NYSE : LTM

LATAM Airlines Group S.A. — Financial statements

Industrials · Airlines · Chile

Last price 43.96 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 12.51B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

LATAM Airlines Group S.A. (LTM) reported revenue of 15.88B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue15.88B14.27B12.83B11.64B9.36B4.88B
Cost of Revenue11.59B10.10B9.57B8.82B8.10B4.96B
Gross Profit4.28B4.16B3.27B2.82B1.26B-79.47M
Selling, General & Admin1.55B1.45B1.43B1.27B1.00B731.31M
Other Operating Expenses362.19M375.18M295.40M475.20M378.96M277.82M
Operating Expenses1.91B1.82B1.73B1.75B1.38B1.01B
Operating Income2.38B2.34B1.54B1.08B-122.95M-1.09B
Interest Expense-628.02M-620.07M-820.85M-682.89M-911.83M-748.02M
Interest & Investment Income162.84M146.28M142.41M125.36M49.82M
Currency Exchange Gain (Loss)-102.55M-141.49M172.92M85.89M25.99M131.41M
Other Non Operating Income (Expenses)-114.84M-101.64M-41.59M-10.03M58.72M-41.81M
EBT Excluding Unusual Items1.69B1.62B993.93M596.49M-900.24M-1.75B
Merger & Restructuring Charges1.68B-2.34B
Gain (Loss) on Sale of Assets-345.41M
Other Unusual Items911.76M
Pretax Income1.69B1.62B993.93M596.49M1.35B-4.08B
Income Tax Expense132.01M155.06M16.49M14.94M8.91M568.93M
Earnings From Continuing Operations1.56B1.46B977.45M581.55M1.34B-4.65B
Minority Interest in Earnings3.61M-3.58M-473.00K281.00K2.07M5.65M
Net Income1.56B1.46B976.97M581.83M1.34B-4.65B
Net Income to Common1.56B1.46B976.97M581.83M1.34B-4.65B
Shares Outstanding (Basic)575.79B589.30B604.44B604.44B96.61B606.41M
Shares Outstanding (Diluted)575.80B589.31B604.44B604.44B98.53B606.41M
EPS (Basic)0.000.000.000.000.01-7.66
EPS (Diluted)0.000.000.000.000.01-7.66
Free Cash Flow2.22B1.96B1.78B1.47B-683.74M-771.34M
Free Cash Flow Per Share0.000.000.000.00-0.01-1.27
Dividend Per Share0.000.00
Gross Margin26.97%29.16%25.46%24.26%13.45%-1.63%
Operating Margin14.96%16.37%12.01%9.26%-1.31%-22.29%
Profit Margin9.85%10.23%7.61%5.00%14.30%-95.16%
Free Cash Flow Margin14.00%13.75%13.88%12.61%-7.30%-15.79%
EBITDA3.69B3.56B2.60B1.82B576.10M-434.04M
EBITDA Margin23.24%24.93%20.30%15.67%6.15%-8.89%
D&A For EBITDA1.32B1.22B1.06B745.65M699.05M654.57M
EBIT2.38B2.34B1.54B1.08B-122.95M-1.09B
EBIT Margin14.96%16.37%12.01%9.26%-1.31%-22.29%
Effective Tax Rate7.80%9.58%1.66%2.50%0.66%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.65B2.15B1.96B1.71B1.22B1.05B
Short-Term Investments1.64M
Trading Asset Securities4.68M8.82M
Cash & Short-Term Investments2.65B2.15B1.96B1.71B1.23B1.05B
Accounts Receivable1.56B1.31B1.08B1.12B904.92M684.77M
Other Receivables256.98M230.28M210.75M375.86M239.54M266.20M
Receivables1.81B1.55B1.29B1.50B1.14B950.97M
Inventory565.00M458.57M438.53M592.88M477.79M287.34M
Other Current Assets323.41M229.35M211.67M398.82M688.68M327.45M
Total Current Assets5.35B4.38B3.90B4.20B3.54B2.61B
Property, Plant & Equipment12.90B11.95B10.19B9.09B8.41B9.49B
