NYSE : MFG

Mizuho Financial Group, Inc. — Financial statements

Financials · Banks - Regional · Japan

Last price 9.66 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 118.78B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Interest Income on Loans3.68T3.64T3.62T3.54T2.05T1.31T
Interest Income on Investments2.24T2.21T2.39T2.23T1.13T
Total Interest Income5.92T5.85T6.00T5.77T3.18T1.31T
Interest Paid on Deposits2.22T2.17T2.19T2.26T1.05T315.55B
Interest Paid on Borrowings2.26T2.30T2.77T2.63T1.17T
Total Interest Expense4.48T4.47T4.95T4.88T2.22T315.55B
Net Interest Income1.44T1.38T1.05T887.62B960.58B993.46B
Trust Income68.26B67.00B62.29B61.49B58.96B60.49B
Income From Trading Activities986.39B894.91B1.05T726.58B334.71B287.69B
Gain (Loss) on Sale of Assets-6.54B-6.54B23.68B-3.36B-4.20B
Gain (Loss) on Sale of Investments337.05B334.96B161.29B58.81B93.70B29.56B
Gain (Loss) on Sale of Equity Investments52.27B26.22B11.89B
Other Non-Interest Income1.96T1.84T1.60T1.44T1.38T1.43T
Total Non-Interest Income3.40T3.13T2.89T2.31T1.88T1.81T
Revenues Before Loan Losses4.84T4.51T3.94T3.20T2.84T2.81T
Provision for Loan Losses99.33B105.60B36.16B73.16B57.97B
Revenue4.74T4.40T3.90T3.12T2.78T2.81T
Selling, General & Administrative2.14T2.10T1.84T1.64T1.45T1.36T
Other Non-Interest Expense785.31B729.66B866.32B547.47B550.83B781.58B
Total Non-Interest Expense2.93T2.83T2.71T2.18T2.00T2.14T
EBT Excluding Unusual Items1.81T1.57T1.19T939.37B783.10B665.20B
Asset Writedown-24.97B-24.97B-23.27B-7.96B-51.55B-27.59B
Other Unusual Items48.88B80.64B21.54B23.62B47.41B-33.75B
Pretax Income1.84T1.62T1.19T955.03B778.96B603.87B
Income Tax Expense449.60B368.13B301.42B271.74B218.83B60.69B
Earnings From Continuing Operations1.39T1.25T888.67B683.30B560.13B543.18B
Minority Interest in Earnings-5.98B-5.53B-3.23B-4.30B-4.60B-12.70B
Net Income1.38T1.25T885.43B678.99B555.53B530.48B
Net Income to Common1.38T1.25T885.43B678.99B555.53B530.48B
Basic Shares Outstanding2.47B2.48B2.53B2.53B2.53B2.53B
Diluted Shares Outstanding2.47B2.48B2.53B2.53B2.53B2.53B
EPS (Basic)560.17502.93350.21267.88219.20209.27
EPS (Diluted)560.16502.92350.20267.88219.19209.26
Dividend Per Share145.00145.00140.00105.0085.0080.00
Effective Tax Rate24.48%22.69%25.33%28.45%28.09%10.05%

Balance sheet

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents52.12T61.57T72.48T71.17T65.83T50.14T
Investment Securities81.16T79.14T68.43T62.95T52.89T60.87T
Trading Asset Securities40.31T30.48T22.24T23.99T19.59T15.50T
Total Investments121.47T109.62T90.67T86.94T72.48T76.37T
Gross Loans104.00T100.66T94.80T94.04T90.07T85.68T
Allowance for Loan Losses-596.92B-637.30B-755.75B-787.85B-720.44B-783.89B
Net Loans103.40T100.02T94.04T93.25T89.35T84.89T
Property, Plant & Equipment1.13T1.14T1.12T1.14T1.11T1.10T
Goodwill140.13B108.03B116.42B49.61B52.55B
Other Intangible Assets891.77B742.13B700.87B608.72B523.11B548.75B
Accrued Interest Receivable319.69B
Other Receivables1.80T1.33T1.22T
Restricted Cash776.89B622.71B632.02B583.65B514.61B591.18B
Other Current Assets16.85T13.99T12.06T14.72T13.21T13.40T
Long-Term Deferred Tax Assets252.75B238.47B237.63B135.43B316.17B184.59B
Other Long-Term Assets7.38T14.17T11.27T8.21T9.55T8.26T
Total Assets304.28T302.24T283.32T278.67T254.26T237.07T
Accrued Expenses101.29B262.50B226.47B188.50B129.07B365.01B
Interest Bearing Deposits175.74T177.85T173.15T171.45T164.29T140.52T
Non-Interest Bearing Deposits15.18T
Total Deposits175.74T177.85T173.15T171.45T164.29T155.70T
Short-Term Borrowings54.19T43.37T44.00T46.62T33.32T33.74T
Current Income Taxes Payable62.70B
Other Current Liabilities33.60T30.38T24.11T24.92T23.14T12.98T
Long-Term Debt21.11T23.20T19.44T17.45T15.53T17.30T
Long-Term Leases66.10B
Long-Term Unearned Revenue87.87B
Pension & Post-Retirement Benefits51.11B73.07B68.74B67.69B68.97B72.33B
Long-Term Deferred Tax Liabilities79.52B76.30B68.21B84.64B81.10B90.89B
Other Long-Term Liabilities7.83T15.62T11.73T7.59T8.50T7.39T
Total Liabilities292.70T290.84T272.80T268.36T245.05T227.87T
Common Stock2.26T2.26T2.26T2.26T2.26T2.26T
Additional Paid-In Capital1.13T1.13T1.13T1.13T1.13T1.13T
Retained Earnings6.78T6.83T6.05T5.54T5.09T4.76T
Treasury Stock-51.07B-311.53B-9.46B-9.40B-8.79B-8.34B
Comprehensive Income & Other1.40T1.41T1.02T1.32T662.14B947.29B
Total Common Equity11.51T11.32T10.44T10.23T9.13T9.08T
Minority Interest74.89B87.36B81.54B79.59B75.16B123.56B
Shareholders' Equity11.59T11.40T10.52T10.31T9.21T9.20T
Total Liabilities & Equity304.28T302.24T283.32T278.67T254.26T237.07T
Total Debt75.30T66.57T63.44T64.07T48.84T51.11T
Net Cash (Debt)44.15T57.82T61.47T51.62T48.27T27.27T
Net Cash Per Share17,909.2523,289.0624,311.7720,364.3119,044.3510,758.63
Filing Date Shares Outstanding2.43B2.44B2.51B2.53B2.53B2.53B
Total Common Shares Outstanding2.43B2.44B2.51B2.53B2.53B2.53B
Book Value Per Share4,730.664,640.734,161.034,037.293,603.983,581.44
Tangible Book Value10.62T10.43T9.63T9.51T8.56T8.48T
Tangible Book Value Per Share4,364.214,278.933,838.703,751.183,377.993,344.20

