NYSE : LSPD

Lightspeed Commerce Inc. — Financial statements

Technology · Software - Application · Canada

Last price 10.96 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 1.42B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Lightspeed Commerce Inc. (LSPD) reported revenue of 1.24B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue1.24B1.23B1.08B909.27M730.51M548.37M
Cost of Revenue708.40M700.12M626.62M524.02M398.55M277.20M
Gross Profit536.41M526.92M450.20M385.25M331.96M271.17M
Selling, General & Admin394.06M386.96M332.76M328.35M349.10M300.66M
Research & Development125.76M126.33M120.33M129.42M140.44M121.15M
Amortization of Goodwill & Intangibles109.58M138.82M88.43M95.05M101.55M91.81M
Operating Expenses641.50M664.05M554.09M567.40M604.80M526.36M
Operating Income-105.09M-137.13M-103.88M-182.15M-272.84M-255.18M
Interest Expense-1.32M-1.27M-1.48M-1.43M-2.05M-2.87M
Interest & Investment Income20.38M21.32M36.52M43.96M26.87M5.86M
Currency Exchange Gain (Loss)-1.46M1.55M-594.00K-882.00K199.00K-611.00K
EBT Excluding Unusual Items-87.50M-115.54M-69.44M-140.50M-247.83M-252.81M
Merger & Restructuring Charges-8.74M-6.26M-17.87M-10.31M-70.47M-51.29M
Impairment of Goodwill-556.44M-748.71M
Legal Settlements-27.00K-7.82M-12.05M-7.47M-1.41M-1.66M
Other Unusual Items-2.22M-14.44M-3.70M-2.21M-5.80M-9.60M
Pretax Income-96.39M-144.05M-659.51M-160.49M-1.07B-315.35M
Income Tax Expense876.00K361.00K7.69M3.48M-4.22M-26.92M
Net Income-97.27M-144.41M-667.20M-163.96M-1.07B-288.43M
Net Income to Common-97.27M-144.41M-667.20M-163.96M-1.07B-288.43M
Shares Outstanding (Basic)138.51M139.17M153.68M153.77M150.40M141.58M
Shares Outstanding (Diluted)138.51M139.17M153.68M153.77M150.40M141.58M
EPS (Basic)-0.70-1.04-4.34-1.07-7.11-2.04
EPS (Diluted)-0.70-1.04-4.34-1.07-7.11-2.04
Free Cash Flow36.72M48.90M-36.54M-105.17M-134.51M-97.87M
Free Cash Flow Per Share0.270.35-0.24-0.68-0.89-0.69
Gross Margin43.09%42.94%41.81%42.37%45.44%49.45%
Operating Margin-8.44%-11.18%-9.65%-20.03%-37.35%-46.53%
Profit Margin-7.81%-11.77%-61.96%-18.03%-146.47%-52.60%
Free Cash Flow Margin2.95%3.98%-3.39%-11.57%-18.41%-17.85%
EBITDA-36.78M-39.66M-41.06M-116.89M-208.62M-195.08M
EBITDA Margin-2.95%-3.23%-3.81%-12.86%-28.56%-35.57%
D&A For EBITDA68.32M97.47M62.82M65.26M64.22M60.10M
EBIT-105.09M-137.13M-103.88M-182.15M-272.84M-255.18M
EBIT Margin-8.44%-11.18%-9.65%-20.03%-37.35%-46.53%

