NYSE : EC

Ecopetrol S.A. — Financial statements

Energy · Oil & Gas Integrated · Colombia

Last price 17.28 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 35.32B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Ecopetrol S.A. (EC) reported revenue of 127.48T COP (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in COP.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue127.48T119.69T133.33T143.08T159.47T91.74T
Cost of Revenue80.19T80.48T85.42T86.74T88.35T54.68T
Gross Profit47.30T39.21T47.91T56.33T71.13T37.07T
Selling, General & Admin8.21T7.72T7.91T7.61T6.57T4.81T
Other Operating Expenses3.84T3.76T493.00B3.01T2.58T1.58T
Operating Expenses13.48T12.71T10.51T14.86T11.28T6.98T
Operating Income33.82T26.51T37.41T41.47T59.84T30.08T
Interest Expense-7.34T-7.60T-7.38T-6.92T-5.52T-3.10T
Interest & Investment Income1.21T1.25T1.63T1.89T965.95B266.12B
Earnings From Equity Investments730.00B710.00B764.00B805.00B768.42B426.16B
Currency Exchange Gain (Loss)555.00B159.00B52.00B2.40T-124.65B330.00B
Other Non Operating Income (Expenses)-2.86T-2.33T-2.82T-3.02T-2.16T-1.20T
EBT Excluding Unusual Items26.12T18.69T29.65T36.61T53.78T26.81T
Gain (Loss) on Sale of Investments15.00B-8.00B-2.09B-84.50B
Gain (Loss) on Sale of Assets-108.00B-121.00B-148.00B121.00B-86.95B-123.34B
Asset Writedown297.00B294.00B1.19T64.00B337.17B-312.98B
Pretax Income26.31T18.86T30.70T36.79T54.03T26.29T
Income Tax Expense9.15T5.93T11.09T13.48T16.99T7.56T
Earnings From Continuing Operations17.16T12.93T19.61T23.30T37.04T18.73T
Minority Interest in Earnings-4.12T-3.90T-4.68T-4.24T-3.63T-2.03T
Net Income13.04T9.03T14.94T19.06T33.41T16.69T
Net Income to Common13.04T9.03T14.94T19.06T33.41T16.69T
Shares Outstanding (Basic)41.12B41.12B41.12B41.12B41.12B41.12B
Shares Outstanding (Diluted)41.12B41.12B41.12B41.12B41.12B41.12B
EPS (Basic)317.19219.59363.23463.61812.48406.03
EPS (Diluted)317.19219.59363.23463.61812.48406.03
Free Cash Flow11.74T11.92T24.20T-3.51T15.50T9.69T
Free Cash Flow Per Share285.65289.91588.50-85.44377.08235.56
Dividend Per Share110.00110.00278.00486.99243.00
Gross Margin37.10%32.76%35.94%39.37%44.60%40.40%
Operating Margin26.53%22.14%28.06%28.98%37.53%32.79%
Profit Margin10.23%7.54%11.20%13.32%20.95%18.20%
Free Cash Flow Margin9.21%9.96%18.15%-2.46%9.72%10.56%
EBITDA49.27T43.22T53.73T58.91T73.63T40.36T
EBITDA Margin38.65%36.11%40.30%41.17%46.17%44.00%
D&A For EBITDA15.45T16.72T16.32T17.44T13.78T10.28T
EBIT33.82T26.51T37.41T41.47T59.84T30.08T
EBIT Margin26.53%22.14%28.06%28.98%37.53%32.79%
Effective Tax Rate34.78%31.42%36.12%36.65%31.45%28.77%

