NYSE : PBR.A

Petróleo Brasileiro S.A. - Petrobras — Financial statements

Energy · Oil & Gas Integrated · Brazil

Last price 19.41 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 135.11B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Petróleo Brasileiro S.A. - Petrobras (PBR.A) reported revenue of 548.49B BRL (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue548.49B497.55B490.83B511.99B641.26B452.67B
Cost of Revenue270.98B260.55B244.37B242.06B307.16B233.03B
Gross Profit277.51B237.00B246.46B269.93B334.10B219.64B
Selling, General & Admin42.98B39.76B36.06B33.12B32.33B29.15B
Research & Development5.35B4.81B4.28B3.62B4.09B3.03B
Other Operating Expenses24.10B21.84B40.09B22.83B-10.92B6.20B
Operating Expenses79.77B75.20B90.58B66.00B30.57B32.30B
Operating Income197.74B161.79B155.88B203.94B303.53B187.33B
Interest Expense-708.00M-3.08B-4.88B-13.79B-16.80B
Interest & Investment Income6.81B6.05B8.07B8.26B5.96B1.71B
Earnings From Equity Investments1.15B-242.00M-3.47B-1.48B1.29B8.43B
Currency Exchange Gain (Loss)11.91B27.07B-46.50B11.21B5.64B-39.73B
Other Non Operating Income (Expenses)-16.22B-20.09B-35.60B-22.17B-14.38B5.49B
EBT Excluding Unusual Items201.39B173.88B75.30B194.88B288.24B146.43B
Gain (Loss) on Sale of Assets329.00M134.00M1.17B6.51B5.88B10.89B
Asset Writedown-3.78B-6.32B-4.22B-11.58B-6.39B7.09B
Legal Settlements-6.25B-5.67B-5.39B-3.42B-6.51B-2.62B
Other Unusual Items-10.80B-11.43B-12.12B-8.91B-6.22B-10.22B
Pretax Income180.89B150.60B54.73B177.48B275.00B151.57B
Income Tax Expense47.13B39.99B17.72B52.31B85.99B44.31B
Earnings From Continuing Operations133.76B110.61B37.01B125.17B189.00B107.26B
Net Income to Company133.76B110.61B37.01B125.17B189.00B107.26B
Minority Interest in Earnings-380.00M-476.00M-403.00M-560.00M-677.00M-596.00M
Net Income133.38B110.13B36.61B124.61B188.33B106.67B
Net Income to Common133.38B110.13B36.61B124.61B188.33B106.67B
Shares Outstanding (Basic)12.89B12.89B12.90B13.02B13.04B13.04B
Shares Outstanding (Diluted)12.89B12.89B12.90B13.02B13.04B13.04B
EPS (Basic)10.358.542.849.5714.448.18
EPS (Diluted)10.358.542.849.5714.448.18
Free Cash Flow105.34B91.62B124.18B155.38B205.75B168.99B
Free Cash Flow Per Share8.177.119.6311.9315.7712.96
Dividend Per Share3.673.205.737.2717.067.77
Gross Margin50.59%47.63%50.21%52.72%52.10%48.52%
Operating Margin36.05%32.52%31.76%39.83%47.33%41.38%
Profit Margin24.32%22.13%7.46%24.34%29.37%23.56%
Free Cash Flow Margin19.20%18.41%25.30%30.35%32.09%37.33%
EBITDA243.04B208.14B197.40B247.00B352.31B218.58B
EBITDA Margin44.31%41.83%40.22%48.24%54.94%48.29%
D&A For EBITDA45.30B46.35B41.52B43.07B48.79B31.25B
EBIT197.74B161.79B155.88B203.94B303.53B187.33B
EBIT Margin36.05%32.52%31.76%39.83%47.33%41.38%
Effective Tax Rate26.06%26.56%32.38%29.48%31.27%29.23%

