56B6.32B39.84B26.98B
Interest Expense-2.70B-2.67B-3.09B-2.21B-1.24B-1.29B
Interest & Investment Income866.00M868.00M817.00M1.89B565.00M202.00M
Earnings From Equity Investments102.00M505.00M436.00M471.00M
Other Non Operating Income (Expenses)2.11B1.55B-173.00M-577.00M621.00M1.90B
EBT Excluding Unusual Items19.12B18.91B13.21B5.92B40.23B28.27B
Merger & Restructuring Charges-3.27B-2.63B-4.04B-4.00B-2.23B-1.45B
Gain (Loss) on Sale of Investments1.99B-134.00M2.84B3.18B-1.27B1.34B
Gain (Loss) on Sale of Assets-420.00M
Asset Writedown-8.95B-4.94B-3.29B-3.02B-421.00M-86.00M
Legal Settlements-1.53B-1.06B-567.00M-474.00M-230.00M-182.00M
Other Unusual Items-1.39B-1.02B399.00M-354.00M-394.00M-111.00M
Pretax Income4.21B7.52B8.02B1.06B34.73B24.31B
Income Tax Expense-164.00M-266.00M-28.00M-1.11B3.33B1.85B
Earnings From Continuing Operations4.38B7.79B8.05B2.17B31.40B22.46B
Earnings From Discontinued Operations-5.00M25.00M11.00M-15.00M6.00M-434.00M
Net Income to Company4.37B7.81B8.06B2.16B31.41B22.02B
Minority Interest in Earnings-36.00M-41.00M-31.00M-39.00M-35.00M-45.00M
Net Income4.33B7.77B8.03B2.12B31.37B21.98B
Net Income to Common4.33B7.77B8.03B2.12B31.37B21.98B
Shares Outstanding (Basic)5.69B5.68B5.66B5.64B5.61B5.60B
Shares Outstanding (Diluted)5.73B5.71B5.70B5.71B5.73B5.71B
EPS (Basic)0.761.371.420.385.593.92
EPS (Diluted)0.761.361.410.375.473.85
Free Cash Flow10.98B9.07B9.84B4.79B26.03B29.87B
Free Cash Flow Per Share1.921.591.730.844.545.23
Dividend Per Share1.721.721.681.641.601.56
Gross Margin74.72%75.81%72.98%59.72%66.30%62.25%
Operating Margin29.58%30.62%24.45%10.61%39.38%33.19%
Profit Margin6.80%12.42%12.62%3.56%31.01%27.04%
Free Cash Flow Margin17.25%14.50%15.46%8.05%25.73%36.74%
EBITDA25.38B25.72B22.55B12.57B44.87B32.08B
EBITDA Margin39.85%41.10%35.44%21.12%44.35%39.47%
D&A For EBITDA6.54B6.55B6.99B6.26B5.03B5.10B
EBIT18.84B19.16B15.56B6.32B39.84B26.98B
EBIT Margin29.58%30.62%24.45%10.61%39.38%33.19%
Effective Tax Rate9.58%7.62%
Revenue as Reported63.70B62.58B63.63B59.55B101.17B81.29B
Advertising Expenses2.70B3.30B3.70B2.80B2.00B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents976.00M1.14B1.04B2.85B416.00M1.94B
Short-Term Investments10.72B12.45B19.43B9.84B22.32B29.12B
Trading Asset Securities5.00M4.00M
Cash & Short-Term Investments11.70B13.60B20.48B12.69B22.73B31.07B
Accounts Receivable12.49B11.87B11.46B11.57B10.95B11.48B
Other Receivables3.70B3.97B3.31B3.98B3.58B4.27B
Receivables16.19B15.84B14.78B15.54B14.53B15.74B
Inventory9.95B10.65B10.85B10.19B8.98B9.06B
Other Current Assets3.52B2.81B4.25B4.91B5.02B3.82B
Total Current Assets41.36B42.90B50.36B43.33B51.26B59.69B
Property, Plant & Equipment19.03B21.53B20.68B21.86B19.28B17.72B
Long-Term Investments1.46B1.53B2.11B15.38B14.93B21.35B
Goodwill71.42B71.26B68.53B67.78B51.38B49.21B
Other Intangible Assets47.05B53.73B55.41B64.90B43.37B25.15B
Long-Term Deferred Tax Assets10.77B7.40B6.60B1.80B4.80B1.60B
Other Long-Term Assets10.04B9.81B9.71B11.44B12.20B6.76B
Total Assets201.13B208.16B213.40B226.50B197.21B181.48B
