NYSE : HPQ

HP Inc. — Financial statements

Technology · Computer Hardware · United States

Last price 28.78 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 25.95B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

HP Inc. (HPQ) reported revenue of 59.16B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue59.16B55.30B53.56B53.72B62.91B63.46B
Cost of Revenue47.53B43.90B41.74B42.21B50.65B50.05B
Gross Profit11.63B11.39B11.82B11.51B12.26B13.41B
Selling, General & Admin5.94B5.79B5.65B5.24B4.87B5.73B
Research & Development1.61B1.60B1.64B1.58B1.65B1.85B
Amortization of Goodwill & Intangibles223.00M345.00M318.00M350.00M228.00M154.00M
Operating Expenses7.78B7.74B7.60B7.17B6.75B7.73B
Operating Income3.85B3.65B4.21B4.34B5.51B5.68B
Interest Expense-394.00M-430.00M-452.00M-548.00M-359.00M-254.00M
Interest & Investment Income89.00M89.00M78.00M67.00M46.00M31.00M
Currency Exchange Gain (Loss)-43.00M-11.00M44.00M-65.00M41.00M-65.00M
Other Non Operating Income (Expenses)-119.00M-232.00M-218.00M-56.00M-358.00M210.00M
EBT Excluding Unusual Items3.39B3.07B3.67B3.74B4.88B5.60B
Merger & Restructuring Charges-597.00M-372.00M-316.00M-823.00M-534.00M-297.00M
Legal Settlements52.00M2.30B
Other Unusual Items62.00M-78.00M-71.00M24.00M-25.00M-38.00M
Pretax Income2.80B2.67B3.28B2.94B4.32B7.57B
Income Tax Expense345.00M139.00M504.00M-326.00M1.19B1.03B
Earnings From Continuing Operations2.45B2.53B2.77B3.26B3.13B6.54B
Net Income2.45B2.53B2.77B3.26B3.13B6.54B
Net Income to Common2.45B2.53B2.77B3.26B3.13B6.54B
Shares Outstanding (Basic)926.50M946.00M979.00M992.00M1.04B1.21B
Shares Outstanding (Diluted)932.00M953.00M989.00M1.00B1.05B1.22B
EPS (Basic)2.652.672.833.293.025.41
EPS (Diluted)2.632.652.813.262.985.36
Free Cash Flow3.88B2.80B3.16B2.98B3.70B5.83B
Free Cash Flow Per Share4.162.943.192.983.524.78
Dividend Per Share1.191.161.101.051.000.78
Gross Margin19.66%20.60%22.07%21.42%19.49%21.13%
Operating Margin6.51%6.60%7.87%8.08%8.76%8.95%
Profit Margin4.14%4.57%5.18%6.07%4.98%10.31%
Free Cash Flow Margin6.56%5.06%5.89%5.54%5.88%9.18%
EBITDA4.64B4.47B5.04B5.19B6.29B6.46B
EBITDA Margin7.84%8.09%9.42%9.66%10.00%10.18%
D&A For EBITDA783.00M824.00M830.00M850.00M780.00M785.00M
EBIT3.85B3.65B4.21B4.34B5.51B5.68B
EBIT Margin6.51%6.60%7.87%8.08%8.76%8.95%
Effective Tax Rate12.34%5.21%15.37%27.57%13.57%
Revenue as Reported59.16B55.30B53.56B53.72B62.91B
Advertising Expenses718.00M628.00M611.00M696.00M829.00M