Balance sheet

Fiscal year January - December; amounts in COP.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents8.74T10.69T14.05T12.34T15.40T14.55T
Short-Term Investments2.45T1.84T851.00B1.86T1.16T1.63T
Cash & Short-Term Investments11.19T12.53T14.90T14.20T16.56T16.18T
Accounts Receivable18.67T13.32T19.26T31.88T38.01T17.38T
Other Receivables16.16T16.07T12.60T9.55T8.00T7.35T
Receivables34.83T29.39T31.86T41.42T46.01T24.72T
Inventory10.58T8.61T10.03T10.20T11.88T8.40T
Prepaid Expenses1.11T1.08T1.59T789.03B693.34B549.46B
Other Current Assets1.88T1.83T2.25T2.00T2.13T1.85T
Total Current Assets59.59T53.45T60.64T68.62T77.28T51.70T
Property, Plant & Equipment152.94T155.50T156.10T141.23T143.95T126.48T
Long-Term Investments9.36T9.51T13.04T8.79T11.06T9.66T
Goodwill4.43T4.59T4.91T4.61T5.11T4.69T
Other Intangible Assets13.02T14.04T16.41T14.71T18.15T15.51T
Long-Term Accounts Receivable31.56T30.61T27.89T25.89T28.91T21.48T
Long-Term Deferred Tax Assets6.93T10.17T16.24T12.90T17.21T9.02T
Other Long-Term Assets5.71T5.74T5.77T5.39T4.71T3.89T
Total Assets284.10T284.14T301.34T282.28T306.37T242.43T
Accounts Payable12.88T11.64T15.14T13.77T15.10T10.54T
Accrued Expenses3.25T3.89T3.65T3.33T3.08T2.59T
Short-Term Debt668.00B-47.00B125.00B683.95B815.06B1.48T
Current Portion of Long-Term Debt10.25T9.26T10.11T14.52T21.11T7.43T
Current Portion of Leases149.00B869.00B1.05T342.14B277.02B288.52B
Current Income Taxes Payable3.07T2.37T2.77T2.87T7.63T2.15T
Other Current Liabilities9.16T6.54T6.79T8.04T8.77T5.76T
Total Current Liabilities39.43T34.51T39.63T43.56T56.78T30.25T
Long-Term Debt92.56T98.44T108.03T89.23T92.00T84.98T
Long-Term Leases1.30T677.00B651.00B1.04T935.33B876.58B
Pension & Post-Retirement Benefits10.44T10.47T14.01T15.21T10.21T9.08T
Long-Term Deferred Tax Liabilities11.64T11.91T12.00T11.12T11.87T10.85T
Other Long-Term Liabilities19.13T18.88T17.05T19.02T15.48T15.81T
Total Liabilities174.50T174.89T191.37T179.18T187.28T151.84T
Common Stock25.04T25.04T25.04T25.04T25.04T25.04T
Additional Paid-In Capital6.61T6.61T6.61T6.61T6.61T6.61T
Retained Earnings44.73T40.76T40.52T38.52T43.84T25.48T
Comprehensive Income & Other8.56T11.36T11.52T8.22T15.55T11.36T
Total Common Equity84.94T83.76T83.70T78.39T91.03T68.49T
Minority Interest24.66T25.49T26.28T24.71T28.05T22.09T
Shareholders' Equity109.60T109.25T109.98T103.10T119.09T90.58T
Total Liabilities & Equity284.10T284.14T301.34T282.28T306.37T242.43T
Total Debt104.92T109.20T119.97T105.82T115.13T95.06T
Net Cash (Debt)-93.73T-96.67T-105.06T-91.62T-98.57T-78.88T
Net Cash Per Share-2,279.51-2,351.06-2,555.17-2,228.26-2,397.36-1,918.54
Filing Date Shares Outstanding41.12B41.12B41.12B41.12B41.12B41.12B
Total Common Shares Outstanding41.12B41.12B41.12B41.12B41.12B41.12B
Working Capital20.16T18.93T21.01T25.05T20.49T21.45T
Book Value Per Share2,065.782,037.132,035.601,906.572,214.061,665.74
Tangible Book Value67.49T65.13T62.38T59.07T67.78T48.29T
Tangible Book Value Per Share1,641.431,583.981,517.121,436.671,648.441,174.58
Land4.70T4.84T5.14T4.83T5.20T4.80T
Buildings19.71T19.92T19.53T16.67T15.35T9.66T
Machinery60.07T62.11T63.14T54.85T62.76T57.45T
Construction In Progress18.00T17.53T18.27T15.49T13.43T10.57T

