NYSE : JKS

JinkoSolar Holding Co., Ltd. — Financial statements

Technology · Solar · China

Last price 8.23 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 431.01M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

JinkoSolar Holding Co., Ltd. (JKS) reported revenue of 55.73B CNY (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue55.73B65.50B92.26B118.68B83.13B40.83B
Cost of Revenue52.47B64.09B82.20B99.63B70.85B34.17B
Gross Profit3.26B1.41B10.06B19.05B12.28B6.66B
Selling, General & Admin6.60B7.76B11.24B11.40B10.75B4.82B
Research & Development929.86M896.90M920.54M911.87M724.77M461.59M
Operating Expenses7.53B8.65B12.16B12.32B11.48B5.28B
Operating Income-4.27B-7.24B-2.10B6.73B802.98M1.38B
Interest Expense-1.45B-1.36B-1.14B-1.17B-1.08B-838.32M
Interest & Investment Income420.71M504.11M414.69M553.53M588.71M214.29M
Earnings From Equity Investments-177.64M-147.86M-177.01M222.67M193.71M59.81M
Currency Exchange Gain (Loss)-1.42B-89.62M601.02M623.23M857.37M-47.81M
Other Non Operating Income (Expenses)167.47M-219.95M308.02M26.13M1.09B1.91M
EBT Excluding Unusual Items-6.72B-8.56B-2.10B6.99B2.45B766.10M
Gain (Loss) on Sale of Investments303.54M33.17M163.49M221.47M101.87M
Gain (Loss) on Sale of Assets236.59M71.99M1.15B
Asset Writedown-1.09B-1.66B-1.24B-640.00M-373.73M-273.71M
Other Unusual Items781.98M781.98M2.12B1.14B-12.08M657.33M
Pretax Income-6.49B-9.33B82.93M7.71B2.17B1.15B
Income Tax Expense-1.70B-2.22B69.44M1.26B605.28M194.14M
Earnings From Continuing Operations-4.79B-7.11B13.49M6.45B1.57B955.57M
Net Income to Company-4.79B-7.11B13.49M6.45B1.57B955.57M
Minority Interest in Earnings1.96B2.67B41.05M-3.01B-944.63M-234.55M
Net Income-2.83B-4.45B54.54M3.45B620.51M721.02M
Net Income to Common-2.83B-4.45B54.54M3.45B620.51M721.02M
Shares Outstanding (Basic)52.55M52.10M52.15M51.93M49.50M47.67M
Shares Outstanding (Diluted)52.55M52.10M52.50M56.53M50.10M51.43M
EPS (Basic)-53.87-85.311.0566.3912.5415.13
EPS (Diluted)-53.88-85.32-5.0660.8912.408.02
Free Cash Flow-2.10B7.76B-1.83B-18.05B-8.22B
Free Cash Flow Per Share-40.38147.77-32.30-360.31-159.89
Dividend Per Share9.909.0910.9510.64
Gross Margin5.85%2.15%10.90%16.05%14.77%16.31%
Operating Margin-7.66%-11.06%-2.28%5.67%0.97%3.37%
Profit Margin-5.08%-6.79%0.06%2.90%0.75%1.77%
Free Cash Flow Margin-3.21%8.41%-1.54%-21.72%-20.14%
EBITDA3.84B680.57M5.57B14.75B3.43B3.04B
EBITDA Margin6.90%1.04%6.04%12.43%4.13%7.45%
D&A For EBITDA8.11B7.92B7.67B8.02B2.63B1.67B
EBIT-4.27B-7.24B-2.10B6.73B802.98M1.38B
EBIT Margin-7.66%-11.06%-2.28%5.67%0.97%3.37%
Effective Tax Rate83.74%16.34%27.89%16.89%
Revenue as Reported65.50B65.50B92.26B118.68B83.13B40.83B