Balance sheet

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents4.17B3.69B3.24B3.23B3.15B4.30B
Cash & Short-Term Investments4.17B3.69B3.24B3.23B3.15B4.30B
Accounts Receivable7.17B5.69B5.12B4.24B4.55B5.51B
Other Receivables3.60B2.97B3.21B2.20B2.35B3.34B
Receivables10.77B8.66B8.32B6.44B6.89B8.85B
Inventory10.32B8.51B7.72B6.86B7.61B7.93B
Prepaid Expenses1.49B1.58B1.46B991.00M1.22B814.00M
Restricted Cash15.00M15.00M
Other Current Assets454.00M868.00M278.00M
Total Current Assets26.75B22.45B20.76B17.98B19.74B22.17B
Property, Plant & Equipment4.20B4.18B4.08B4.01B4.01B3.74B
Long-Term Investments111.00M110.00M59.00M
Goodwill8.73B8.71B8.63B8.59B8.54B6.80B
Other Intangible Assets802.00M1.01B1.32B1.59B1.93B784.00M
Long-Term Deferred Tax Assets3.41B3.32B3.31B3.15B2.17B2.92B
Long-Term Deferred Charges44.00M34.00M36.00M
Other Long-Term Assets1.82B2.10B1.81B1.52B1.96B2.10B
Total Assets45.70B41.77B39.91B37.00B38.49B38.61B
Accounts Payable21.38B18.05B16.90B14.05B15.30B16.07B
Accrued Expenses6.16B5.33B5.26B5.09B5.00B6.03B
Short-Term Debt41.00M48.00M51.00M53.00M434.00M
Current Portion of Long-Term Debt1.29B788.00M1.36B179.00M165.00M672.00M
Current Portion of Leases409.00M417.00M443.00M430.00M405.00M350.00M
Current Income Taxes Payable101.00M297.00M291.00M217.00M286.00M296.00M
Current Unearned Revenue1.76B1.61B1.45B1.42B1.39B1.28B
Other Current Liabilities2.86B2.73B2.94B3.05B3.58B3.96B
Total Current Liabilities33.96B29.26B28.69B24.49B26.19B29.10B
Long-Term Debt7.87B8.80B8.26B9.31B10.86B6.41B
Long-Term Leases770.00M834.00M787.00M825.00M889.00M936.00M
Long-Term Unearned Revenue1.68B1.63B1.49B1.32B1.17B1.10B
Pension & Post-Retirement Benefits552.00M564.00M607.00M546.00M600.00M1.04B
Long-Term Deferred Tax Liabilities18.00M16.00M31.00M44.00M121.00M57.00M
Other Long-Term Liabilities947.00M1.01B1.37B1.53B1.69B1.62B
Total Liabilities45.79B42.12B41.23B38.07B41.52B40.26B
Common Stock9.00M9.00M9.00M10.00M10.00M11.00M
Additional Paid-In Capital2.36B2.13B1.78B1.50B1.17B1.06B
Retained Earnings-2.12B-2.03B-2.68B-2.36B-4.49B-2.46B
Comprehensive Income & Other-348.00M-457.00M-434.00M-223.00M285.00M-260.00M
Total Common Equity-92.00M-346.00M-1.32B-1.07B-3.02B-1.65B
Shareholders' Equity-92.00M-346.00M-1.32B-1.07B-3.02B-1.65B
Total Liabilities & Equity45.70B41.77B39.91B37.00B38.49B38.61B
Total Debt10.34B10.88B10.90B10.80B12.37B8.80B
Net Cash (Debt)-6.17B-7.19B-7.66B-7.57B-9.23B-4.50B
Net Cash Per Share-6.62-7.55-7.75-7.57-8.79-3.69
Filing Date Shares Outstanding901.79M917.98M937.80M990.90M982.15M1.08B
Total Common Shares Outstanding903.41M921.15M939.00M988.78M980.00M1.09B
Working Capital-7.22B-6.80B-7.93B-6.51B-6.45B-6.93B
Book Value Per Share-0.10-0.38-1.41-1.08-3.09-1.51
Tangible Book Value-9.62B-10.06B-11.27B-11.25B-13.50B-9.24B
Tangible Book Value Per Share-10.65-10.93-12.00-11.38-13.77-8.46
Land2.63B2.62B2.53B2.33B2.25B2.17B
Machinery6.25B5.87B5.46B5.38B5.34B5.31B