Accounts Payable4.58B5.24B5.63B6.71B6.81B5.58B
Accrued Expenses12.61B12.27B12.01B9.22B8.32B7.67B
Short-Term Debt94.00M157.00M3.20B8.10B385.00M605.00M
Current Portion of Long-Term Debt2.61B3.01B3.78B2.27B2.57B1.64B
Current Portion of Leases330.00M356.00M527.00M620.00M449.00M
Current Income Taxes Payable653.00M3.10B2.91B2.35B1.59B1.27B
Current Unearned Revenue784.00M1.51B2.70B2.52B3.07B
Other Current Liabilities12.09B12.09B13.61B15.92B19.33B22.40B
Total Current Liabilities32.65B36.98B42.99B47.79B42.14B42.67B
Long-Term Debt60.77B61.86B57.80B61.81B33.20B36.20B
Long-Term Leases2.29B2.29B2.63B2.60B2.51B
Pension & Post-Retirement Benefits1.94B2.04B2.12B2.17B2.25B3.72B
Long-Term Deferred Tax Liabilities1.96B2.40B2.12B640.00M1.02B349.00M
Other Long-Term Liabilities18.32B15.81B17.58B22.17B20.07B18.56B
Total Liabilities115.64B121.39B124.90B137.21B101.29B104.01B
Common Stock482.00M481.00M480.00M478.00M476.00M473.00M
Additional Paid-In Capital95.03B94.47B93.60B92.63B91.80B90.59B
Retained Earnings112.09B114.61B116.72B118.35B125.66B103.39B
Treasury Stock-115.19B-115.02B-114.76B-114.49B-113.97B-111.36B
Comprehensive Income & Other-7.22B-8.07B-7.84B-7.96B-8.30B-5.90B
Total Common Equity85.19B86.48B88.20B89.01B95.66B77.20B
Minority Interest302.00M299.00M294.00M274.00M256.00M262.00M
Shareholders' Equity85.49B86.78B88.50B89.29B95.92B77.46B
Total Liabilities & Equity201.13B208.16B213.40B226.50B197.21B181.48B
Total Debt63.48B67.65B67.42B75.33B39.38B41.40B
Net Cash (Debt)-51.78B-54.05B-46.94B-62.64B-16.64B-10.32B
Net Cash Per Share-9.04-9.46-8.24-10.97-2.90-1.81
Filing Date Shares Outstanding5.70B5.69B5.67B5.65B5.62B5.62B
Total Common Shares Outstanding5.70B5.69B5.67B5.65B5.62B5.62B
Working Capital8.71B5.91B7.36B-4.46B9.12B17.02B
Book Value Per Share14.9515.2115.5615.7717.0313.74
Tangible Book Value-33.28B-38.52B-35.73B-43.67B916.00M2.85B
Tangible Book Value Per Share-5.84-6.77-6.31-7.730.160.51
Land299.00M291.00M353.00M368.00M423.00M
Buildings9.74B9.04B9.05B8.83B9.00B
Machinery21.86B20.61B19.66B17.37B16.71B
Construction In Progress4.80B4.94B5.92B4.88B3.82B

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income4.33B7.77B8.03B2.12B31.37B21.98B
Depreciation & Amortization6.54B6.55B6.99B6.26B5.03B5.10B
Asset Writedown & Restructuring Costs9.24B5.31B4.26B3.44B586.00M363.00M
Loss (Gain) From Sale of Investments-1.87B
Stock-Based Compensation947.00M799.00M877.00M525.00M872.00M1.18B
Other Operating Activities-3.74B-3.35B-4.34B-1.49B-2.95B-8.94B
Change in Accounts Receivable-263.00M-263.00M-109.00M347.00M261.00M-3.81B
Change in Inventory561.00M561.00M-854.00M-1.17B-591.00M-1.12B
Change in Accounts Payable-469.00M-469.00M-1.02B-300.00M1.19B1.24B
Change in Other Net Operating Assets-1.82B-5.18B-1.08B-1.05B-6.50B16.50B
Operating Cash Flow13.40B11.70B12.74B8.70B29.27B32.58B
Capital Expenditures-2.42B-2.63B-2.91B-3.91B-3.24B-2.71B
Cash Acquisitions-6.93B-6.93B-43.43B-23.00B
Investment in Securities3.76B8.04B5.56B15.24B10.64B-19.52B
