NYSE : IBP

Installed Building Products, Inc. — Financial statements

Consumer Discretionary · Residential Construction · United States

Last price 212.23 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 5.61B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Installed Building Products, Inc. (IBP) reported revenue of 2.96B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue2.96B2.97B2.94B2.78B2.67B1.97B
Cost of Revenue1.97B1.96B1.95B1.85B1.84B1.38B
Gross Profit996.90M1.01B994.50M930.70M827.80M589.50M
Selling, General & Admin584.20M579.50M562.40M515.20M451.70M361.80M
Amortization of Goodwill & Intangibles41.90M41.10M42.50M44.50M43.80M37.10M
Operating Expenses626.10M620.60M604.90M559.70M495.50M398.90M
Operating Income370.80M388.70M389.60M371.00M332.30M190.60M
Interest Expense-35.90M-31.70M-36.90M-37.00M-41.60M-32.80M
Other Non Operating Income (Expenses)2.60M2.30M800.00K1.00M-500.00K400.00K
EBT Excluding Unusual Items337.50M359.30M353.50M335.00M290.20M158.20M
Merger & Restructuring Charges-3.20M-2.50M-6.80M-1.90M-3.00M-3.80M
Asset Writedown-300.00K
Other Unusual Items200.00K200.00K16.10M1.10M
Pretax Income334.50M357.00M346.40M333.10M303.30M155.50M
Income Tax Expense83.80M91.60M89.80M89.40M79.90M36.70M
Net Income250.70M265.40M256.60M243.70M223.40M118.80M
Net Income to Common250.70M265.40M256.60M243.70M223.40M118.80M
Shares Outstanding (Basic)26.85M27.20M28.03M28.16M28.71M29.37M
Shares Outstanding (Diluted)26.97M27.33M28.19M28.31M28.87M29.63M
EPS (Basic)9.349.769.158.657.784.05
EPS (Diluted)9.299.719.108.617.744.01
Free Cash Flow291.70M300.80M251.40M278.60M232.30M101.30M
Free Cash Flow Per Share10.8111.018.929.848.053.42
Dividend Per Share1.521.481.401.321.261.20
Gross Margin33.63%33.97%33.81%33.50%31.01%29.94%
Operating Margin12.51%13.08%13.25%13.35%12.45%9.68%
Profit Margin8.46%8.93%8.72%8.77%8.37%6.03%
Free Cash Flow Margin9.84%10.12%8.55%10.03%8.70%5.15%
EBITDA481.50M496.00M491.20M467.70M423.40M271.30M
EBITDA Margin16.25%16.70%16.70%16.83%15.86%13.78%
D&A For EBITDA110.70M107.30M101.60M96.70M91.10M80.70M
EBIT370.80M388.70M389.60M371.00M332.30M190.60M
EBIT Margin12.51%13.08%13.25%13.35%12.45%9.68%
Effective Tax Rate25.05%25.66%25.92%26.84%26.34%23.60%
Advertising Expenses5.80M6.00M5.60M4.90M4.60M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents394.50M321.90M327.60M386.50M229.60M333.49M
Cash & Short-Term Investments394.50M321.90M327.60M386.50M229.60M333.49M
Receivables502.50M471.40M467.10M455.00M426.60M345.45M
Inventory223.50M203.00M194.60M162.80M176.60M143.04M
Prepaid Expenses35.30M46.30M65.60M65.70M51.60M37.35M
Total Current Assets1.16B1.04B1.05B1.07B884.40M859.32M
Property, Plant & Equipment313.70M282.00M270.40M215.30M195.00M175.80M
Goodwill469.80M450.40M432.60M398.80M373.60M322.52M
Other Intangible Assets268.20M261.50M270.50M268.70M283.40M264.42M
Long-Term Accounts Receivable800.00K500.00K300.00K1.00M500.00K
Long-Term Deferred Tax Assets300.00K400.00K400.00K800.00K975.00K
