NYSE : GOLD

Gold.com, Inc. — Financial statements

Financials · Capital Markets · United States

Last price 38.55 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 1.12B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Gold.com, Inc. (GOLD) reported revenue of 25.51B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue25.51B25.51B10.98B9.70B9.29B8.16B
Cost of Revenue25.06B25.06B10.77B9.53B8.99B7.90B
Gross Profit453.14M453.14M210.92M173.25M294.67M261.76M
Selling, General & Admin274.89M274.89M134.33M89.80M85.28M76.62M
Operating Expenses309.64M309.64M157.25M101.20M97.81M103.92M
Operating Income143.50M143.50M53.67M72.06M196.86M157.85M
Interest Expense-61.11M-61.11M-46.20M-39.53M-31.53M-21.99M
Interest & Investment Income25.63M25.63M25.95M27.17M22.23M21.80M
Earnings From Equity Investments4.39M4.39M-2.83M4.04M12.58M6.91M
Currency Exchange Gain (Loss)-4.41M-4.41M-1.34M299.00K366.00K-98.00K
Other Non Operating Income (Expenses)-2.82M-2.82M891.00K2.07M2.66M1.95M
EBT Excluding Unusual Items105.19M105.19M30.14M66.11M203.17M166.42M
Merger & Restructuring Charges-692.00K-692.00K-4.87M
Gain (Loss) on Sale of Investments4.14M4.14M-5.14M16.67M
Other Unusual Items890.00K890.00K1.14M
Pretax Income109.52M109.52M21.27M82.78M203.17M166.42M
Income Tax Expense20.91M20.91M5.43M13.74M46.40M33.34M
Earnings From Continuing Operations88.61M88.61M15.84M69.03M156.77M133.08M
Minority Interest in Earnings-6.27M-6.27M1.48M-487.00K-409.00K-543.00K
Net Income82.34M82.34M17.32M68.55M156.36M132.54M
Net Income to Common82.34M82.34M17.32M68.55M156.36M132.54M
Shares Outstanding (Basic)26.44M26.44M23.63M23.09M23.40M22.81M
Shares Outstanding (Diluted)27.26M27.26M24.44M24.12M24.65M24.33M
EPS (Basic)3.113.110.732.976.685.81
EPS (Diluted)3.023.020.712.846.345.45
Free Cash Flow1.21B1.21B141.67M53.68M-35.11M-92.05M
Free Cash Flow Per Share44.3944.395.802.23-1.42-3.78
Dividend Per Share0.800.800.800.800.80
Gross Margin1.78%1.78%1.92%1.79%3.17%3.21%
Operating Margin0.56%0.56%0.49%0.74%2.12%1.93%
Profit Margin0.32%0.32%0.16%0.71%1.68%1.62%
Free Cash Flow Margin4.74%4.74%1.29%0.55%-0.38%-1.13%
EBITDA178.25M178.25M76.59M83.45M209.39M185.15M
EBITDA Margin0.70%0.70%0.70%0.86%2.25%2.27%
D&A For EBITDA34.75M34.75M22.92M11.40M12.53M27.30M
EBIT143.50M143.50M53.67M72.06M196.86M157.85M
EBIT Margin0.56%0.56%0.49%0.74%2.12%1.93%
Effective Tax Rate19.09%19.09%25.51%16.61%22.84%20.03%
Advertising Expenses42.14M42.14M23.70M15.25M15.88M12.18M