Balance sheet

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents372.14M453.91M558.47M722.10M800.15M953.65M
Cash & Short-Term Investments372.14M453.91M558.47M722.10M800.15M953.65M
Accounts Receivable56.73M56.76M50.21M55.38M42.37M24.42M
Other Receivables41.42M16.89M19.78M19.21M21.81M19.61M
Receivables98.15M73.65M69.98M74.58M64.17M44.03M
Inventory17.17M15.89M14.61M16.49M12.84M7.54M
Prepaid Expenses23.16M23.83M29.41M14.10M14.15M20.48M
Restricted Cash1.52M1.53M1.36M1.58M1.37M1.53M
Other Current Assets135.21M137.61M124.18M89.04M41.65M15.26M
Total Current Assets647.35M706.41M798.02M917.90M934.33M1.04B
Property, Plant & Equipment33.80M33.72M29.82M37.57M40.46M41.99M
Long-Term Investments1.52M
Goodwill768.98M805.05M797.96M1.35B1.35B2.10B
Other Intangible Assets84.31M73.58M159.54M227.03M311.45M409.57M
Long-Term Accounts Receivable10.70M12.52M15.69M21.10M10.69M5.59M
Long-Term Deferred Tax Assets8.23M8.24M298.00K552.00K301.00K154.00K
Long-Term Deferred Charges31.17M20.55M18.88M18.16M15.15M9.60M
Other Long-Term Assets4.57M5.13M6.00M3.60M4.18M6.21M
Total Assets1.59B1.67B1.83B2.58B2.67B3.62B
Accounts Payable44.55M38.96M34.15M33.50M36.96M39.24M
Accrued Expenses32.62M37.94M33.09M32.05M29.13M32.69M
Current Portion of Leases5.29M5.25M5.65M6.94M6.62M7.63M
Current Income Taxes Payable1.45M787.00K1.54M1.71M6.92M6.72M
Current Unearned Revenue78.86M78.47M68.71M67.34M68.09M65.19M
Other Current Liabilities19.73M3.69M5.84M3.13M2.74M6.37M
Total Current Liabilities182.50M165.11M148.98M144.67M150.46M157.85M
Long-Term Debt29.84M
Long-Term Leases14.65M14.91M11.32M16.27M18.57M23.04M
Long-Term Unearned Revenue694.00K661.00K1.09M851.00K1.23M2.12M
Long-Term Deferred Tax Liabilities284.00K6.83M
Other Long-Term Liabilities1.55M1.39M562.00K967.00K1.03M1.01M
Total Liabilities199.39M182.07M162.24M162.75M171.28M220.69M
Common Stock3.67B3.92B4.16B4.36B4.30B4.20B
Additional Paid-In Capital210.25M208.20M200.63M213.92M198.02M123.78M
Retained Earnings-2.49B-2.65B-2.69B-2.16B-2.00B-926.19M
Comprehensive Income & Other-37.00K1.88M-7.46M-4.04M-3.06M2.68M
Shareholders' Equity1.39B1.48B1.66B2.41B2.50B3.40B
Total Liabilities & Equity1.59B1.67B1.83B2.58B2.67B3.62B
Total Debt19.95M20.16M16.97M23.21M25.19M60.51M
Net Cash (Debt)352.19M433.74M541.50M698.89M774.96M893.14M
Net Cash Per Share2.543.123.524.555.156.31
Filing Date Shares Outstanding129.30M137.79M137.39M153.56M151.37M148.91M
Total Common Shares Outstanding129.32M137.77M146.40M153.55M151.17M148.66M
Working Capital464.85M541.31M649.04M773.23M783.88M884.64M
Book Value Per Share10.7510.7711.3715.7116.5222.87
Tangible Book Value536.42M604.52M706.46M836.13M835.35M885.35M
Tangible Book Value Per Share4.154.394.835.455.535.96
Machinery18.83M17.49M17.42M13.71M13.49M
Leasehold Improvements21.27M20.34M20.49M17.52M13.55M

