NYSE : MTB

M&T Bank Corporation — Financial statements

Financials · Banks - Regional · United States

Last price 220.72 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 31.72B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans8.21B8.24B8.48B8.02B5.24B3.75B
Interest Income on Investments2.25B2.25B2.55B2.20B1.01B190.00M
Total Interest Income10.46B10.49B11.03B10.22B6.25B3.94B
Interest Paid on Deposits2.55B2.75B3.29B2.42B295.00M52.00M
Interest Paid on Borrowings792.00M792.00M879.00M692.00M130.00M62.00M
Total Interest Expense3.34B3.54B4.17B3.11B425.00M114.00M
Net Interest Income7.12B6.95B6.85B7.12B5.82B3.83B
Trust Income765.00M724.00M675.00M680.00M741.00M645.00M
Mortgage Banking Activities561.00M550.00M436.00M409.00M357.00M571.00M
Income From Trading Activities58.00M58.00M39.00M49.00M27.00M24.00M
Gain (Loss) on Sale of Assets-10.00M28.00M225.00M136.00M
Gain (Loss) on Sale of Investments6.00M2.00M10.00M4.00M-6.00M-21.00M
Gain (Loss) on Sale of Equity Investments20.00M20.00M48.00M20.00M30.00M30.00M
Other Non-Interest Income917.00M809.00M705.00M666.00M625.00M516.00M
Total Non-Interest Income2.87B2.74B2.43B2.53B2.36B2.17B
Revenues Before Loan Losses9.98B9.69B9.28B9.64B8.18B5.99B
Provision for Loan Losses520.00M505.00M610.00M645.00M517.00M-75.00M
Revenue9.46B9.19B8.67B9.00B7.66B6.07B
Salaries and Employee Benefits3.25B3.21B3.05B2.88B2.57B1.96B
Federal Deposit Insurance52.00M50.00M146.00M315.00M90.00M70.00M
Amortization of Goodwill & Intangibles33.00M42.00M53.00M62.00M56.00M10.00M
Selling, General & Administrative1.77B1.68B1.57B1.60B1.47B1.11B
Other Non-Interest Expense456.00M518.00M546.00M527.00M525.00M419.00M
Total Non-Interest Expense5.56B5.49B5.36B5.38B4.71B3.57B
EBT Excluding Unusual Items3.90B3.69B3.31B3.62B2.95B2.50B
Pretax Income3.90B3.69B3.31B3.62B2.61B2.46B
Income Tax Expense889.00M841.00M722.00M878.00M620.00M596.00M
Net Income3.02B2.85B2.59B2.74B1.99B1.86B
Preferred Dividends & Other Adjustments165.00M152.00M139.00M105.00M101.00M82.00M
Net Income to Common2.85B2.70B2.45B2.64B1.89B1.78B
Basic Shares Outstanding147.95M157.88M166.48M166.36M163.17M128.65M
Diluted Shares Outstanding148.91M158.79M167.32M167.00M164.03M128.81M
EPS (Basic)19.2717.1014.7115.8511.5913.81
EPS (Diluted)19.1517.0014.6415.7911.5313.80
Dividend Per Share6.005.705.355.204.804.50
Effective Tax Rate22.77%22.78%21.81%24.26%23.74%24.28%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents1.80B18.77B20.78B1.73B1.52B1.34B
Investment Securities52.24B11.90B13.85B42.03B37.37B43.14B
Trading Asset Securities342.00M356.00M408.00M530.00M471.20M
Mortgage-Backed Securities26.71B21.76B14.39B12.80B5.88B
Total Investments52.24B38.96B35.96B56.84B50.70B49.50B
Gross Loans144.76B137.78B135.06B134.07B131.91B92.24B
