NYSE : GIB

CGI Inc. — Financial statements

Technology · Information Technology Services · Canada

Last price 80.56 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 16.48B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

CGI Inc. (GIB) reported revenue of 16.44B CAD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year October - September; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue16.44B15.91B14.68B14.30B12.87B12.13B
Cost of Revenue13.08B12.64B11.67B11.42B10.26B9.63B
Gross Profit3.36B3.27B3.01B2.88B2.60B2.50B
Other Operating Expenses84.54M84.54M74.51M63.88M45.65M46.12M
Operating Expenses662.72M662.72M585.13M567.72M509.13M546.61M
Operating Income2.70B2.61B2.42B2.31B2.09B1.95B
Interest Expense-129.16M-111.37M-77.24M-82.99M-85.18M-100.72M
Interest & Investment Income22.25M44.88M63.05M41.50M3.19M3.11M
Currency Exchange Gain (Loss)-1.06M-715.00K-653.00K-1.20M-4.00M3.53M
Other Non Operating Income (Expenses)-7.72M-9.56M-6.13M-6.19M-8.41M-6.77M
EBT Excluding Unusual Items2.58B2.53B2.40B2.26B2.00B1.85B
Merger & Restructuring Charges-205.92M-285.03M-96.93M-62.37M-27.65M-7.37M
Asset Writedown-7.48M-7.48M-11.69M-2.27M-4.85M-5.08M
Pretax Income2.37B2.24B2.29B2.20B1.97B1.84B
Income Tax Expense634.35M583.90M598.24M566.66M500.82M468.92M
Net Income1.73B1.66B1.69B1.63B1.47B1.37B
Net Income to Common1.73B1.66B1.69B1.63B1.47B1.37B
Shares Outstanding (Basic)213.78M222.69M228.07M234.04M239.26M249.12M
Shares Outstanding (Diluted)215.53M225.49M231.67M237.70M242.87M253.09M
EPS (Basic)8.117.457.426.976.135.50
EPS (Diluted)8.037.357.316.866.045.41
Free Cash Flow2.48B2.12B2.10B1.95B1.71B1.99B
Free Cash Flow Per Share11.509.399.048.217.047.88
Dividend Per Share0.660.60
Gross Margin20.43%20.58%20.48%20.14%20.23%20.60%
Operating Margin16.40%16.41%16.49%16.17%16.27%16.09%
Profit Margin10.54%10.42%11.53%11.41%11.39%11.29%
Free Cash Flow Margin15.08%13.31%14.28%13.66%13.28%16.44%
EBITDA2.92B2.83B2.61B2.51B2.28B2.14B
EBITDA Margin17.75%17.77%17.77%17.53%17.70%17.62%
D&A For EBITDA221.09M215.37M187.96M194.46M184.07M185.54M
EBIT2.70B2.61B2.42B2.31B2.09B1.95B
EBIT Margin16.40%16.41%16.49%16.17%16.27%16.09%
Effective Tax Rate26.79%26.04%26.11%25.78%25.46%25.51%