Cash flow statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-97.27M-144.41M-667.20M-163.96M-1.07B-288.43M
Depreciation & Amortization73.48M102.56M68.04M73.21M72.47M67.85M
Other Amortization48.20M48.20M32.95M36.42M42.80M36.70M
Loss (Gain) From Sale of Assets-2.09M
Asset Writedown & Restructuring Costs556.44M748.71M
Stock-Based Compensation55.85M57.02M55.60M74.91M129.17M108.92M
Other Operating Activities-27.68M-17.36M-36.60M-40.02M8.82M14.04M
Change in Accounts Receivable230.00K4.84M8.91M-7.57M-11.97M-5.38M
Change in Inventory-3.22M-1.27M1.88M-3.65M-5.30M-5.97M
Change in Accounts Payable8.53M10.55M-892.00K-194.00K-9.02M6.84M
Change in Unearned Revenue9.50M9.33M1.50M-1.13M2.00M4.55M
Change in Income Taxes-386.00K-753.00K-169.00K-5.21M201.00K1.08M
Change in Other Net Operating Assets-21.97M-13.24M-53.24M-60.47M-33.16M-27.40M
Operating Cash Flow43.18M55.46M-32.76M-97.67M-125.28M-87.22M
Capital Expenditures-6.46M-6.56M-3.78M-7.51M-9.23M-10.65M
Cash Acquisitions-165.00K-165.00K-7.51M-559.43M
Sale (Purchase) of Intangibles-58.49M-52.83M-19.34M-10.68M-3.89M
Investment in Securities-1.52M
Other Investing Activities20.84M21.99M38.68M44.13M23.46M6.15M
Investing Cash Flow-25.20M-37.56M8.04M25.95M8.82M-563.93M
Long-Term Debt Repaid-8.34M-8.41M-8.23M-38.87M-6.95M
Lease Payments-7.39M-8.34M-8.41M-8.23M-8.87M-6.95M
Net Debt Issued (Repaid)-7.39M-8.34M-8.41M-8.23M-38.87M-6.95M
Issuance of Common Stock1.11M1.13M2.23M2.14M4.71M841.01M
Repurchase of Common Stock-86.74M-116.45M-132.32M
Other Financing Activities-130.00K-88.00K-180.00K-143.00K-1.25M-36.00M
Financing Cash Flow-93.14M-123.75M-138.68M-6.23M-35.41M798.06M
Foreign Exchange Rate Adjustments-295.00K1.29M-237.00K-109.00K-1.62M-404.00K
Net Cash Flow-75.46M-104.56M-163.63M-78.05M-153.50M146.50M
Free Cash Flow36.72M48.90M-36.54M-105.17M-134.51M-97.87M
Free Cash Flow Margin2.95%3.98%-3.39%-11.57%-18.41%-17.85%
Free Cash Flow Per Share0.270.35-0.24-0.68-0.89-0.69
Levered Free Cash Flow44.07M65.46M29.47M-13.16M48.00M90.18M
Unlevered Free Cash Flow44.90M66.25M30.40M-12.27M49.28M91.98M
Free Cash Flow After Leases29.33M40.56M-44.95M-113.40M-143.38M-104.82M
Cash Interest Paid375.00K937.00K
Cash Income Tax Paid4.44M5.04M4.65M7.62M1.15M748.00K
Change in Working Capital-7.31M9.45M-42.01M-78.23M-57.23M-26.28M

Ratios

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization1.46B1.22B1.28B2.16B2.29B4.53B
Enterprise Value1.10B772.97M639.26M1.45B1.48B3.62B
Last Close Price10.878.968.7514.0615.1830.47
PS Ratio1.131.001.192.373.138.27
PB Ratio1.010.820.770.900.921.33
P/TBV Ratio2.622.021.812.582.745.12
P/FCF Ratio38.2925.02
P/OCF Ratio32.5622.06
EV/Sales Ratio0.840.630.591.592.026.59
EV/FCF Ratio28.5315.81
Debt / Equity Ratio0.010.010.010.010.010.02
Debt / FCF Ratio0.540.41
Net Debt / Equity Ratio-0.25-0.29-0.33-0.29-0.31-0.26
Net Debt / EBITDA Ratio9.5810.9413.195.983.714.58
Net Debt / FCF Ratio-9.59-8.8714.826.645.769.13
Asset Turnover0.760.700.490.350.230.19
Inventory Turnover44.1145.9140.2935.7339.1160.84
Quick Ratio2.583.194.225.515.756.32
Current Ratio3.554.285.366.346.216.60
Return on Equity (ROE)-6.65%-9.18%-32.73%-6.68%-36.29%-10.82%
Return on Assets (ROA)-4.00%-4.91%-2.95%-4.34%-5.42%-5.57%
Return on Capital Employed (ROCE)-7.50%-9.10%-6.20%-7.50%-10.80%-7.40%
Earnings Yield-6.32%-11.80%-52.03%-7.60%-46.73%-6.36%
FCF Yield2.61%4.00%-2.85%-4.87%-5.87%-2.16%
Buyback Yield / Dilution7.78%9.44%0.06%-2.23%-6.23%-34.55%