Balance sheet

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents15.56B20.01B25.05B16.06B10.24B8.32B
Short-Term Investments4.19B928.32M1.02B104.50M150.00M
Cash & Short-Term Investments15.56B24.19B25.98B17.08B10.35B8.47B
Accounts Receivable14.67B17.26B17.40B27.05B23.79B9.19B
Other Receivables928.45M864.08M279.22M1.19B222.86M
Receivables14.67B18.31B18.33B27.35B25.01B9.41B
Inventory19.28B15.81B15.16B22.78B20.78B14.79B
Prepaid Expenses160.99M306.84M237.06M205.97M98.32M
Restricted Cash2.93B2.68B3.01B1.03B602.04M
Other Current Assets12.58B7.40B6.40B12.48B10.96B12.15B
Total Current Assets62.09B68.81B68.87B82.95B68.33B45.52B
Property, Plant & Equipment38.65B40.26B45.25B42.01B33.25B21.04B
Long-Term Investments4.88B1.68B2.02B2.22B1.71B633.87M
Other Intangible Assets2.38B2.59B2.30B2.39B1.51B1.15B
Long-Term Deferred Tax Assets4.42B4.58B2.64B1.29B704.24M371.77M
Other Long-Term Assets3.48B3.05B3.80B4.98B3.16B4.27B
Total Assets115.90B121.02B124.88B135.83B108.66B72.98B
Accounts Payable19.59B23.70B22.23B41.17B31.00B6.82B
Accrued Expenses1.83B4.81B5.08B5.43B4.57B2.83B
Short-Term Debt15.28B1.46B2.92B10.90B10.32B24.04B
Current Portion of Long-Term Debt9.19B4.01B3.47B2.10B1.37B
Current Portion of Leases40.19M118.36M145.66M155.93M233.87M257.45M
Current Income Taxes Payable267.94M177.58M703.50M1.02B737.74M214.86M
Current Unearned Revenue7.01B5.32B5.09B6.97B9.22B6.11B
Other Current Liabilities11.24B10.26B14.30B11.96B6.75B3.81B
Total Current Liabilities55.25B55.04B54.48B81.06B64.94B45.46B
Long-Term Debt22.64B28.80B29.25B16.02B14.09B11.00B
Long-Term Leases3.83B3.55B330.74M557.14M409.77M621.79M
Long-Term Deferred Tax Liabilities57.27M29.97M56.72M131.51M194.81M183.00M
Other Long-Term Liabilities5.57B6.03B6.52B4.52B2.02B1.44B
Total Liabilities87.35B93.45B90.64B102.30B81.66B58.70B
Common Stock14.39B29.00K29.00K29.00K28.00K26.00K
Additional Paid-In Capital11.83B11.25B10.74B9.91B5.62B
Retained Earnings3.71B8.64B9.14B6.25B5.63B
Treasury Stock-3.97M-216.51M-79.28M-43.17M-43.17M
Comprehensive Income & Other182.84M225.14M359.58M217.56M-154.38M
Total Common Equity14.39B15.73B19.90B20.16B16.34B11.05B
Minority Interest14.17B11.84B14.34B13.38B10.67B3.24B
Shareholders' Equity28.55B27.57B34.24B33.53B27.00B14.29B
Total Liabilities & Equity115.90B121.02B124.88B135.83B108.66B72.98B
Total Debt41.79B43.13B36.66B31.10B27.16B37.29B
Net Cash (Debt)-26.24B-18.93B-10.68B-14.02B-16.81B-28.81B
Net Cash Per Share-499.24-363.36-203.39-248.01-335.48-560.27
Filing Date Shares Outstanding53.10M52.37M51.65M53.15M50.30M47.71M
Total Common Shares Outstanding53.10M52.36M51.38M52.14M50.30M47.71M
Working Capital6.84B13.77B14.38B1.88B3.39B64.61M
Book Value Per Share270.91300.36387.31386.58324.81231.62
Tangible Book Value12.00B13.14B17.60B17.77B14.83B9.90B
Tangible Book Value Per Share226.06250.95342.54340.74294.77207.61
Buildings18.99B20.39B17.20B12.66B6.88B
Machinery32.96B36.16B31.74B24.55B15.68B
Construction In Progress848.93M2.95B3.89B1.55B2.65B