Long-Term Investments493.00K493.00K493.00K494.00K513.00K493.00K
Other Intangible Assets1.22B1.13B1.00B1.15B1.08B1.02B
Long-Term Deferred Tax Assets27.95M21.10M10.55M4.78M5.92M15.29M
Other Long-Term Assets153.39M159.11M155.04M215.56M176.12M152.76M
Total Assets19.65B17.64B15.25B14.67B13.21B13.29B
Accounts Payable3.43M7.71M12.88M7.44M123.75M331.09M
Accrued Expenses2.64B2.56B2.03B1.74B1.40B2.74B
Short-Term Debt159.16M
Current Portion of Long-Term Debt331.89M174.44M104.02M185.22M472.82M4.17B
Current Portion of Leases660.13M570.86M531.19M410.84M330.02M778.62M
Current Income Taxes Payable23.02M31.95M6.28M2.37M1.03M675.00K
Current Unearned Revenue3.85B3.58B3.12B3.04B2.53B2.27B
Other Current Liabilities429.05M367.87M487.63M294.06M226.70M1.86B
Total Current Liabilities7.94B7.29B6.29B5.69B5.09B12.32B
Long-Term Debt3.59B3.43B2.88B2.88B3.00B2.58B
Long-Term Leases4.44B3.91B3.63B3.46B2.97B3.37B
Long-Term Unearned Revenue140.24M348.94M420.21M512.06M
Pension & Post-Retirement Benefits133.62M181.58M167.43M122.62M93.49M56.23M
Long-Term Deferred Tax Liabilities353.17M338.67M312.68M382.36M344.62M341.01M
Other Long-Term Liabilities1.20B1.15B1.12B1.35B1.25B1.19B
Total Liabilities17.66B16.30B14.54B14.23B13.18B20.36B
Common Stock4.42B4.42B5.00B5.00B13.30B3.15B
Retained Earnings2.66B2.17B1.15B464.41M-7.50B-8.84B
Treasury Stock-178.00K-178.00K
Comprehensive Income & Other-5.08B-5.24B-5.43B-5.02B-5.75B-1.36B
Total Common Equity2.00B1.35B723.27M450.30M42.28M-7.06B
Minority Interest-14.99M-8.39M-11.94M-12.03M-11.56M-10.36M
Shareholders' Equity1.99B1.34B711.33M438.27M30.72M-7.07B
Total Liabilities & Equity19.65B17.64B15.25B14.67B13.21B13.29B
Total Debt9.03B8.09B7.15B6.94B6.78B11.06B
Net Cash (Debt)-6.38B-5.94B-5.19B-5.22B-5.56B-10.01B
Net Cash Per Share-0.01-0.01-0.01-0.01-0.06-16.51
Filing Date Shares Outstanding574.22B574.22B604.44B604.44B605.23B606.41M
Total Common Shares Outstanding574.22B574.22B604.44B604.44B605.23B606.41M
Working Capital-2.58B-2.91B-2.39B-1.48B-1.55B-9.70B
Book Value Per Share0.000.000.000.000.00-11.64
Tangible Book Value784.06M215.63M-276.90M-701.68M-1.04B-8.08B
Tangible Book Value Per Share0.000.00-0.00-0.00-0.00-13.32
Land40.84M39.78M39.82M44.24M44.35M43.28M
Buildings126.58M124.30M120.74M129.04M124.51M121.97M
Machinery14.49B13.80B12.13B11.17B11.52B11.39B
Construction In Progress852.90M682.77M479.87M258.25M388.81M473.80M
Leasehold Improvements271.03M255.49M236.51M266.63M202.75M248.73M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.56B1.46B976.97M581.83M1.34B-4.65B
Depreciation & Amortization1.81B1.64B1.38B939.04M965.22M988.78M
Other Amortization92.83M91.22M72.56M59.30M54.36M45.38M
Other Operating Activities276.44M541.01M681.70M683.39M-2.26B3.44B
Operating Cash Flow3.74B3.74B3.11B2.26B96.80M-174.24M
Capital Expenditures-1.52B-1.78B-1.33B-795.79M-780.54M-597.10M
Sale of Property, Plant & Equipment75.00M102.03M97.30M46.52M56.38M105.00M
Divestitures752.00K
Sale (Purchase) of Intangibles-118.71M-104.48M-94.41M-68.05M-50.12M-88.52M