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents577.98M577.98M77.74M48.64M39.32M37.78M
Cash & Short-Term Investments577.98M577.98M77.74M48.64M39.32M37.78M
Accounts Receivable196.26M196.26M182.17M125.44M105.65M185.28M
Other Receivables80.62M80.62M29.16M14.75M16.53M10.30M
Receivables276.88M276.88M211.33M140.19M122.18M195.58M
Inventory2.40B2.40B1.30B1.11B995.32M741.02M
Prepaid Expenses34.75M34.75M15.36M8.41M6.96M7.56M
Other Current Assets317.98M317.98M134.51M136.79M103.41M199.18M
Total Current Assets3.60B3.60B1.74B1.44B1.27B1.18B
Property, Plant & Equipment102.72M102.72M68.35M29.81M17.63M16.33M
Long-Term Investments26.99M26.99M33.02M50.46M88.53M70.83M
Goodwill250.80M250.80M228.65M199.94M100.94M100.94M
Other Intangible Assets146.32M146.32M137.31M101.66M62.63M67.97M
Other Long-Term Assets5.74M5.74M4.61M3.75M8.64M5.47M
Total Assets4.14B4.14B2.22B1.83B1.55B1.44B
Accounts Payable25.24M25.24M12.81M12.01M20.51M2.57M
Accrued Expenses44.41M44.41M30.12M16.80M20.42M21.81M
Short-Term Debt865.31M865.31M530.78M549.74M592.47M557.09M
Current Portion of Long-Term Debt4.00M4.00M3.99M8.37M95.31M
Current Portion of Leases6.98M6.98M
Current Income Taxes Payable958.00K382.00K
Current Unearned Revenue2.14B2.14B426.90M263.29M181.36M175.54M
Other Current Liabilities60.86M60.86M109.51M33.58M13.03M79.34M
Total Current Liabilities3.15B3.15B1.11B883.77M924.06M836.74M
Long-Term Debt206.00K206.00K348.35M248.99M94.07M
Long-Term Leases25.18M25.18M
Long-Term Deferred Tax Liabilities14.62M14.62M18.34M22.19M16.68M15.41M
Other Long-Term Liabilities11.78M11.78M31.95M11.01M4.44M5.97M
Total Liabilities3.20B3.20B1.51B1.17B945.18M952.19M
Common Stock292.00K292.00K247.00K240.00K237.00K234.00K
Additional Paid-In Capital351.55M351.55M185.00M168.77M169.03M166.53M
Retained Earnings523.74M523.74M464.06M466.84M440.64M321.85M
Treasury Stock-28.28M-9.76M
Comprehensive Income & Other140.00K140.00K212.00K61.00K-1.02M
Total Common Equity875.71M875.71M649.52M607.63M599.12M488.61M
Minority Interest62.65M62.65M53.16M54.22M1.27M1.86M
Shareholders' Equity938.37M938.37M702.67M661.86M600.39M490.47M
Total Liabilities & Equity4.14B4.14B2.22B1.83B1.55B1.44B
Total Debt901.68M901.68M883.13M807.10M687.78M651.16M
Net Cash (Debt)-323.70M-323.70M-805.39M-758.46M-648.46M-613.38M
Net Cash Per Share-11.87-11.87-32.95-31.44-26.31-25.21
Filing Date Shares Outstanding29.15M29.15M24.64M22.95M23.34M23.38M
Total Common Shares Outstanding29.12M29.12M24.64M22.95M23.34M23.38M
Working Capital457.58M457.58M629.37M558.43M343.13M344.39M
Book Value Per Share30.0730.0726.3626.4725.6720.90
Tangible Book Value478.59M478.59M283.55M306.03M435.55M319.70M
Tangible Book Value Per Share16.4316.4311.5113.3318.6613.67
Land2.14M2.14M2.72M406.00K406.00K36.00K
Buildings10.62M10.62M9.71M2.57M857.00K509.00K
Machinery62.93M62.93M24.48M16.95M13.15M10.46M
Leasehold Improvements16.08M16.08M7.61M4.20M3.97M3.86M