Long-Term Deferred Charges500.00K800.00K1.00M1.40M1.03M
Other Long-Term Assets43.70M29.90M29.80M26.80M39.30M28.64M
Total Assets2.25B2.07B2.06B1.98B1.78B1.65B
Accounts Payable151.70M119.00M146.60M158.60M149.20M132.71M
Accrued Expenses87.00M92.10M84.80M78.20M69.10M64.90M
Current Portion of Long-Term Debt34.70M36.60M32.40M32.20M31.00M30.84M
Current Portion of Leases46.30M39.70M37.10M31.00M28.60M24.97M
Current Unearned Revenue24.30M20.50M19.70M19.00M18.90M14.15M
Other Current Liabilities43.40M36.30M38.40M27.40M31.30M40.00M
Total Current Liabilities387.40M344.20M359.00M346.40M328.10M307.57M
Long-Term Debt1.03B850.00M842.40M835.10M830.20M832.19M
Long-Term Leases88.70M65.40M66.40M56.50M56.20M49.37M
Long-Term Deferred Tax Liabilities24.60M24.70M26.30M24.50M28.40M4.82M
Other Long-Term Liabilities83.50M73.80M60.50M48.50M42.50M42.41M
Total Liabilities1.61B1.36B1.35B1.31B1.29B1.24B
Common Stock300.00K300.00K300.00K300.00K300.00K333.00K
Additional Paid-In Capital297.80M284.10M261.30M244.70M228.80M211.43M
Retained Earnings1.07B1.04B865.50M693.80M513.10M352.54M
Treasury Stock-755.50M-640.00M-456.80M-302.20M-289.30M-147.24M
Comprehensive Income & Other23.40M22.10M35.00M33.70M40.60M-227.00K
Shareholders' Equity639.50M709.90M705.30M670.30M493.50M416.84M
Total Liabilities & Equity2.25B2.07B2.06B1.98B1.78B1.65B
Total Debt1.20B991.70M978.30M954.80M946.00M937.38M
Net Cash (Debt)-802.70M-669.80M-650.70M-568.30M-716.40M-603.89M
Net Cash Per Share-29.76-24.51-23.08-20.08-24.82-20.38
Filing Date Shares Outstanding26.42M26.81M27.59M28.20M28.15M29.51M
Total Common Shares Outstanding26.42M26.81M27.59M28.20M28.15M29.51M
Working Capital768.40M698.40M695.90M723.60M556.30M551.75M
Book Value Per Share24.2126.4825.5623.7717.5314.13
Tangible Book Value-98.50M-2.00M2.20M2.80M-163.50M-170.10M
Tangible Book Value Per Share-3.73-0.070.080.10-5.81-5.76
Land100.00K100.00K100.00K100.00K108.00K
Buildings3.90M3.90M3.90M3.90M3.90M
Machinery536.40M484.80M415.90M361.50M313.40M
Leasehold Improvements18.50M16.90M13.80M12.60M10.94M
Order Backlog162.90M126.30M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income250.70M265.40M256.60M243.70M223.40M118.80M
Depreciation & Amortization150.20M144.90M134.50M125.70M117.70M103.00M
Other Amortization2.80M1.50M3.10M2.80M1.90M3.20M
Loss (Gain) From Sale of Assets-1.10M-1.60M-1.90M-1.90M-1.40M-1.80M
Asset Writedown & Restructuring Costs4.90M
Stock-Based Compensation22.20M21.50M19.40M15.90M13.80M13.80M
Provision & Write-off of Bad Debts8.00M8.10M6.00M6.30M4.10M2.20M
Other Operating Activities-6.30M-8.40M-11.40M-11.70M-9.10M1.70M
Change in Accounts Receivable-21.40M-13.70M-10.80M-25.10M-76.50M-16.80M
Change in Inventory-28.30M-5.80M-26.30M16.50M-16.50M-54.00M
Change in Accounts Payable700.00K-25.20M-18.80M5.10M9.60M26.40M
Change in Income Taxes5.50M2.10M3.40M-5.70M3.20M-4.50M
Change in Other Net Operating Assets-23.00M-17.40M-18.70M-31.40M-17.80M-53.70M
Operating Cash Flow360.00M371.40M340.00M340.20M277.90M138.30M
Capital Expenditures-68.30M-70.60M-88.60M-61.60M-45.60M-37.00M
