NYSE : GS

The Goldman Sachs Group, Inc. — Financial statements

Financials · Capital Markets · United States

Last price 894.55 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 270.84B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

The Goldman Sachs Group, Inc. (GS) reported revenue of 71.04B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest and Dividend Income85.86B80.37B81.40B68.52B29.02B12.12B
Total Interest Expense70.87B66.81B73.34B62.16B21.35B5.65B
Net Interest Income14.99B13.56B8.06B6.35B7.68B6.47B
Brokerage Commission4.87B4.04B4.09B3.79B4.03B3.59B
Trading & Principal Transactions23.92B19.59B23.04B20.36B19.29B26.97B
Asset Management Fee13.86B11.75B10.60B9.53B9.01B8.17B
Underwriting & Investment Banking Fee12.06B9.35B7.74B6.22B7.36B14.14B
Revenue Before Loan Losses69.70B58.28B53.51B46.25B47.37B59.34B
Provision for Loan Losses-1.34B-1.11B1.35B1.03B2.71B357.00M
Revenue71.04B59.40B52.16B45.23B44.65B58.98B
Salaries & Employee Benefits21.30B18.91B16.71B15.50B15.15B17.72B
Cost of Services Provided16.72B13.61B11.99B10.92B10.85B9.46B
Other Operating Expenses2.82B2.64B2.52B2.57B2.72B2.74B
Total Operating Expenses42.73B37.15B33.37B32.27B30.85B31.80B
Operating Income28.31B22.25B18.79B12.96B13.80B27.19B
EBT Excluding Unusual Items28.31B22.25B18.79B12.96B13.80B27.19B
Impairment of Goodwill-504.00M
Asset Writedown-184.00M-184.00M-228.00M-1.07B-314.00M-143.00M
Legal Settlements-215.00M-215.00M-166.00M-115.00M
Other Unusual Items-529.00M
Pretax Income27.91B21.85B18.40B10.74B13.49B27.04B
Income Tax Expense5.74B4.68B4.12B2.22B2.23B5.41B
Net Income22.17B17.18B14.28B8.52B11.26B21.64B
Preferred Dividends & Other Adjustments917.00M932.00M800.00M660.00M550.00M519.00M
Net Income to Common21.25B16.24B13.48B7.86B10.71B21.12B
Shares Outstanding (Basic)301.68M312.70M328.10M340.80M352.10M350.50M
Shares Outstanding (Diluted)306.65M317.60M333.60M345.80M358.10M355.80M
EPS (Basic)70.4551.9541.0723.0530.4260.25
EPS (Diluted)69.4951.3240.5422.8730.0659.45
Free Cash Flow-47.22B-15.30B-14.90B4.96B1.63B
Free Cash Flow Per Share-148.67-45.87-43.1013.854.58
Dividend Per Share18.0014.0011.5010.509.006.50
Operating Margin39.85%37.46%36.02%28.66%30.91%46.09%
Profit Margin29.92%27.35%25.83%17.37%23.99%35.80%
Free Cash Flow Margin-79.50%-29.34%-32.95%11.11%2.77%
Effective Tax Rate20.56%21.40%22.40%20.70%16.50%20.00%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents177.00B164.26B182.09B241.58B241.82B261.04B
Short-Term Investments334.21B374.71B423.23B414.16B384.47B
Trading Asset Securities832.00B498.15B422.14B366.94B261.10B307.71B
Accounts Receivable226.00B185.84B133.72B132.50B135.45B160.67B
Other Receivables276.00B253.39B209.72B195.53B189.79B166.35B
Property, Plant & Equipment9.52B9.99B13.41B19.25B20.39B
Goodwill5.95B5.85B5.92B6.37B4.29B
Other Intangible Assets842.00M847.00M1.18B2.01B418.00M
Investments in Debt & Equity Securities273.00B197.50B186.91B149.47B130.66B88.84B
Other Current Assets359.00B158.76B148.93B111.08B40.43B69.23B
Other Long-Term Assets39.00B887.00M1.06B762.00M766.00M593.00M
Total Assets2.18T1.81T1.68T1.64T1.44T1.46T
Accounts Payable289.00B231.87B223.25B230.73B262.05B251.93B
Accrued Expenses20.66B18.20B18.26B15.98B18.59B
Short-Term Debt92.00B418.68B457.52B400.91B224.98B302.35B
Current Portion of Long-Term Debt30.52B38.52B49.36B38.63B18.12B
Current Portion of Leases381.00M295.00M325.00M325.00M305.00M
Other Current Liabilities331.00B336.93B127.58B143.60B136.59B129.78B
Long-Term Debt747.00B296.21B249.87B247.87B254.25B263.47B
Long-Term Leases1.79B1.77B1.91B1.83B1.98B
Long-Term Unearned Revenue113.00M
Other Long-Term Liabilities598.00B342.64B433.01B428.42B386.67B364.23B
Total Liabilities2.06T1.68T1.55T1.52T1.32T1.35T
Common Stock110.22B9.00M9.00M9.00M9.00M9.00M
Additional Paid-In Capital61.91B61.38B60.25B59.05B56.40B
Retained Earnings165.29B153.41B143.69B139.37B131.81B
Comprehensive Income & Other3.54B2.45B2.20B2.69B2.14B
Total Common Equity110.22B109.82B108.74B105.70B106.49B99.22B
Minority Interest446.00M417.00M363.00M649.00M840.00M
Shareholders' Equity125.00B125.42B122.41B117.27B117.84B110.77B
Total Liabilities & Equity2.18T1.81T1.68T1.64T1.44T1.46T
Total Debt839.00B747.58B747.98B700.37B520.01B586.22B
Net Cash (Debt)170.00B249.05B230.96B331.37B397.07B367.00B
Net Cash Per Share554.38784.15692.33958.281,108.841,031.47
Filing Date Shares Outstanding296.10M308.35M325.83M340.87M352.75M353.86M
Total Common Shares Outstanding296.10M308.07M324.45M338.68M352.25M349.51M
Working Capital1.16T551.36B602.40B624.72B601.53B626.03B
Book Value Per Share372.25356.47335.17312.10302.31283.89
Tangible Book Value110.22B103.03B102.04B98.61B98.10B94.52B
Tangible Book Value Per Share372.25334.43314.52291.15278.51270.44