Cash flow statement

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income2.45B2.53B2.77B3.26B3.13B6.54B
Depreciation & Amortization783.00M824.00M830.00M850.00M780.00M785.00M
Asset Writedown & Restructuring Costs789.00M497.00M301.00M527.00M218.00M251.00M
Stock-Based Compensation479.00M522.00M452.00M438.00M343.00M330.00M
Other Operating Activities90.00M110.00M-160.00M-933.00M1.05B-179.00M
Change in Accounts Receivable-2.11B-524.00M-929.00M278.00M1.28B-105.00M
Change in Inventory-2.06B-828.00M-852.00M668.00M214.00M-2.18B
Change in Accounts Payable4.37B1.14B2.84B-1.24B-909.00M1.26B
Change in Income Taxes-215.00M-391.00M-24.00M198.00M-134.00M59.00M
Change in Other Net Operating Assets88.00M-184.00M-1.48B-478.00M-1.52B-350.00M
Operating Cash Flow4.67B3.70B3.75B3.57B4.46B6.41B
Capital Expenditures-787.00M-897.00M-592.00M-593.00M-765.00M-582.00M
Cash Acquisitions-10.00M-116.00M-58.00M-7.00M-2.75B-854.00M
Divestitures92.00M66.00M
Investment in Securities-1.00M34.00M4.00M10.00M-43.00M276.00M
Other Investing Activities177.00M-264.00M14.00M148.00M
Investing Cash Flow-529.00M-1.18B-646.00M-590.00M-3.55B-1.01B
Short-Term Debt Issued400.00M
Long-Term Debt Issued1.39B380.00M255.00M4.17B2.12B
Total Debt Issued428.00M1.39B380.00M255.00M4.17B2.52B
Short-Term Debt Repaid-10.00M-400.00M
Long-Term Debt Repaid-1.39B-213.00M-1.70B-693.00M-1.25B
Total Debt Repaid-845.00M-1.39B-213.00M-1.71B-1.09B-1.25B
Net Debt Issued (Repaid)-417.00M-2.00M167.00M-1.46B3.08B1.28B
Repurchase of Common Stock-1.23B-850.00M-2.10B-100.00M-4.30B-6.25B
Common Dividends Paid-1.09B-1.09B-1.07B-1.04B-1.04B-938.00M
Other Financing Activities-107.00M-120.00M-74.00M-302.00M184.00M-51.00M
Financing Cash Flow-2.84B-2.06B-3.08B-2.89B-2.07B-5.96B
Net Cash Flow1.29B460.00M21.00M87.00M-1.15B-565.00M
Free Cash Flow3.88B2.80B3.16B2.98B3.70B5.83B
Free Cash Flow Margin6.56%5.06%5.89%5.54%5.88%9.18%
Free Cash Flow Per Share4.162.943.192.983.524.78
Levered Free Cash Flow3.39B2.39B3.27B3.17B2.79B3.93B
Unlevered Free Cash Flow3.64B2.66B3.56B3.51B3.01B4.09B
Cash Interest Paid437.00M437.00M441.00M548.00M305.00M261.00M
Cash Income Tax Paid535.00M535.00M649.00M398.00M749.00M1.55B
Change in Working Capital76.00M-785.00M-449.00M-574.00M-1.06B-1.32B

Ratios

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization25.95B25.86B34.23B26.02B31.83B34.96B
Enterprise Value32.12B33.77B42.26B35.25B38.71B39.86B
Last Close Price28.7826.3332.4823.2723.5525.12
PE Ratio10.9610.2312.347.9710.165.34
Forward PE9.638.339.957.787.817.84
PS Ratio0.440.470.640.480.510.55
PB Ratio-74.75-25.87-24.34-10.52-21.18
P/FCF Ratio6.699.2410.848.748.616.00
P/OCF Ratio5.567.009.137.297.135.45
PEG Ratio3.314.626.4711.992.750.35
EV/Sales Ratio0.540.610.790.660.610.63
EV/EBITDA Ratio6.937.558.386.796.156.17
EV/EBIT Ratio8.349.2510.038.137.027.02
EV/FCF Ratio8.2812.0613.3811.8410.476.84
Debt / Equity Ratio-112.38-31.45-8.24-10.10-4.09-5.33
Debt / EBITDA Ratio2.072.262.031.951.871.29
Debt / FCF Ratio2.663.893.453.633.351.51
Net Debt / Equity Ratio-67.06-20.79-5.79-7.08-3.05-2.73
Net Debt / EBITDA Ratio1.331.611.521.461.470.70
Net Debt / FCF Ratio1.592.572.432.542.500.77
Asset Turnover1.381.351.391.421.631.73
Inventory Turnover5.095.415.725.836.527.21
Quick Ratio0.440.420.400.400.380.45
Current Ratio0.790.770.720.730.750.76
Return on Assets (ROA)5.63%5.59%6.85%7.18%8.94%9.68%
Return on Invested Capital (ROIC)27.61%29.16%30.05%34.95%36.60%54.59%
Return on Capital Employed (ROCE)32.80%29.20%37.60%34.70%44.80%59.70%
Earnings Yield9.12%9.78%8.11%12.54%9.84%18.71%
FCF Yield14.95%10.83%9.22%11.45%11.62%16.67%
Dividend Yield4.17%4.12%3.02%3.99%3.08%2.44%
Payout Ratio45.71%43.02%38.74%31.78%33.11%14.34%
Buyback Yield / Dilution2.89%3.64%1.10%4.76%13.93%14.09%
Total Shareholder Return7.06%7.76%4.12%8.75%17.01%16.52%