Investment in Securities86.00K-173.00K
Other Investing Activities224.82M198.45M152.91M157.81M25.23M27.53M
Investing Cash Flow-1.33B-1.58B-1.17B-659.50M-748.96M-552.51M
Short-Term Debt Issued4.86B661.61M
Long-Term Debt Issued1.35B1.75B3.13B130.10M
Total Debt Issued1.27B1.35B1.75B7.99B791.71M
Short-Term Debt Repaid-1.01B
Long-Term Debt Repaid-1.49B-2.35B-567.36M-8.89B-566.41M
Lease Payments-505.97M-463.36M-344.04M-225.36M-131.92M-103.37M
Total Debt Repaid-1.53B-1.49B-2.35B-567.36M-9.90B-566.41M
Net Debt Issued (Repaid)-264.83M-137.29M-598.52M-567.36M-1.91B225.30M
Issuance of Common Stock3.75B
Repurchase of Common Stock-432.84M-584.84M
Common Dividends Paid-438.00M-604.88M-174.55M
Other Financing Activities-717.73M-692.57M-791.79M-582.85M-985.48M-115.66M
Financing Cash Flow-1.85B-2.02B-1.56B-1.15B854.96M109.64M
Foreign Exchange Rate Adjustments31.08M54.62M-128.77M44.24M-32.95M-31.90M
Net Cash Flow582.30M192.32M243.03M498.09M169.84M-649.01M
Free Cash Flow2.22B1.96B1.78B1.47B-683.74M-771.34M
Free Cash Flow Margin14.00%13.75%13.88%12.61%-7.30%-15.79%
Free Cash Flow Per Share0.000.000.000.00-0.01-1.27
Levered Free Cash Flow1.36B1.53B1.59B1.01B-4.12B1.85B
Unlevered Free Cash Flow1.76B1.91B2.11B1.44B-3.55B2.32B
Free Cash Flow After Leases1.72B1.50B1.44B1.24B-815.66M-874.71M
Cash Interest Paid608.35M600.74M717.63M594.23M521.72M104.62M
Cash Income Tax Paid177.25M144.99M43.44M18.38M14.31M9.44M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization12.95B15.55B8.35B6.58B3.93B232.22M
Enterprise Value18.95B21.51B12.95B11.71B16.23B9.08B
Last Close Price44.6953.9426.491,133.14931.48781.38
PE Ratio8.7310.658.5511.322.93
PS Ratio0.821.090.650.570.420.05
PB Ratio6.5211.6311.7415.02127.77-0.03
P/TBV Ratio16.5172.10
P/FCF Ratio5.827.934.694.49
P/OCF Ratio3.464.162.692.9140.55
EV/Sales Ratio1.191.511.011.011.731.86
EV/EBITDA Ratio5.146.054.976.4228.18
EV/EBIT Ratio7.989.218.4010.87
EV/FCF Ratio8.5210.977.277.98
Debt / Equity Ratio4.546.0510.0515.83220.76-1.56
Debt / EBITDA Ratio2.162.032.453.448.05
Debt / FCF Ratio4.064.124.014.73
Net Debt / Equity Ratio3.214.447.2911.92180.87-1.42
Net Debt / EBITDA Ratio1.731.671.992.869.64-23.07
Net Debt / FCF Ratio2.873.032.913.56-8.13-12.98
Asset Turnover0.880.870.860.830.710.34
Inventory Turnover22.6422.5318.5516.4721.1816.25
Quick Ratio0.560.510.520.560.470.16
Current Ratio0.670.600.620.740.690.21
Return on Equity (ROE)107.99%142.89%170.05%248.00%
Return on Assets (ROA)8.19%8.88%6.44%4.83%-0.58%-4.70%
Return on Invested Capital (ROIC)27.12%32.06%26.22%18.69%-3.72%-23.84%
Return on Capital Employed (ROCE)20.30%22.60%17.20%12.00%-1.50%-111.50%
Earnings Yield11.45%9.39%11.70%8.84%34.12%-2,001.32%
FCF Yield17.17%12.61%21.32%22.29%-17.42%-332.16%
Dividend Yield2.14%3.51%2.65%
Payout Ratio18.73%41.43%17.87%
Buyback Yield / Dilution4.49%2.50%0.00%-513.46%-16,148.22%
Total Shareholder Return6.63%2.50%3.51%-510.80%-16,148.22%