NYSE : LAC

Lithium Americas Corp. — Financial statements

Materials · Other Industrial Metals & Mining · Canada

Last price 2.13 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 776.30M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Selling, General & Admin64.69M52.82M28.10M24.60M9.54M5.12M
Operating Expenses64.69M52.84M28.30M28.75M60.86M44.49M
Operating Income-64.69M-52.84M-28.30M-28.75M-60.86M-44.49M
Interest Expense-377.00K-3.59M-2.36M
Interest & Investment Income2.94M
Other Non Operating Income (Expenses)11.27M-34.13M-7.67M25.72M-786.00K-294.00K
EBT Excluding Unusual Items-53.42M-86.97M-35.97M-462.00K-65.23M-47.15M
Gain (Loss) on Sale of Investments-1.78M711.00K-6.66M-2.56M
Other Unusual Items-4.63M
Pretax Income-55.20M-86.26M-42.63M-5.09M-67.80M-47.15M
Earnings From Continuing Operations-55.20M-86.26M-42.63M-5.09M-67.80M-47.15M
Earnings From Discontinued Operations122.00K
Net Income to Company-55.20M-86.26M-42.63M-5.09M-67.80M-47.03M
Minority Interest in Earnings-42.00M-35.83M105.00K
Net Income-97.20M-122.09M-42.53M-5.09M-67.80M-47.03M
Net Income to Common-97.20M-122.09M-42.53M-5.09M-67.80M-47.03M
Shares Outstanding (Basic)315.38M243.66M200.82M160.36M160.05M160.05M
Shares Outstanding (Diluted)315.38M243.66M200.82M160.36M160.05M160.05M
EPS (Basic)-0.31-0.50-0.21-0.03-0.42-0.29
EPS (Diluted)-0.40-0.50-0.21-0.03-0.42-0.29
Free Cash Flow-1.08B-826.27M-190.71M-228.47M-57.62M-44.87M
Free Cash Flow Per Share-3.42-3.39-0.95-1.43-0.36-0.28
EBITDA-64.64M-52.80M-28.25M-28.61M-60.06M-43.84M
D&A For EBITDA54.00K46.00K46.00K135.00K801.00K658.00K
EBIT-64.69M-52.84M-28.30M-28.75M-60.86M-44.49M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents822.78M568.23M593.88M195.52M636.00K933.00K
Short-Term Investments92.00K
Cash & Short-Term Investments822.78M568.23M593.88M195.61M636.00K933.00K
Other Receivables2.21M4.11M557.00K4.49M3.00K124.00K
Receivables2.21M4.11M557.00K4.49M3.00K124.00K
Prepaid Expenses1.05M1.92M7.73M5.78M1.30M754.00K
Restricted Cash456.41M337.38M288.00K
Total Current Assets1.28B911.64M602.46M205.88M1.94M1.81M
Property, Plant & Equipment2.09B1.35B402.41M204.24M13.45M9.04M
Long-Term Investments174.00K4.86M4.15M11.16M12.45M
Long-Term Deferred Charges154.58M311.81M11.53M
Other Long-Term Assets7.93M24.39M15.60M
Total Assets3.54B2.58B1.04B436.89M27.84M10.85M
Accounts Payable101.33M87.85M700.00K4.59M9.91M4.21M
Accrued Expenses127.45M83.44M51.76M18.77M
Current Portion of Long-Term Debt43.57M
Current Portion of Leases5.81M5.53M5.82M878.00K724.00K303.00K
Other Current Liabilities348.00K
Total Current Liabilities234.59M176.82M58.28M24.59M54.21M4.52M
Long-Term Debt1.14B514.50M3.50M3.50M5.95M45.94M
Long-Term Leases15.99M15.67M16.82M3.02M1.62M1.75M
Other Long-Term Liabilities196.53M285.41M21.00M20.86M478.00K326.00K
Total Liabilities1.59B992.40M99.60M51.96M62.26M52.54M
Common Stock1.55B1.28B655.07M383.06M
Additional Paid-In Capital84.78M35.62M15.02M226.01M150.94M
Retained Earnings-219.41M-221.15M-55.68M-13.15M-260.43M-192.63M
Total Common Equity1.42B1.06B635.00M384.93M-34.42M-41.69M
Minority Interest532.44M527.89M310.34M