Cash flow statement

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-4.45B54.54M3.45B620.51M721.02M
Depreciation & Amortization8.03B7.82B8.19B2.76B1.80B
Loss (Gain) From Sale of Assets-38.68M-707.41M121.73M234.27M363.76M
Asset Writedown & Restructuring Costs1.66B1.24B640.00M373.73M273.71M
Loss (Gain) From Sale of Investments218.16M-220.76M-219.56M-101.87M
Loss (Gain) on Equity Investments147.86M177.01M-222.67M-193.71M-59.81M
Stock-Based Compensation225.73M365.75M862.64M1.00B9.88M
Provision & Write-off of Bad Debts261.98M138.81M182.78M285.39M82.43M
Other Operating Activities-1.03B1.69B3.97B1.45B1.04B
Change in Accounts Receivable86.39M8.26B-6.97B-8.73B-3.30B
Change in Inventory-4.17B4.41B-5.56B-7.82B-6.56B
Change in Accounts Payable2.86B-4.48B5.56B3.57B2.65B
Change in Unearned Revenue-3.41M-417.00K3.29B3.73B
Change in Income Taxes-525.92M-312.54M343.85M522.88M141.14M
Change in Other Net Operating Assets-2.21B-1.57B3.48B-3.07B-464.45M
Operating Cash Flow1.08B16.85B13.83B-5.80B430.65M
Capital Expenditures-3.19B-9.09B-15.65B-12.25B-8.65B
Sale of Property, Plant & Equipment195.96M322.60M471.57M714.18M20.46M
Cash Acquisitions-36.60M36.40M
Divestitures226.59M1.16B-91.33M
Sale (Purchase) of Intangibles-114.58M-275.82M-198.68M-42.41M-32.26M
Investment in Securities-3.17B165.44M-1.25B-720.67M10.00M
Other Investing Activities739.52M4.83B1.43B142.66M-2.65B
Investing Cash Flow-5.38B-2.90B-15.16B-12.27B-11.31B
Short-Term Debt Issued103.27M5.21B8.55B2.74B
Long-Term Debt Issued16.69B31.26B25.96B29.66B32.58B
Total Debt Issued16.69B31.36B31.17B38.22B35.32B
Short-Term Debt Repaid-1.19B-14.60B-142.50M
Long-Term Debt Repaid-16.54B-22.79B-21.14B-27.84B-24.57B
Total Debt Repaid-17.73B-37.39B-21.28B-27.84B-24.57B
Net Debt Issued (Repaid)-1.04B-6.03B9.89B10.37B10.75B
Issuance of Common Stock3.69M45.29M5.02M651.25M
Repurchase of Common Stock-3.97M-874.96M-79.28M
Common Dividends Paid-486.83M-547.69M-559.60M
Other Financing Activities771.40M1.18B-658.07M9.64B616.80M
Financing Cash Flow-758.71M-6.27B8.64B20.02B12.02B
Foreign Exchange Rate Adjustments254.61M630.89M848.97M227.96M-116.79M
Net Cash Flow-4.80B8.31B8.16B2.17B1.02B
Free Cash Flow-2.10B7.76B-1.83B-18.05B-8.22B
Free Cash Flow Margin-3.21%8.41%-1.54%-21.72%-20.14%
Free Cash Flow Per Share-40.38147.77-32.30-360.31-159.89
Levered Free Cash Flow-5.29B630.87M3.05B2.86B-9.66B
Unlevered Free Cash Flow-4.44B1.35B3.78B3.53B-9.14B
Cash Interest Paid1.58B827.10M1.12B1.07B801.87M
Cash Income Tax Paid1.04B1.69B1.78B400.34M157.37M
Change in Working Capital-3.96B6.29B-3.14B-12.23B-3.80B

Ratios

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization491.23M1.33B1.32B1.91B2.05B2.19B
Enterprise Value4.40B5.72B5.47B9.20B9.57B6.75B
Last Close Price8.6323.8421.6429.7331.4835.40
PE Ratio177.133.9222.7819.31
Forward PE75.475.463.258.3915.75
PS Ratio0.060.140.100.110.170.34
PB Ratio0.210.340.280.400.520.97
P/TBV Ratio0.260.710.550.760.951.41
P/FCF Ratio1.25
P/OCF Ratio8.620.570.9832.33
PEG Ratio0.040.040.580.580.58
EV/Sales Ratio0.530.610.430.550.791.05
EV/EBITDA Ratio7.6558.787.174.4219.2214.10
EV/EBIT Ratio9.6982.1731.16
EV/FCF Ratio5.15
Debt / Equity Ratio1.461.561.070.931.012.61
Debt / EBITDA Ratio10.6357.426.532.107.8512.18
Debt / FCF Ratio4.73
Net Debt / Equity Ratio0.920.690.310.420.622.02
Net Debt / EBITDA Ratio6.8227.821.920.954.909.47
Net Debt / FCF Ratio-9.001.38-7.68-0.93-3.50
Asset Turnover0.470.530.710.970.920.65
Inventory Turnover2.944.144.334.573.982.83
Quick Ratio0.550.770.810.550.540.39
Current Ratio1.121.251.261.021.051.00
Return on Equity (ROE)-16.32%-23.01%0.04%21.32%7.58%7.01%
Return on Assets (ROA)-2.25%-3.68%-1.01%3.44%0.55%1.36%
Return on Invested Capital (ROIC)-7.89%-15.85%-0.74%12.33%1.33%3.02%
Return on Capital Employed (ROCE)-7.00%-11.00%-3.00%12.30%1.80%5.00%
Earnings Yield-85.63%-47.67%0.56%25.52%4.39%5.18%
FCF Yield-67.03%-22.56%80.30%-13.52%-127.73%-59.06%
Dividend Yield16.03%5.11%5.82%4.11%
Payout Ratio1,004.19%16.23%
Buyback Yield / Dilution-1.25%0.75%7.13%-12.83%2.58%-14.97%
Total Shareholder Return15.40%5.85%12.96%-8.72%2.58%-14.97%