Cash flow statement

Fiscal year January - December; amounts in COP.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income13.04T9.03T14.94T19.06T33.41T16.69T
Depreciation & Amortization16.02T17.09T16.64T17.44T13.78T10.28T
Loss (Gain) From Sale of Assets-57.00B-31.00B71.00B-123.00B100.35B58.01B
Asset Writedown & Restructuring Costs-297.00B-294.00B-1.19T-64.00B-337.17B312.98B
Loss (Gain) From Sale of Investments-15.00B8.00B2.09B-284.66B
Loss (Gain) on Equity Investments-730.00B-710.00B-764.00B-805.00B-768.42B-426.16B
Other Operating Activities11.98T9.72T12.79T11.21T20.60T9.29T
Change in Accounts Receivable-13.03T296.00B9.05T-20.44T-27.54T-9.46T
Change in Inventory-670.00B897.00B533.00B808.00B-2.83T-2.98T
Change in Accounts Payable2.73T-1.29T-1.27T511.00B3.69T3.12T
Change in Income Taxes3.44T-334.00B-2.00T-5.86T-3.10T-2.45T
Change in Other Net Operating Assets-1.11T-1.04T-3.65T-1.95T-770.08B-1.62T
Operating Cash Flow31.31T33.34T45.13T19.80T36.23T22.54T
Capital Expenditures-19.57T-21.42T-20.93T-23.31T-20.73T-12.85T
Sale of Property, Plant & Equipment176.00B113.00B355.00B729.00B373.63B17.99B
Cash Acquisitions-301.00B-301.00B-8.95T
Sale (Purchase) of Intangibles-597.00B-502.00B-866.00B-776.00B-1.15T-444.35B
Sale (Purchase) of Real Estate-23.00B-12.00B-12.00B
Investment in Securities3.80T2.26T-2.48T975.00B972.02B1.24T
Other Investing Activities2.05T1.95T1.89T2.37T2.44T472.16B
Investing Cash Flow-14.46T-17.91T-22.03T-20.02T-18.10T-20.52T
Long-Term Debt Issued18.40T27.16T34.03T16.84T24.67T
Long-Term Debt Repaid-15.70T-26.61T-22.19T-16.84T-11.60T
Lease Payments-517.00B-506.00B-453.00B-533.00B-434.56B-336.03B
Net Debt Issued (Repaid)-1.13T2.70T544.00B11.84T-20.00M13.06T
Repurchase of Common Stock-18.00B-18.00B-30.00B-44.00B-84.82B
Common Dividends Paid-4.85T-8.78T-12.80T-2.75T-11.62T-696.39B
Other Financing Activities-10.57T-11.27T-10.40T-9.41T-7.23T-5.41T
Financing Cash Flow-16.57T-17.36T-22.69T-355.00B-18.93T6.96T
Foreign Exchange Rate Adjustments-1.66T-1.43T1.31T-2.49T1.65T491.43B
Net Cash Flow-1.37T-3.36T1.72T-3.06T851.15B9.47T
Free Cash Flow11.74T11.92T24.20T-3.51T15.50T9.69T
Free Cash Flow Margin9.21%9.96%18.15%-2.46%9.72%10.56%
Free Cash Flow Per Share285.65289.91588.50-85.44377.08235.56
Levered Free Cash Flow12.15T7.90T22.63T14.67T14.21T1.58T
Unlevered Free Cash Flow16.74T12.65T27.24T18.99T17.66T3.51T
Free Cash Flow After Leases11.23T11.41T23.74T-4.05T15.07T9.35T
Cash Interest Paid8.35T8.33T7.64T6.58T5.49T3.33T
Cash Income Tax Paid8.61T9.03T10.22T12.83T8.76T5.70T
Change in Working Capital-8.64T-1.47T2.66T-26.92T-30.55T-13.39T

Ratios

Fiscal year January - December; amounts in COP.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization33.98B20.39B15.62B24.84B20.53B27.19B
Enterprise Value71.00B54.03B44.35B56.28B44.99B54.41B
Last Close Price17.199.556.819.036.276.65
PE Ratio8.228.524.615.052.986.62
PS Ratio0.960.640.520.670.621.21
PB Ratio1.120.700.630.930.841.22
P/TBV Ratio1.821.181.101.631.472.29
P/FCF Ratio9.726.452.856.4211.42
P/OCF Ratio3.642.311.534.862.754.91
EV/Sales Ratio1.961.701.471.521.372.41
EV/EBITDA Ratio5.084.713.643.702.965.48
EV/EBIT Ratio7.407.695.235.263.647.36
EV/FCF Ratio19.7817.098.0814.0622.85
Debt / Equity Ratio0.961.001.091.030.971.05
Debt / EBITDA Ratio2.112.502.221.801.562.36
Debt / FCF Ratio8.939.164.967.439.81
Net Debt / Equity Ratio0.850.890.950.890.830.87
Net Debt / EBITDA Ratio1.902.241.961.551.341.95
Net Debt / FCF Ratio7.988.114.34-26.086.368.14
Asset Turnover0.440.410.460.490.580.48
Inventory Turnover7.658.648.447.868.718.13
Quick Ratio1.171.221.181.281.101.35
Current Ratio1.511.551.531.571.361.71
Return on Equity (ROE)15.95%11.80%18.41%20.98%35.33%25.99%
Return on Assets (ROA)7.31%5.66%8.01%8.81%13.63%9.89%
Return on Invested Capital (ROIC)10.96%8.64%11.66%12.74%21.19%16.33%
Return on Capital Employed (ROCE)13.80%10.60%14.30%17.40%24.00%14.20%
Earnings Yield12.16%11.74%21.69%19.81%33.57%15.09%
FCF Yield10.29%15.50%35.13%-3.65%15.58%8.76%
Dividend Yield3.97%5.88%11.88%20.12%9.03%
Payout Ratio32.51%97.29%85.73%14.41%34.79%4.17%
Total Shareholder Return3.76%5.88%11.88%20.12%9.03%