NYSE : ITUB

Itaú Unibanco Holding S.A. — Financial statements

Financials · Banks - Regional · Brazil

Last price 7.37 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 85.20B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans272.96B254.79B242.26B222.38B189.16B129.25B
Total Interest Income272.96B254.79B242.26B222.38B189.16B129.25B
Interest Paid on Deposits212.43B219.34B167.28B158.25B116.75B69.31B
Net Interest Income60.53B35.45B74.98B64.14B72.42B59.95B
Gain (Loss) on Sale of Investments53.58B61.84B29.17B30.26B13.74B17.90B
Other Non-Interest Income62.17B74.27B61.06B61.69B56.54B48.15B
Total Non-Interest Income115.74B136.11B90.23B91.95B70.27B66.05B
Revenues Before Loan Losses176.27B171.56B165.21B156.09B142.69B126.00B
Provision for Loan Losses32.55B32.62B29.47B31.56B28.15B14.00B
Revenue143.71B138.95B135.74B124.53B114.54B112.00B
Salaries and Employee Benefits1.05B1.11B818.00M737.00M598.00M-20.00M
Selling, General & Administrative78.44B78.05B75.97B72.62B68.33B61.84B
Other Non-Interest Expense10.99B10.94B9.81B9.99B9.59B8.38B
Total Non-Interest Expense87.82B88.67B85.56B82.42B77.85B69.04B
EBT Excluding Unusual Items55.89B50.27B50.18B42.10B36.69B42.95B
Legal Settlements-1.21B-22.00M-2.63B-2.40B-724.00M
Pretax Income54.69B50.25B47.56B39.70B36.69B42.23B
Income Tax Expense6.75B4.40B5.43B5.82B6.45B13.85B
Earnings From Continuing Operations47.94B45.85B42.13B33.88B30.24B28.38B
Minority Interest in Earnings-1.11B-992.00M-1.04B-772.00M-1.03B-1.62B
Net Income46.83B44.86B41.09B33.10B29.21B26.76B
Net Income to Common46.83B44.86B41.09B33.10B29.21B26.76B
Basic Shares Outstanding11.04B11.08B11.09B11.10B11.10B11.08B
Diluted Shares Outstanding11.15B11.19B11.17B11.17B11.17B11.14B
EPS (Basic)4.244.053.702.982.632.42
EPS (Diluted)4.204.013.682.962.612.40
Dividend Per Share2.962.962.632.190.750.56
Effective Tax Rate12.34%8.76%11.41%14.67%17.58%32.79%

Balance sheet

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents82.46B83.84B46.21B40.58B47.97B57.07B
Investment Securities1.21T1.27T1.09T1.03T845.55B714.19B
Trading Asset Securities126.98B97.42B116.59B73.91B96.18B86.26B
Total Investments1.34T1.36T1.20T1.10T941.73B800.46B
Gross Loans1.20T1.20T1.11T994.77B978.78B879.65B
Allowance for Loan Losses-46.02B-46.55B-44.10B-46.69B-48.65B-39.12B
Other Adjustments to Gross Loans-3.10B-3.03B-3.15B-3.22B-3.51B-3.09B
Net Loans1.15T1.15T1.06T944.86B926.62B837.43B
Property, Plant & Equipment12.53B12.63B13.26B12.49B11.63B12.01B
Other Intangible Assets26.31B24.10B24.00B23.36B23.11B21.11B
Accrued Interest Receivable4.57B4.40B4.08B3.78B3.61B3.84B
Other Receivables17.87B15.62B13.79B10.83B8.01B7.60B
Restricted Cash170.50B167.28B160.70B145.40B115.75B110.39B
Other Current Assets34.80B32.96B32.32B32.02B28.79B25.34B
Long-Term Deferred Tax Assets65.91B63.49B58.86B53.69B51.63B50.83B
Other Long-Term Assets294.45B151.19B234.93B176.63B162.22B143.13B
Total Assets3.20T3.07T2.85T2.54T2.32T2.07T
Accrued Expenses34.33B20.45B21.99B18.34B16.81B14.16B
Interest Bearing Deposits1.00T978.48B923.33B837.80B748.87B691.43B
Non-Interest Bearing Deposits129.55B136.00B131.41B113.55B122.56B158.94B
Total Deposits1.13T1.11T1.05T951.35B871.44B850.37B
Short-Term Borrowings92.09B69.74B85.44B52.48B204.24B168.24B
Current Portion of Long-Term Debt607.35B574.53B580.78B518.43B301.58B264.19B
Current Portion of Leases884.00M875.00M960.00M981.00M1.07B1.15B
Current Income Taxes Payable5.82B6.44B4.36B3.97B2.95B2.45B
Other Current Liabilities257.34B240.09B213.94B193.73B180.75B143.58B
Long-Term Debt413.21B420.50B321.14B292.89B288.51B199.52B
Long-Term Leases2.37B2.40B2.72B2.32B2.86B4.18B
Long-Term Unearned Revenue2.82B2.43B1.26B1.32B2.74B6.14B
Pension & Post-Retirement Benefits2.20B2.27B2.36B2.77B2.32B2.21B
Long-Term Deferred Tax Liabilities396.00M491.00M603.00M560.00M345.00M280.00M
Other Long-Term Liabilities420.81B396.40B342.89B304.91B268.35B248.27B
Total Liabilities2.97T2.85T2.63T2.34T2.14T1.90T
Common Stock136.91B136.91B90.73B90.73B90.73B90.73B
Additional Paid-In Capital284.00M284.00M284.00M284.00M284.00M284.00M
Retained Earnings83.85B67.71B121.43B104.47B86.21B66.16B
Treasury Stock-240.00M-13.00M-909.00M-11.00M-71.00M-528.00M
Comprehensive Income & Other-3.03B-391.00M-442.00M-5.29B-9.43B-3.78B
Total Common Equity217.78B204.50B211.09B190.18B167.72B152.86B
Minority Interest10.25B10.57B10.19B8.87B9.39B11.61B
Shareholders' Equity228.03B215.08B221.28B199.05B177.11B164.48B
Total Liabilities & Equity3.20T3.07T2.85T2.54T2.32T2.07T
Total Debt1.12T1.07T991.04B867.10B798.26B637.27B
Net Cash (Debt)-631.73B-585.44B-527.64B-471.71B-384.16B-266.45B
Net Cash Per Share-56.65-52.32-47.24-42.24-34.39-23.92
Filing Date Shares Outstanding11.02B11.03B11.08B11.11B11.10B11.08B
Total Common Shares Outstanding11.02B11.03B11.08B11.11B11.10B11.08B
Book Value Per Share19.7618.5519.0617.1215.1013.80
Tangible Book Value191.47B180.40B187.09B166.81B144.60B131.75B
Tangible Book Value Per Share17.3716.3616.8915.0213.0211.89