Balance sheet

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents33.56B35.61B20.25B61.61B41.72B58.41B
Short-Term Investments20.20B15.00B26.40B13.65B14.47B
Trading Asset Securities3.63B
Cash & Short-Term Investments53.76B50.61B46.65B75.26B56.19B62.04B
Accounts Receivable32.36B25.46B22.08B29.70B26.14B35.54B
Other Receivables10.98B11.15B12.18B5.70B6.82B7.51B
Receivables43.35B36.61B34.26B35.41B32.96B43.05B
Inventory50.31B45.17B41.55B37.18B45.80B40.49B
Prepaid Expenses2.57B2.23B
Other Current Assets7.55B5.06B10.52B9.23B28.09B22.67B
Total Current Assets154.97B140.03B135.21B157.08B163.05B168.25B
Property, Plant & Equipment961.26B924.62B843.92B742.77B679.18B699.41B
Long-Term Investments3.39B3.04B7.69B18.23B16.33B8.67B
Goodwill120.00M120.00M124.00M123.00M123.00M123.00M
Other Intangible Assets14.02B13.77B13.84B14.60B15.46B16.76B
Long-Term Accounts Receivable2.87B4.68B7.78B8.94B12.73B10.60B
Long-Term Deferred Tax Assets6.20B5.59B5.71B4.67B4.34B3.37B
Other Long-Term Assets136.19B131.55B110.53B104.46B85.49B65.77B
Total Assets1.28T1.22T1.12T1.05T976.71B972.95B
Accounts Payable34.26B40.95B37.66B23.30B28.51B30.60B
Accrued Expenses44.28B40.02B32.71B32.75B26.59B33.68B
Short-Term Debt99.00M112.00M60.00M17.00M
Current Portion of Long-Term Debt7.33B11.91B15.83B20.91B18.66B20.32B
Current Portion of Leases53.06B55.23B52.90B34.86B28.99B30.32B
Current Income Taxes Payable4.65B7.18B8.81B6.59B15.14B4.22B
Other Current Liabilities37.70B42.96B46.84B45.51B45.85B15.79B
Total Current Liabilities181.37B198.37B194.81B163.93B163.73B134.91B
Long-Term Debt126.30B133.46B127.54B118.51B137.63B178.91B
Long-Term Leases179.74B183.31B177.15B128.77B95.42B98.28B
Pension & Post-Retirement Benefits87.00B84.55B66.08B75.42B54.92B51.50B
Long-Term Deferred Tax Liabilities53.93B34.97B9.10B52.82B35.22B6.86B
Other Long-Term Liabilities168.82B171.14B182.61B129.10B125.39B112.92B
Total Liabilities797.16B805.80B757.28B668.55B612.32B583.37B
Common Stock205.43B205.43B205.43B205.43B205.43B205.43B
Retained Earnings226.50B158.28B95.19B159.17B128.56B164.24B
Comprehensive Income & Other49.02B52.08B65.38B15.84B28.60B17.65B
Total Common Equity480.95B415.79B366.01B380.44B362.59B387.33B
Minority Interest904.00M1.80B1.51B1.90B1.79B2.25B
Shareholders' Equity481.85B417.59B367.51B382.34B364.38B389.58B
Total Liabilities & Equity1.28T1.22T1.12T1.05T976.71B972.95B
Total Debt366.53B384.02B373.47B303.06B280.70B327.82B
Net Cash (Debt)-312.77B-333.42B-326.82B-216.14B-224.51B-265.78B
Net Cash Per Share-24.27-25.87-25.34-16.60-17.21-20.38
Filing Date Shares Outstanding12.89B12.89B12.89B12.94B13.04B13.04B
Total Common Shares Outstanding12.89B12.89B12.89B12.94B13.04B13.04B
Working Capital-26.40B-58.34B-59.60B-6.85B-679.00M33.33B
Book Value Per Share37.3232.2628.4029.4027.8029.69
Tangible Book Value466.81B401.90B352.05B365.71B347.01B370.45B
Tangible Book Value Per Share36.2231.1827.3128.2626.6028.40
Land24.39B24.30B24.12B22.43B22.66B22.77B
Machinery665.23B638.62B600.43B572.11B550.10B547.37B
Construction In Progress250.49B235.24B187.75B152.34B124.90B139.86B