Other Investing Activities-104.00M165.00M-180.00M-192.00M-318.00M
Investing Cash Flow-5.68B-1.35B2.65B-32.28B-15.78B-22.55B
Short-Term Debt Issued8.91B7.69B3.89B
Long-Term Debt Issued9.68B30.83B997.00M
Total Debt Issued5.99B9.68B8.91B38.52B3.89B997.00M
Short-Term Debt Repaid-3.00B-13.82B-3.00M-4.11B-96.00M
Long-Term Debt Repaid-6.76B-2.25B-2.57B-3.30B-2.00B
Total Debt Repaid-4.21B-9.75B-16.07B-2.57B-7.41B-2.10B
Net Debt Issued (Repaid)1.78B-74.00M-7.16B35.95B-3.52B-1.10B
Repurchase of Common Stock-2.00B
Common Dividends Paid-9.79B-9.77B-9.51B-9.25B-8.98B-8.73B
Dividends Paid-9.79B-9.77B-9.51B-9.25B-8.98B-8.73B
Other Financing Activities-393.00M-459.00M-469.00M-632.00M-335.00M16.00M
Financing Cash Flow-8.40B-10.30B-17.14B26.07B-14.83B-9.82B
Foreign Exchange Rate Adjustments22.00M41.00M-66.00M-40.00M-165.00M-59.00M
Miscellaneous Cash Flow Adjustments2.00M1.00M
Net Cash Flow-660.00M90.00M-1.81B2.45B-1.51B159.00M
Free Cash Flow10.98B9.07B9.84B4.79B26.03B29.87B
Free Cash Flow Margin17.25%14.50%15.46%8.05%25.73%36.74%
Free Cash Flow Per Share1.921.591.730.844.545.23
Levered Free Cash Flow12.49B13.43B12.28B1.67B25.49B30.94B
Unlevered Free Cash Flow14.17B15.10B14.21B3.05B26.26B31.75B
Cash Interest Paid2.80B2.74B3.23B2.21B1.44B1.47B
Cash Income Tax Paid4.73B4.69B3.60B3.15B7.87B7.43B
Change in Working Capital-1.99B-5.35B-3.07B-2.17B-5.64B12.80B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization175.98B141.57B150.35B162.56B287.63B331.44B
Enterprise Value227.75B188.82B208.61B182.78B288.75B341.89B
Last Close Price30.5223.6823.5324.0640.9645.72
PE Ratio40.6318.2218.7276.729.1715.08
Forward PE11.178.549.9119.2510.8210.64
PS Ratio2.722.262.362.732.844.08
PB Ratio2.041.631.701.823.004.28
P/TBV Ratio314.00116.42
P/FCF Ratio15.7615.6015.2933.9211.0511.10
P/OCF Ratio12.9212.1011.8018.689.8310.17
PEG Ratio29.471.271.325.151.00
EV/Sales Ratio3.533.023.283.072.854.21
EV/EBITDA Ratio8.867.349.2514.546.4310.66
EV/EBIT Ratio11.939.8513.4128.937.2512.67
EV/FCF Ratio20.4720.8121.2138.1311.0911.45
Debt / Equity Ratio0.740.780.760.840.410.53
Debt / EBITDA Ratio2.412.542.845.440.851.26
Debt / FCF Ratio5.787.456.8615.721.511.39
Net Debt / Equity Ratio0.610.620.530.700.170.13
Net Debt / EBITDA Ratio2.042.102.084.980.370.32
Net Debt / FCF Ratio4.715.964.7713.070.640.35
Asset Turnover0.310.300.290.280.530.48
Inventory Turnover1.491.411.632.503.783.59
Quick Ratio0.850.800.820.590.881.10
Current Ratio1.271.161.170.911.221.40
Return on Equity (ROE)5.01%8.89%9.06%2.35%36.22%31.87%
Return on Assets (ROA)5.78%5.68%4.42%1.86%13.15%10.05%
Return on Invested Capital (ROIC)13.49%13.87%10.83%4.78%35.96%27.65%
Return on Capital Employed (ROCE)11.20%11.20%9.10%3.50%25.70%19.40%
Earnings Yield2.46%5.49%5.34%1.30%10.91%6.63%
FCF Yield6.35%6.41%6.54%2.95%9.05%9.01%
Dividend Yield5.57%6.91%6.33%5.70%3.12%2.65%
Payout Ratio226.35%125.74%118.44%436.39%28.63%39.72%
Buyback Yield / Dilution-0.34%-0.23%0.16%0.42%-0.44%-1.35%
Total Shareholder Return5.32%6.68%6.49%6.12%2.69%1.30%