Cash flow statement

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income46.83B44.86B41.09B33.10B29.21B26.76B
Depreciation & Amortization1.73B3.43B2.86B5.65B2.65B2.36B
Other Amortization5.98B3.96B3.58B2.14B1.87B
Gain (Loss) on Sale of Investments-612.00M932.00M6.35B749.00M1.12B299.00M
Provision for Credit Losses32.55B32.62B29.47B31.56B28.15B14.00B
Change in Trading Asset Securities-11.95B-68.63B-48.39B-126.65B-20.13B24.10B
Change in Income Taxes7.84B1.90B-8.49B-4.85B-5.83B-6.78B
Change in Other Net Operating Assets-47.85B-46.85B-77.62B37.44B38.09B-97.67B
Other Operating Activities12.29B3.75B-44.33B21.29B33.61B49.19B
Operating Cash Flow44.27B-25.27B-96.32B-2.42B108.57B12.94B
Capital Expenditures-1.35B-1.18B-1.26B-3.62B-2.73B-1.41B
Sale of Property, Plant and Equipment505.00M172.00M
Investment in Securities-73.10B26.55B13.49B-22.37B-65.30B3.98B
Income (Loss) Equity Investments-2.66B-1.42B-1.05B-920.00M-672.00M-1.16B
Purchase / Sale of Intangibles-8.17B-5.94B-5.26B-5.24B-5.75B-7.57B
Other Investing Activities-10.00M
Investing Cash Flow-82.62B19.44B6.97B-31.23B-73.27B-4.84B
Long-Term Debt Issued12.40B7.86B2.17B1.00B8.23B
Long-Term Debt Repaid-13.86B-7.52B-12.98B-23.21B-32.39B
Net Debt Issued (Repaid)-7.63B-1.46B341.00M-10.81B-22.20B-24.16B
Issuance of Common Stock1.10B947.00M772.00M689.00M453.00M510.00M
Repurchase of Common Stock-4.76B-3.08B-1.77B-689.00M
Common Dividends Paid-31.84B-48.30B-21.31B-10.35B-6.71B-6.27B
Net Increase (Decrease) in Deposit Accounts114.72B59.74B103.39B79.91B21.07B41.36B
Other Financing Activities-772.00M-611.00M278.00M-1.29B-3.26B-1.54B
Financing Cash Flow70.82B7.23B81.69B57.47B-10.65B9.90B
Foreign Exchange Rate Adjustments-2.56B-3.79B8.40B-11.53B-24.28B-19.94B
Net Cash Flow29.91B-2.40B743.00M12.29B370.00M-1.94B
Free Cash Flow42.92B-26.45B-97.58B-6.04B105.84B11.53B
Free Cash Flow Margin29.86%-19.04%-71.89%-4.85%92.40%10.29%
Free Cash Flow Per Share3.85-2.36-8.73-0.549.471.03
Cash Interest Paid156.64B194.60B131.10B115.52B107.47B73.46B
Cash Income Tax Paid10.59B9.72B9.47B8.08B5.87B5.88B

Ratios

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization84.92B75.60B45.59B63.39B43.43B35.12B
Last Close Price7.137.043.835.073.322.56
PE Ratio9.449.286.869.297.867.31
PS Ratio2.993.002.082.472.001.75
PB Ratio1.891.941.271.541.301.19
P/FCF Ratio10.532.1716.97
P/OCF Ratio10.212.1215.12
Debt / Equity Ratio4.894.974.484.364.513.88
Debt / FCF Ratio26.007.5455.27
Net Debt / Equity Ratio2.772.722.382.372.171.62
Net Debt / FCF Ratio14.72-22.13-5.41-78.063.6323.11
Return on Equity (ROE)21.48%21.01%20.04%18.01%17.71%17.80%
Return on Assets (ROA)1.58%1.55%1.56%1.39%1.38%1.39%
Earnings Yield10.59%10.77%14.57%10.76%12.72%13.68%
FCF Yield9.50%-6.35%-34.61%-1.97%46.10%5.89%
Dividend Yield1.93%7.83%10.33%7.92%3.65%3.19%
Payout Ratio18.12%107.67%51.88%31.26%22.96%23.42%
Buyback Yield / Dilution0.34%-0.17%-0.02%0.02%-0.28%-0.30%
Total Shareholder Return2.30%7.66%10.30%7.94%3.37%2.88%