Cash flow statement

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income1.62T1.19T678.99B555.53B530.48B
Depreciation & Amortization241.30B205.92B178.19B166.94B165.64B
Gain (Loss) on Sale of Assets31.51B-404.00M3.36B4.20B2.65B
Gain (Loss) on Sale of Investments-161.53B2.39B-24.04B50.63B62.30B
Total Asset Writedown7.96B51.55B27.59B
Change in Trading Asset Securities-3.02T-448.29B-2.95T-3.75T-729.45B
Change in Other Net Operating Assets-2.65T-5.63T3.86T4.67T3.08T
Other Operating Activities-2.01T-1.02T-2.03T527.34B-789.17B
Operating Cash Flow-5.99T-5.75T-298.51B2.26T2.32T
Capital Expenditures-96.69B-94.94B-63.12B-64.84B-42.30B
Sale of Property, Plant and Equipment22.41B88.75B12.35B9.81B18.24B
Cash Acquisitions-39.15B-3.53B
Investment in Securities-6.38T4.10T2.33T6.71T-1.73T
Income (Loss) Equity Investments-52.27B-46.78B-26.22B-11.89B-25.43B
Divestitures7.93B
Purchase / Sale of Intangibles-222.05B-249.88B-192.65B-118.33B-96.48B
Other Investing Activities9.87B-49.02B-69.87B75.56B-9.59B
Investing Cash Flow-6.67T3.79T1.98T6.61T-1.86T
Long-Term Debt Issued724.00B524.50B499.00B228.50B181.41B
Short-Term Debt Repaid-61.00M-324.00M-502.00M
Long-Term Debt Repaid-474.15B-417.00B-490.31B-579.62B-498.00B
Total Debt Repaid-474.15B-417.00B-490.37B-579.94B-498.50B
Net Debt Issued (Repaid)249.85B107.50B8.63B-351.44B-317.09B
Issuance of Common Stock2.26B2.86B2.77B1.61B873.00M
Repurchase of Common Stock-404.32B-102.92B-3.38B-2.31B-1.93B
Common Dividends Paid-368.70B-304.43B-234.79B-209.46B-196.78B
Total Dividends Paid-368.70B-304.43B-234.79B-209.46B-196.78B
Net Increase (Decrease) in Deposit Accounts1.15T1.93T2.18T6.61T2.59T
Other Financing Activities-2.24B-2.05B-4.22B-49.55B-7.13B
Financing Cash Flow630.84B1.63T1.95T5.99T2.07T
Foreign Exchange Rate Adjustments984.28B-115.72B1.70T827.61B620.26B
Net Cash Flow-11.05T-442.45B5.34T15.69T3.15T
Free Cash Flow-6.09T-5.84T-361.63B2.20T2.28T
Free Cash Flow Margin-138.40%-149.87%-11.58%79.05%81.26%
Free Cash Flow Per Share-2,452.64-2,311.08-142.67866.88899.46
Cash Interest Paid4.76T2.03T273.86B
Cash Income Tax Paid317.42B124.11B287.69B133.37B164.41B

Ratios

Fiscal year April - March; amounts in JPY.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization118.78B93.35B67.20B51.05B35.80B32.71B
Last Close Price9.667.945.403.792.612.29
PE Ratio13.6111.8911.3711.378.577.49
PS Ratio4.073.372.582.471.711.42
PB Ratio1.671.300.960.750.520.43
P/FCF Ratio2.171.74
P/OCF Ratio2.101.71
Debt / Equity Ratio6.505.846.036.215.305.55
Debt / FCF Ratio22.2322.42
Net Debt / Equity Ratio-3.81-5.07-5.84-5.00-5.24-2.96
Net Debt / FCF Ratio9.5010.52142.73-21.97-11.96
Return on Equity (ROE)12.49%11.44%8.53%7.00%6.08%5.85%
Return on Assets (ROA)0.48%0.43%0.32%0.26%0.23%0.24%
Earnings Yield7.35%8.41%8.80%8.79%11.67%13.36%
FCF Yield-32.49%-41.02%-58.07%-4.68%46.16%57.41%
Dividend Yield1.48%2.38%3.49%3.45%4.53%5.10%
Payout Ratio20.14%29.53%34.38%34.58%37.70%37.09%
Buyback Yield / Dilution2.22%1.80%0.25%-0.01%0.02%0.03%
Total Shareholder Return3.70%4.18%3.74%3.43%4.55%5.14%