Allowance for Loan Losses-2.18B-2.12B-2.18B-2.13B-1.93B-1.47B
Other Adjustments to Gross Loans-510.00M-224.23M
Net Loans142.58B135.66B132.88B131.94B129.48B90.54B
Property, Plant & Equipment1.81B1.91B1.94B1.65B1.14B
Goodwill8.46B8.46B8.46B8.46B8.49B4.59B
Other Intangible Assets41.00M64.00M94.00M147.00M209.00M4.00M
Loans Held for Sale696.00M925.00M521.00M163.00M899.00M
Accrued Interest Receivable8.31B6.88B6.48B646.00M335.16M
Other Receivables75.00M72.00M68.00M74.00M68.00M
Other Current Assets22.00M23.00M21.00M
Other Real Estate Owned & Foreclosed28.00M35.00M35.00M39.00M41.00M23.90M
Other Long-Term Assets14.67B435.00M511.00M601.00M7.73B6.64B
Total Assets220.51B213.51B208.10B208.26B200.73B155.11B
Interest Bearing Deposits122.69B117.64B112.28B113.98B98.01B71.41B
Institutional Deposits2.75B2.80B
Non-Interest Bearing Deposits44.82B46.51B46.02B49.29B65.50B60.13B
Total Deposits167.51B166.91B161.09B163.27B163.51B131.54B
Short-Term Borrowings6.37B2.60B1.88B6.26B4.91B140.89M
Current Portion of Long-Term Debt744.00M903.86M
Current Portion of Leases153.00M
Accrued Interest Payable4.82B2.15B2.03B2.16B81.00M40.87M
Long-Term Debt13.65B10.51B10.17B7.66B2.69B2.05B
Federal Home Loan Bank Debt, Long-Term3.00M2.00B5.00M1.58M
Long-Term Leases499.00M677.00M717.00M709.00M431.00M
Trust Preferred Securities403.00M433.00M540.00M536.00M531.68M
Long-Term Unearned Revenue54.00M57.00M54.00M48.00M45.00M
Other Long-Term Liabilities1.06B730.00M638.00M2.18B1.52B
Total Liabilities192.35B184.33B179.08B181.31B175.41B137.20B
Preferred Stock, Redeemable3.02B2.83B2.39B2.01B2.01B1.75B
Common Stock25.14B90.00M90.00M90.00M90.00M79.87M
Additional Paid-In Capital10.01B10.00B10.02B10.00B6.63B
Retained Earnings20.88B19.08B17.52B15.75B14.65B
Treasury Stock-4.92B-2.37B-2.23B-1.75B-5.08B
Comprehensive Income & Other277.00M-164.00M-458.00M-789.00M-126.37M
Total Common Equity25.14B26.34B26.63B24.95B23.31B16.15B
Shareholders' Equity28.16B29.18B29.03B26.96B25.32B17.90B
Total Liabilities & Equity220.51B213.51B208.10B208.26B200.73B155.11B
Total Debt20.02B14.17B15.16B15.18B9.58B4.06B
Net Cash (Debt)-3.88B4.95B5.97B15.03B17.43B39.62B
Net Cash Per Share-26.0831.1435.7090.00106.23307.61
Filing Date Shares Outstanding143.71M149.00M164.33M166.62M167.79M129.03M
Total Common Shares Outstanding143.71M151.83M165.51M166.14M169.27M128.71M
Book Value Per Share174.95173.50160.91150.15137.69125.51
Tangible Book Value16.64B17.81B18.07B16.33B14.61B11.56B
Tangible Book Value Per Share115.76117.33109.2098.3286.3089.79

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income2.85B2.59B2.74B1.99B1.86B
Depreciation & Amortization498.00M508.00M497.00M435.00M324.00M
Gain (Loss) on Sale of Assets-87.00M-30.00M-249.00M-153.00M-10.00M
Total Asset Writedown18.00M40.00M4.00M8.00M8.00M