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income17.18B14.28B8.52B11.26B21.64B
Depreciation & Amortization, Total2.00B2.16B3.28B2.14B2.02B
Stock-Based Compensation3.44B2.66B2.08B4.08B2.35B
Change in Accounts Receivable-43.21B-8.37B-28.22B35.01B21.97B
Change in Other Net Operating Assets44.16B68.91B167.61B-89.77B-49.00B
Other Operating Activities2.06B-7.44B-4.66B-2.33B-8.26B
Operating Cash Flow-45.15B-13.21B-12.59B8.71B6.30B
Capital Expenditures-2.06B-2.09B-2.32B-3.75B-4.67B
Cash Acquisitions-2.12B
Investment in Securities-5.15B-35.72B-13.41B-47.58B5.79B
Investing Cash Flow-44.23B-49.62B-17.31B-75.96B-30.46B
Short-Term Debt Issued2.99B14.64B2.72B321.00M2.14B
Long-Term Debt Issued94.71B72.50B50.20B86.32B97.51B
Total Debt Issued97.69B87.14B52.92B86.64B99.65B
Short-Term Debt Repaid-3.88B-2.28B-1.32B
Long-Term Debt Repaid-74.83B-76.56B-57.64B-46.21B-59.20B
Total Debt Repaid-78.71B-76.56B-57.64B-48.50B-60.52B
Net Debt Issued (Repaid)18.98B10.58B-4.71B38.15B39.13B
Repurchase of Common Stock-14.52B-9.33B-7.14B-5.09B-6.18B
Preferred Dividends Paid-599.00M
Common Dividends Paid-3.59B
Dividends Paid-5.28B-4.50B-4.19B-3.68B-2.73B
Other Financing Activities65.01B8.52B43.34B30.23B105.02B
Financing Cash Flow66.10B7.32B27.80B59.60B134.74B
Foreign Exchange Rate Adjustments5.45B-3.97B1.85B-11.56B-5.38B
Net Cash Flow-17.83B-59.48B-248.00M-19.21B105.19B
Free Cash Flow-47.22B-15.30B-14.90B4.96B1.63B
Free Cash Flow Margin-79.50%-29.34%-32.95%11.11%2.77%
Free Cash Flow Per Share-148.67-45.87-43.1013.854.58
Cash Interest Paid65.49B72.62B60.03B19.02B5.52B
Cash Income Tax Paid3.99B3.67B2.39B4.55B6.20B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization272.10B275.76B188.52B132.49B121.75B133.43B
Last Close Price898.72866.32553.07363.79313.87340.68
PE Ratio12.9316.9813.9916.8611.376.32
PS Ratio3.834.643.612.932.732.26
PB Ratio2.412.201.541.131.031.21
P/FCF Ratio24.5581.81
P/OCF Ratio13.9821.19
Debt / Equity Ratio6.715.966.115.974.415.29
Debt / FCF Ratio104.84359.42
Net Debt / Equity Ratio-1.36-1.99-1.89-2.83-3.37-3.31
Net Debt / FCF Ratio5.2715.0922.23-80.06-225.01
Asset Turnover0.040.030.030.030.030.04
Quick Ratio2.121.381.521.611.821.77
Current Ratio2.631.531.691.741.881.86
Return on Equity (ROE)17.75%13.86%11.91%7.24%9.85%20.77%
Return on Assets (ROA)1.11%0.99%0.86%0.55%0.78%1.65%
Return on Invested Capital (ROIC)2.27%2.01%1.73%1.41%1.73%3.36%
Earnings Yield7.73%6.23%7.57%6.43%9.25%16.21%
FCF Yield-15.26%-17.12%-8.12%-11.25%4.07%1.22%
Dividend Yield2.23%1.56%1.98%2.68%2.60%1.70%
Payout Ratio27.34%30.72%31.50%49.19%32.70%12.60%
Buyback Yield / Dilution4.64%4.80%3.53%3.44%-0.65%1.25%
Total Shareholder Return6.87%6.36%5.51%6.12%1.96%2.95%