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income82.34M82.34M17.32M68.55M156.36M132.54M
Depreciation & Amortization34.75M34.75M22.92M11.40M12.53M27.30M
Other Amortization4.27M4.27M4.09M2.45M2.11M2.65M
Loss (Gain) From Sale of Investments-4.14M-4.14M5.14M-16.67M
Loss (Gain) on Equity Investments-4.39M-4.39M2.83M-4.04M-12.58M-6.91M
Stock-Based Compensation2.41M2.41M1.59M1.92M2.18M2.14M
Other Operating Activities6.46M6.46M-5.44M-1.73M2.82M-1.67M
Change in Accounts Receivable-32.13M-32.13M-57.60M16.75M61.80M-8.04M
Change in Inventory-158.85M-158.85M-22.07M-52.76M-240.62M-283.00M
Change in Accounts Payable5.66M5.66M-17.35M-16.29M19.34M192.00K
Change in Unearned Revenue1.58B1.58B150.16M65.18M5.82M-18.87M
Change in Income Taxes2.43M2.43M-606.00K-985.00K576.00K-4.63M
Change in Other Net Operating Assets-299.87M-299.87M51.37M-12.85M-40.64M69.14M
Operating Cash Flow1.22B1.22B152.35M60.93M-30.32M-89.17M
Capital Expenditures-12.71M-12.71M-10.68M-7.26M-4.78M-2.88M
Cash Acquisitions-35.07M-35.07M-114.61M-31.87M
Sale (Purchase) of Intangibles-1.72M-1.72M-8.52M-5.00M
Investment in Securities-6.40M-6.40M1.66M-2.11M-7.95M-40.25M
Other Investing Activities-13.10M-13.10M-77.00K-1.35M-27.00K-400.00K
Investing Cash Flow-90.08M-90.08M-104.67M-63.60M6.84M-60.56M
Short-Term Debt Issued157.54M53.16M81.64M
Long-Term Debt Issued3.47B3.47B1.96B1.90B2.03B30.00M
Total Debt Issued3.47B3.47B1.96B2.05B2.08B111.64M
Short-Term Debt Repaid-395.48M-395.48M-85.03M
Long-Term Debt Repaid-3.82B-3.82B-1.87B-1.98B-2.01B
Total Debt Repaid-4.21B-4.21B-1.95B-1.98B-2.01B
Net Debt Issued (Repaid)-740.48M-740.48M6.41M75.99M73.70M111.64M
Issuance of Common Stock143.75M143.75M3.31M1.96M1.88M2.32M
Repurchase of Common Stock-785.00K-785.00K-5.30M-22.85M-11.62M-35.00K
Common Dividends Paid-22.50M-22.50M-18.80M-41.84M-37.47M
Other Financing Activities-12.45M-12.45M-4.19M-1.27M-1.49M-5.18M
Financing Cash Flow-632.47M-632.47M-18.58M11.98M25.02M86.11M
Net Cash Flow500.24M500.24M29.11M9.32M1.53M-63.62M
Free Cash Flow1.21B1.21B141.67M53.68M-35.11M-92.05M
Free Cash Flow Margin4.74%4.74%1.29%0.55%-0.38%-1.13%
Free Cash Flow Per Share44.3944.395.802.23-1.42-3.78
Levered Free Cash Flow409.00M409.00M4.09M-55.98M-17.53M-118.44M
Unlevered Free Cash Flow442.93M442.93M28.88M-33.72M58.75K-107.35M
Cash Interest Paid50.96M50.96M42.61M34.24M28.79M20.58M
Cash Income Tax Paid44.21M42.43M
Change in Working Capital1.10B1.10B103.89M-939.00K-193.74M-245.22M

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization1.11B1.21B546.18M741.11M870.76M742.65M
Enterprise Value1.43B2.78B1.43B1.55B1.44B1.34B
Last Close Price38.0340.5721.0929.9732.9026.91
PE Ratio12.5914.6631.5310.815.575.60
Forward PE10.9412.5112.419.737.048.15
PS Ratio0.040.050.050.080.090.09
PB Ratio1.261.290.781.121.451.51
P/TBV Ratio2.322.521.932.422.002.32
P/FCF Ratio0.921.003.8513.81
P/OCF Ratio0.910.993.5812.16
EV/Sales Ratio0.060.110.130.160.160.16
EV/EBITDA Ratio8.0415.5818.6218.526.907.24
EV/EBIT Ratio9.9819.3526.5721.457.348.49
EV/FCF Ratio1.182.2910.0628.80
Debt / Equity Ratio0.960.961.261.221.151.33
Debt / EBITDA Ratio4.804.8011.539.673.283.52
Debt / FCF Ratio0.740.746.2315.04
Net Debt / Equity Ratio0.340.341.151.151.081.25
Net Debt / EBITDA Ratio1.821.8210.529.093.103.31
Net Debt / FCF Ratio0.270.275.6814.13-18.47-6.66
Asset Turnover8.038.035.435.756.216.20
Inventory Turnover13.5413.548.939.0610.3613.17
Quick Ratio0.270.270.260.210.170.28
Current Ratio1.151.151.561.631.371.41
Return on Equity (ROE)10.80%10.80%2.32%10.94%28.74%31.15%
Return on Assets (ROA)2.82%2.82%1.66%2.67%8.24%7.49%
Return on Invested Capital (ROIC)6.31%8.38%2.73%4.50%12.91%13.03%
Return on Capital Employed (ROCE)14.50%14.50%4.90%7.60%31.70%26.10%
Earnings Yield7.94%6.82%3.17%9.25%17.96%17.85%
FCF Yield109.14%100.27%25.94%7.24%-4.03%-12.39%
Dividend Yield2.10%1.93%3.61%2.48%2.14%
Payout Ratio26.49%27.33%108.57%61.05%23.96%
Buyback Yield / Dilution-11.54%-11.54%-1.33%2.14%-1.31%-35.58%
Total Shareholder Return-9.44%-9.61%2.28%4.62%0.83%-35.58%