Balance sheet

Fiscal year October - September; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents625.63M864.21M1.46B1.57B966.46M1.70B
Short-Term Investments7.79M3.67M3.28M7.33M6.18M1.03M
Trading Asset Securities1.04M
Cash & Short-Term Investments633.42M867.88M1.46B1.58B972.64M1.70B
Accounts Receivable3.04B2.71B2.33B2.30B2.35B1.98B
Other Receivables8.78M299.20M303.96M278.30M214.59M297.97M
Receivables3.05B3.01B2.63B2.57B2.56B2.28B
Prepaid Expenses211.90M193.90M211.28M198.38M189.37M172.37M
Other Current Assets1.11B980.93M511.83M584.86M626.51M610.04M
Total Current Assets5.00B5.05B4.82B4.93B4.35B4.77B
Property, Plant & Equipment878.21M919.89M832.94M871.60M904.73M938.30M
Long-Term Investments36.53M27.69M24.21M17.11M16.83M19.35M
Goodwill11.93B11.74B9.47B8.72B8.48B8.14B
Other Intangible Assets817.18M888.01M718.58M623.10M615.96M506.79M
Long-Term Deferred Tax Assets200.55M239.28M242.57M105.43M85.80M96.36M
Long-Term Deferred Charges404.85M373.37M346.45M310.98M264.44M233.09M
Other Long-Term Assets312.87M275.64M233.04M213.10M457.17M322.28M
Total Assets19.58B19.52B16.69B15.80B15.18B15.02B
Accounts Payable1.12B1.01B999.79M924.66M1.02B891.37M
Accrued Expenses1.24B1.39B1.17B1.10B1.13B1.08B
Current Portion of Long-Term Debt854.90M848.29M999.00K1.16B93.45M398.49M
Current Portion of Leases179.22M173.07M150.25M198.86M157.94M167.82M
Current Income Taxes Payable129.19M79.33M150.30M250.87M153.98M160.65M
Current Unearned Revenue621.34M577.29M536.79M488.76M453.58M445.74M
Other Current Liabilities1.21B1.02B545.06M520.93M643.24M655.38M
Total Current Liabilities5.35B5.10B3.55B4.65B3.65B3.80B
Long-Term Debt2.95B2.93B2.70B1.94B3.18B3.05B
Long-Term Leases481.01M520.41M469.84M443.11M551.26M609.12M
Long-Term Unearned Revenue153.87M137.45M112.37M90.37M59.35M
Pension & Post-Retirement Benefits197.98M198.72M190.37M163.38M155.04M204.49M
Long-Term Deferred Tax Liabilities53.10M71.67M21.13M31.08M157.41M132.04M
Other Long-Term Liabilities401.40M263.92M192.79M152.12M124.01M177.47M
Total Liabilities9.44B9.24B7.26B7.49B7.90B8.03B
Common Stock1.38B1.50B1.47B1.48B1.49B1.63B
Additional Paid-In Capital320.86M351.90M377.03M345.03M314.80M289.72M
Retained Earnings7.39B7.43B7.13B6.33B5.43B4.73B
Comprehensive Income & Other1.05B1.00B451.25M158.97M39.75M331.58M
Shareholders' Equity10.15B10.28B9.43B8.31B7.27B6.99B
Total Liabilities & Equity19.58B19.52B16.69B15.80B15.18B15.02B
Total Debt4.47B4.47B3.32B3.74B3.98B4.22B
Net Cash (Debt)-3.83B-3.60B-1.85B-2.17B-3.01B-2.52B
Net Cash Per Share-17.78-15.98-8.00-9.12-12.37-9.97
Filing Date Shares Outstanding204.46M216.90M225.38M232.32M235.99M243.69M
Total Common Shares Outstanding205.25M217.82M225.30M230.85M235.91M244.18M
Working Capital-349.00M-48.99M1.27B287.93M699.72M961.67M
Book Value Per Share49.4347.2141.8536.0030.8328.61
Tangible Book Value-2.60B-2.35B-760.96M-1.04B-1.82B-1.66B
Tangible Book Value Per Share-12.67-10.79-3.38-4.49-7.73-6.80
Land83.19M80.53M81.38M77.37M78.91M
Machinery802.52M769.52M769.64M750.81M743.51M
Leasehold Improvements269.86M253.25M256.80M262.97M244.82M
Order Backlog31.45B28.72B26.06B24.05B23.06B