Cash flow statement

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income133.38B110.13B36.61B124.61B188.33B106.67B
Depreciation & Amortization90.16B87.97B74.13B69.33B71.88B54.32B
Other Amortization908.00M836.00M705.00M499.00M376.00M292.00M
Loss (Gain) From Sale of Assets-321.00M-126.00M-1.17B-6.51B-5.88B-10.67B
Asset Writedown & Restructuring Costs3.78B6.32B4.22B11.58B6.39B-7.09B
Loss (Gain) on Equity Investments414.00M242.00M3.47B1.48B-1.29B-8.43B
Provision & Write-off of Bad Debts234.00M440.00M1.54B205.00M331.00M-187.00M
Other Operating Activities24.99B20.06B104.60B33.15B42.86B109.80B
Change in Accounts Receivable-14.25B-2.61B9.21B672.00M1.89B-10.78B
Change in Inventory-6.24B-4.92B-1.56B7.93B-6.03B-12.65B
Change in Accounts Payable878.00M5.57B5.44B-4.74B-2.22B5.67B
Change in Income Taxes6.69B-12.90B3.23B
Change in Other Net Operating Assets-26.25B-23.58B-33.14B-22.50B-28.32B-27.05B
Operating Cash Flow214.36B200.33B204.04B215.70B255.41B203.13B
Capital Expenditures-109.02B-108.71B-79.86B-60.31B-49.66B-34.13B
Sale of Property, Plant & Equipment2.58B3.55B4.38B18.23B24.82B25.49B
Investment in Securities-5.15B16.20B374.00M117.00M-17.21B-130.00M
Other Investing Activities2.56B2.85B2.74B2.47B37.67B19.84B
Investing Cash Flow-109.03B-86.11B-72.36B-39.49B-4.38B11.07B
Long-Term Debt Issued29.63B12.03B10.72B15.16B9.65B
Long-Term Debt Repaid-71.07B-78.61B-52.41B-75.39B-144.95B
Lease Payments-54.17B-52.44B-42.67B-31.34B-28.05B-31.40B
Net Debt Issued (Repaid)-57.74B-41.44B-66.58B-41.70B-60.23B-135.30B
Repurchase of Common Stock-1.92B-3.64B
Common Dividends Paid-28.78B-35.66B-42.96B-97.92B-194.20B-72.15B
Other Financing Activities-12.91B-10.48B-11.17B-10.17B-9.73B-12.84B
Financing Cash Flow-108.98B-97.12B-179.97B-153.44B-264.16B-220.30B
Foreign Exchange Rate Adjustments-972.00M-1.74B6.94B-2.88B-3.64B3.65B
Net Cash Flow-4.62B15.35B-41.36B19.89B-16.76B-2.45B
Free Cash Flow105.34B91.62B124.18B155.38B205.75B168.99B
Free Cash Flow Margin19.20%18.41%25.30%30.35%32.09%37.33%
Free Cash Flow Per Share8.177.119.6311.9315.7712.96
Levered Free Cash Flow94.24B85.00B101.61B151.03B234.83B98.26B
Unlevered Free Cash Flow94.24B85.44B103.53B154.08B243.45B108.76B
Free Cash Flow After Leases51.17B39.18B81.51B124.05B177.71B137.59B
Cash Interest Paid10.91B10.31B10.28B9.90B9.66B12.15B
Cash Income Tax Paid37.55B28.11B36.40B50.71B59.15B11.65B
Change in Working Capital-39.18B-25.53B-20.05B-18.64B-47.58B-41.59B

Ratios

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization130.45B74.48B79.29B102.56B65.43B69.61B
Enterprise Value188.21B131.82B119.02B151.98B114.25B117.74B
Last Close Price19.4110.7210.2010.875.163.37
PE Ratio4.923.7313.403.991.843.64
PS Ratio1.280.821.000.970.540.86
PB Ratio1.450.981.331.300.951.00
P/TBV Ratio1.501.021.391.361.001.05
P/FCF Ratio6.984.483.953.201.682.29
P/OCF Ratio3.432.052.402.311.351.91
EV/Sales Ratio1.821.461.501.440.941.45
EV/EBITDA Ratio4.113.493.732.981.713.00
EV/EBIT Ratio5.054.494.723.621.993.50
EV/FCF Ratio9.967.925.934.752.943.88
Debt / Equity Ratio0.760.921.020.790.770.84
Debt / EBITDA Ratio1.271.541.621.110.751.36
Debt / FCF Ratio3.484.193.011.951.361.94
Net Debt / Equity Ratio0.650.800.890.560.620.68
Net Debt / EBITDA Ratio1.291.601.660.880.641.22
Net Debt / FCF Ratio2.973.642.631.391.091.57
Asset Turnover0.450.420.450.510.660.46
Inventory Turnover5.696.016.215.837.126.66
Quick Ratio0.540.440.410.680.550.78
Current Ratio0.850.710.690.961.001.25
Return on Equity (ROE)30.27%28.18%9.87%33.52%50.14%30.61%
Return on Assets (ROA)10.07%8.61%8.96%12.57%19.46%11.95%
Return on Invested Capital (ROIC)18.68%16.44%16.16%23.99%33.53%20.48%
Return on Capital Employed (ROCE)18.00%15.80%16.80%23.00%37.30%22.40%
Earnings Yield20.31%26.84%7.46%25.04%54.44%27.50%
FCF Yield14.34%22.33%25.32%31.22%59.48%43.57%
Dividend Yield6.32%10.05%15.07%18.90%64.34%26.14%
Payout Ratio31.13%32.38%117.35%78.59%103.12%67.64%
Buyback Yield / Dilution0.08%0.95%0.17%
Total Shareholder Return6.29%10.13%16.02%19.07%64.34%26.14%