Shareholders' Equity1.95B1.59B945.34M384.93M-34.42M-41.69M
Total Liabilities & Equity3.54B2.58B1.04B436.89M27.84M10.85M
Total Debt1.16B535.70M26.14M7.39M51.86M48.00M
Net Cash (Debt)-338.23M32.52M567.75M188.21M-51.23M-47.06M
Net Cash Per Share-1.070.132.831.17-0.32-0.29
Filing Date Shares Outstanding363.04M347.37M218.47M161.78M160.05M160.05M
Total Common Shares Outstanding361.84M314.33M218.47M161.78M160.05M160.05M
Working Capital1.05B734.82M544.18M181.30M-52.27M-2.71M
Book Value Per Share3.923.372.912.38-0.22-0.26
Tangible Book Value1.42B1.06B635.00M384.93M-34.42M-41.69M
Tangible Book Value Per Share3.923.372.912.38-0.22-0.26
Machinery4.04M3.96M2.64M2.62M2.74M1.48M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-97.20M-122.09M-42.53M-5.09M-67.80M-47.03M
Depreciation & Amortization1.07M1.05M992.00K827.00K1.52M658.00K
Loss (Gain) From Sale of Investments1.78M-711.00K6.66M-31.56M2.56M
Stock-Based Compensation7.68M6.21M5.17M5.58M2.35M1.80M
Other Operating Activities37.12M49.26M-69.00K-269.00K516.00K119.00K
Change in Accounts Receivable-1.17M-1.15M3.73M-4.26M-423.00K-525.00K
Change in Accounts Payable-230.00K13.69M-22.00K-1.31M9.27M2.55M
Change in Other Net Operating Assets15.29M-7.47M13.06M-3.44M
Operating Cash Flow-35.66M-61.22M-13.01M-39.53M-51.99M-42.94M
Capital Expenditures-1.04B-765.04M-177.69M-188.94M-5.62M-1.93M
Investment in Securities-15.02M
Other Investing Activities4.18M
Investing Cash Flow-1.04B-765.04M-177.69M-188.94M-20.64M2.25M
Long-Term Debt Issued646.75M23.51M
Long-Term Debt Repaid-4.78M-836.00K-34.00K-374.00K-263.00K
Lease Payments-374.00K-263.00K
Net Debt Issued (Repaid)1.20B641.97M-836.00K-34.00K-374.00K23.25M
Issuance of Common Stock650.56M401.18M262.15M365.65M72.71M20.11M
Other Financing Activities-5.90M94.55M327.76M58.02M-2.26M
Financing Cash Flow1.85B1.14B589.08M423.64M72.34M41.11M
Net Cash Flow770.05M311.44M398.37M195.17M-297.00K421.00K
Free Cash Flow-1.08B-826.27M-190.71M-228.47M-57.62M-44.87M
Free Cash Flow Per Share-3.42-3.39-0.95-1.43-0.36-0.28
Levered Free Cash Flow-1.35B-1.01B-158.77M-193.78M-35.07M-21.46M
Unlevered Free Cash Flow-1.35B-1.01B-158.77M-193.55M-32.83M-19.98M
Free Cash Flow After Leases-1.08B-826.27M-190.71M-228.47M-57.99M-45.13M
Cash Interest Paid1.18M1.35M268.00K168.00K3.02M
Change in Working Capital13.89M5.07M16.76M-9.02M8.85M2.03M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization736.35M1.32B652.63M1.04B
Enterprise Value1.62B1.77B339.63M885.81M
Last Close Price2.034.362.976.40
PB Ratio0.380.830.692.70
P/TBV Ratio0.521.251.032.70
Debt / Equity Ratio0.600.340.030.02-1.51-1.15
Net Debt / Equity Ratio0.17-0.02-0.60-0.49-1.49-1.13
Net Debt / EBITDA Ratio-5.230.6220.106.58-0.85-1.07
Net Debt / FCF Ratio-0.310.042.980.82-0.89-1.05
Quick Ratio3.523.2410.208.140.010.23
Current Ratio5.475.1610.348.370.040.40
Return on Equity (ROE)-3.70%-6.81%-6.41%-2.90%
Return on Assets (ROA)-1.66%-1.82%-2.39%-7.73%-196.62%-259.19%
Return on Capital Employed (ROCE)-2.00%-2.20%-2.90%-7.00%230.80%-702.40%
Earnings Yield-19.92%-9.24%-6.52%-0.49%
FCF Yield-146.50%-62.53%-29.22%-22.00%
Buyback Yield / Dilution-44.14%-21.33%-25.23%-0.20%