Cash flow statement

Fiscal year October - September; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.73B1.66B1.69B1.63B1.47B1.37B
Depreciation & Amortization359.33M353.61M314.57M337.49M325.36M345.78M
Other Amortization229.32M229.32M195.23M171.75M141.15M158.19M
Loss (Gain) From Sale of Assets-1.40M-712.00K-284.00K-3.06M
Asset Writedown & Restructuring Costs31.38M31.38M28.64M12.23M8.07M6.70M
Loss (Gain) From Sale of Investments-39.00K-39.00K-1.58M-1.83M37.00K-102.00K
Stock-Based Compensation62.25M68.64M67.84M58.21M49.00M45.59M
Other Operating Activities51.57M12.77M-157.14M-110.26M-13.87M-24.17M
Change in Accounts Receivable75.00M16.72M97.36M45.43M-149.96M-54.69M
Change in Accounts Payable37.09M-167.76M22.15M-130.17M108.19M60.82M
Change in Unearned Revenue25.63M-1.93M50.42M45.68M43.66M62.31M
Change in Income Taxes11.25M-85.43M-98.21M105.58M-2.63M59.62M
Change in Other Net Operating Assets-24.10M119.36M-6.73M-50.05M-110.15M86.81M
Operating Cash Flow2.59B2.23B2.20B2.11B1.86B2.12B
Capital Expenditures-111.81M-116.61M-109.73M-159.77M-156.14M-121.81M
Sale of Property, Plant & Equipment1.29M5.73M3.79M
Cash Acquisitions-401.10M-1.83B-380.31M-13.04M-571.91M-98.93M
Sale (Purchase) of Intangibles-264.72M-251.83M-250.97M-249.28M-221.90M-178.94M
Investment in Securities-6.54M-1.25M-47.61M-123.92M34.21M11.16M
Other Investing Activities-12.14M-12.14M
Investing Cash Flow-796.31M-2.20B-775.38M-561.86M-911.95M-388.51M
Long-Term Debt Issued923.92M747.07M948.00K1.89B
Long-Term Debt Repaid-225.42M-1.46B-297.36M-668.69M-2.06B
Lease Payments-185.68M-177.47M-146.76M-161.21M-154.00M-169.67M
Net Debt Issued (Repaid)-245.35M698.50M-716.71M-296.41M-668.69M-173.19M
Issuance of Common Stock32.55M62.00M76.52M88.32M41.69M61.13M
Repurchase of Common Stock-1.98B-1.34B-1.02B-876.35M-983.69M-1.53B
Common Dividends Paid-142.23M-135.05M
Other Financing Activities124.48M468.62M49.55M-107.93M19.59M-136.21M
Financing Cash Flow-2.21B-246.66M-1.61B-1.19B-1.59B-1.78B
Foreign Exchange Rate Adjustments29.15M87.03M34.70M8.88M-46.50M-73.88M
Net Cash Flow-383.11M-126.02M-143.35M366.90M-684.55M-128.96M
Free Cash Flow2.48B2.12B2.10B1.95B1.71B1.99B
Free Cash Flow Margin15.08%13.31%14.28%13.66%13.28%16.44%
Free Cash Flow Per Share11.509.399.048.217.047.88
Levered Free Cash Flow2.19B1.89B1.99B1.63B1.38B1.78B
Unlevered Free Cash Flow2.27B1.96B2.03B1.68B1.43B1.84B
Free Cash Flow After Leases2.29B1.94B1.95B1.79B1.55B1.82B
Cash Interest Paid155.19M129.13M102.18M130.57M115.41M131.65M
Cash Income Tax Paid526.07M603.37M740.33M480.61M435.56M382.83M
Change in Working Capital124.86M-119.04M65.00M16.46M-110.89M214.86M

Ratios

Fiscal year October - September; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization16.50B19.64B25.94B23.08B17.93B20.77B
Enterprise Value19.24B21.96B27.34B24.78B20.16B23.10B
Last Close Price80.5688.53113.7397.4474.4483.86
PE Ratio14.0316.5020.7019.1416.7919.18
PS Ratio1.421.722.392.181.912.17
PB Ratio2.312.663.723.763.383.76
P/FCF Ratio9.2912.9216.7215.9914.4013.17
P/OCF Ratio8.8912.2415.8914.7813.2012.41
EV/Sales Ratio1.661.922.522.352.152.41
EV/EBITDA Ratio9.3610.8214.1613.3812.1513.67
EV/EBIT Ratio10.1211.7115.2614.5013.2214.97
EV/FCF Ratio10.8414.4517.6217.1716.2014.64
Debt / Equity Ratio0.440.430.350.450.550.60
Debt / EBITDA Ratio1.461.511.211.411.641.84
Debt / FCF Ratio1.802.111.581.922.332.12
Net Debt / Equity Ratio0.380.350.200.260.410.36
Net Debt / EBITDA Ratio1.311.270.710.861.321.18
Net Debt / FCF Ratio1.551.700.891.111.761.26
Asset Turnover0.850.880.900.920.850.79
Quick Ratio0.690.761.150.890.971.05
Current Ratio0.940.991.361.061.191.25
Return on Equity (ROE)17.03%16.83%19.09%20.94%20.57%19.21%
Return on Assets (ROA)8.69%9.02%9.31%9.33%8.67%7.98%
Return on Invested Capital (ROIC)14.26%15.35%16.44%16.53%15.78%14.84%
Return on Capital Employed (ROCE)18.90%18.10%18.40%20.70%18.20%17.40%
Earnings Yield7.13%6.06%4.83%5.22%5.96%5.21%
FCF Yield10.76%7.74%5.98%6.25%6.94%7.59%
Dividend Yield0.61%0.48%
Payout Ratio8.54%8.14%
Buyback Yield / Dilution5.11%2.67%2.54%2.13%4.04%4.89%
Total Shareholder Return5.72%3.15%2.54%2.13%4.04%4.89%