Sale of Property, Plant & Equipment2.30M2.70M2.90M2.70M2.00M2.70M
Cash Acquisitions-87.90M-51.50M-88.60M-59.60M-113.50M-241.30M
Investment in Securities600.00K
Other Investing Activities2.30M7.40M15.20M15.10M-2.20M-2.80M
Investing Cash Flow-151.60M-112.00M-159.10M-103.40M-158.70M-278.40M
Long-Term Debt Issued46.30M214.70M38.70M30.90M527.80M
Total Debt Issued528.20M46.30M214.70M38.70M30.90M527.80M
Long-Term Debt Repaid-39.30M-212.80M-37.40M-37.50M-228.40M
Total Debt Repaid-341.30M-39.30M-212.80M-37.40M-37.50M-228.40M
Net Debt Issued (Repaid)186.90M7.00M1.90M1.30M-6.60M299.40M
Repurchase of Common Stock-204.60M-181.70M-153.30M-12.90M-142.10M-5.60M
Common Dividends Paid-89.70M-87.60M-84.70M-63.10M-62.70M-35.30M
Other Financing Activities-11.70M-2.80M-3.70M-5.20M-11.70M-16.40M
Financing Cash Flow-119.10M-265.10M-239.80M-79.90M-223.10M242.10M
Net Cash Flow89.30M-5.70M-58.90M156.90M-103.90M102.00M
Free Cash Flow291.70M300.80M251.40M278.60M232.30M101.30M
Free Cash Flow Margin9.84%10.12%8.55%10.03%8.70%5.15%
Free Cash Flow Per Share10.8111.018.929.848.053.42
Levered Free Cash Flow289.11M305.43M251.34M277.55M157.26M107.69M
Unlevered Free Cash Flow308.75M323.74M271.30M297.88M181.36M124.99M
Cash Income Tax Paid82.00M82.10M83.60M92.50M69.10M39.20M
Change in Working Capital-66.50M-60.00M-71.20M-40.60M-72.50M-102.60M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization5.82B6.99B4.90B5.16B2.43B4.12B
Enterprise Value6.63B7.65B5.46B5.78B3.14B4.56B
Last Close Price256.32170.21175.2680.56128.49
PE Ratio23.7326.3519.1121.1910.9034.70
Forward PE21.2124.0615.5317.8710.3221.62
PS Ratio1.902.351.671.860.912.09
PB Ratio8.819.856.957.704.939.89
P/TBV Ratio2,228.691,844.21
P/FCF Ratio19.3223.2519.5018.5410.4840.70
P/OCF Ratio15.6518.8314.4215.188.7629.81
PEG Ratio7.964.611.521.970.490.57
EV/Sales Ratio2.172.571.862.081.182.32
EV/EBITDA Ratio13.3715.4111.1212.357.4316.82
EV/EBIT Ratio17.3619.6714.0215.579.4623.94
EV/FCF Ratio22.0725.4221.7320.7313.5445.05
Debt / Equity Ratio1.871.401.391.421.922.25
Debt / EBITDA Ratio2.241.811.831.892.073.14
Debt / FCF Ratio4.103.303.893.434.079.25
Net Debt / Equity Ratio1.250.940.920.851.451.45
Net Debt / EBITDA Ratio1.671.351.321.221.692.23
Net Debt / FCF Ratio2.752.232.592.043.085.96
Asset Turnover1.391.441.461.481.561.39
Inventory Turnover9.479.8710.8910.8911.5312.53
Quick Ratio2.312.312.212.432.002.21
Current Ratio2.983.032.943.092.702.79
Return on Equity (ROE)38.45%37.51%37.31%41.88%49.08%32.28%
Return on Assets (ROA)10.85%11.77%12.05%12.33%12.10%8.39%
Return on Invested Capital (ROIC)19.74%21.13%22.25%22.17%21.95%16.82%
Return on Capital Employed (ROCE)19.90%22.50%22.90%22.70%22.90%14.20%
Earnings Yield4.21%3.79%5.23%4.72%9.18%2.88%
FCF Yield5.18%4.30%5.13%5.39%9.54%2.46%
Dividend Yield0.71%0.57%0.79%0.72%1.46%0.86%
Payout Ratio16.79%33.01%33.01%25.89%28.07%29.71%
Buyback Yield / Dilution2.94%3.06%0.41%1.95%2.56%0.30%
Total Shareholder Return3.65%3.63%1.20%2.67%4.02%1.16%