Provision for Credit Losses505.00M610.00M645.00M517.00M-75.00M
Change in Trading Asset Securities-358.00M-57.00M-266.00M1.23B567.00M
Accrued Interest Receivable-48.00M-176.00M261.00M-123.00M66.00M
Change in Other Net Operating Assets-358.00M154.00M369.00M701.00M-111.00M
Other Operating Activities-18.00M-27.00M-97.00M-30.00M87.00M
Operating Cash Flow3.00B3.61B3.90B4.57B2.71B
Capital Expenditures-143.00M-216.00M-256.00M-214.00M-149.00M
Cash Acquisitions394.00M
Investment in Securities-2.18B-6.94B-1.57B19.09B-18.45B
Net Decrease (Increase) in Loans Originated / Sold - Investing-4.51B-2.06B-2.50B-2.06B5.48B
Other Investing Activities19.00M-538.00M-440.00M-620.00M-511.00M
Investing Cash Flow-6.82B-9.75B-4.76B16.59B-13.63B
Short-Term Debt Issued1.09B1.76B2.61B
Long-Term Debt Issued3.53B5.50B5.04B999.00M10.00M
Total Debt Issued4.62B5.50B6.80B3.61B10.00M
Short-Term Debt Repaid-4.26B-13.00M
Long-Term Debt Repaid-5.38B-1.01B-824.00M-907.00M-853.00M
Total Debt Repaid-5.38B-5.26B-824.00M-907.00M-866.00M
Net Debt Issued (Repaid)-758.00M232.00M5.97B2.71B-856.00M
Repurchase of Common Stock-2.63B-396.00M-594.00M-1.80B
Preferred Stock Issued440.00M733.00M495.00M
Preferred Share Repurchases-350.00M
Common Dividends Paid-899.00M-895.00M-868.00M-784.00M-580.00M
Preferred Dividends Paid-146.00M-138.00M-100.00M-97.00M-68.00M
Total Dividends Paid-1.04B-1.03B-968.00M-881.00M-648.00M
Net Increase (Decrease) in Deposit Accounts5.81B-2.18B-248.00M-20.99B11.74B
Other Financing Activities-20.00M114.00M18.00M-14.00M-28.00M
Financing Cash Flow1.80B-2.88B4.18B-20.98B10.70B
Net Cash Flow-2.01B-9.02B3.32B182.00M-215.00M
Free Cash Flow2.86B3.39B3.65B4.36B2.57B
Free Cash Flow Margin31.14%39.15%40.55%56.90%42.29%
Free Cash Flow Per Share18.0120.2921.8526.5819.92
Cash Interest Paid3.52B4.32B2.69B429.00M139.00M
Cash Income Tax Paid529.00M236.00M452.00M488.00M314.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization32.26B30.97B31.19B22.75B25.04B19.76B
Last Close Price220.72197.42178.80126.22128.38132.27
PE Ratio11.7211.4712.748.6313.2411.12
PS Ratio3.413.373.602.533.273.26
PB Ratio1.261.061.070.840.991.10
P/FCF Ratio8.9810.839.196.245.747.70
P/OCF Ratio8.4810.318.645.835.477.28
Debt / Equity Ratio0.710.490.520.560.380.23
Debt / FCF Ratio4.954.474.162.201.58
Net Debt / Equity Ratio0.14-0.17-0.21-0.56-0.69-2.21
Net Debt / FCF Ratio-1.73-1.76-4.12-4.00-15.44
Return on Equity (ROE)10.60%9.80%9.25%10.49%9.22%10.91%
Return on Assets (ROA)1.40%1.35%1.24%1.34%1.12%1.25%
Earnings Yield8.53%9.21%8.30%12.05%7.95%9.41%
FCF Yield11.14%9.24%10.88%16.04%17.41%12.98%
Dividend Yield2.67%2.79%2.84%3.80%3.25%2.93%
Payout Ratio31.33%36.65%39.91%35.32%44.23%34.86%
Buyback Yield / Dilution8.15%5.10%-0.19%-1.81%-27.34%-0.08%
Total Shareholder Return10.82%7.89%2.65%1.98%-24.10%2.85%