NYSE : CVX

Chevron Corporation — Financial statements

Energy · Oil & Gas Integrated · United States

Last price 235.52 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 462.00B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Chevron Corporation (CVX) reported revenue of 226.33B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Operating Revenue224.86B183.51B192.48B195.99B234.53B154.84B
Other Revenue1.47B1.14B3.09B-1.19B1.39B227.00M
Revenue226.33B184.65B195.57B194.80B235.92B155.07B
Cost of Revenue125.83B107.29B118.27B118.27B144.22B91.48B
Gross Profit100.49B77.36B77.30B76.53B91.69B63.58B
Selling, General & Admin36.11B33.44B32.49B29.24B29.32B25.43B
Other Operating Expenses5.17B5.24B4.71B4.27B4.02B4.01B
Operating Expenses66.24B59.73B54.98B49.57B49.69B47.50B
Operating Income34.26B17.63B22.32B26.96B42.01B16.09B
Interest Expense-1.36B-1.22B-594.00M-469.00M-516.00M-712.00M
Earnings From Equity Investments5.63B3.00B4.60B5.13B8.59B5.66B
EBT Excluding Unusual Items38.52B19.41B26.32B31.63B50.07B21.03B
Gain (Loss) on Sale of Assets462.00M462.00M1.69B138.00M550.00M1.02B
Asset Writedown-133.00M-133.00M-500.00M-2.18B-950.00M-414.00M
Pretax Income38.85B19.74B27.51B29.58B49.67B21.64B
Income Tax Expense11.45B7.26B9.76B8.17B14.07B5.95B
Earnings From Continuing Operations27.40B12.48B17.75B21.41B35.61B15.69B
Minority Interest in Earnings-424.00M-186.00M-88.00M-42.00M-143.00M-64.00M
Net Income26.98B12.30B17.66B21.37B35.47B15.62B
Net Income to Common26.98B12.30B17.66B21.37B35.47B15.62B
Shares Outstanding (Basic)1.97B1.85B1.81B1.87B1.93B1.92B
Shares Outstanding (Diluted)1.98B1.86B1.82B1.88B1.94B1.92B
EPS (Basic)13.666.659.7611.4118.378.16
EPS (Diluted)13.626.639.7211.3618.288.14
Free Cash Flow34.07B16.59B15.04B19.78B37.63B21.13B
Free Cash Flow Per Share17.208.948.2810.5219.4011.01
Dividend Per Share7.056.846.526.045.685.31
Gross Margin44.40%41.90%39.52%39.29%38.87%41.00%
Operating Margin15.14%9.55%11.41%13.84%17.80%10.37%
Profit Margin11.92%6.66%9.03%10.97%15.03%10.08%
Free Cash Flow Margin15.05%8.98%7.69%10.15%15.95%13.63%
EBITDA58.17B37.63B39.10B42.18B57.45B33.63B
EBITDA Margin25.70%20.38%19.99%21.65%24.35%21.69%
D&A For EBITDA23.91B20.00B16.78B15.21B15.44B17.55B
EBIT34.26B17.63B22.32B26.96B42.01B16.09B
EBIT Margin15.14%9.55%11.41%13.84%17.80%10.37%
Effective Tax Rate29.48%36.76%35.47%27.63%28.32%27.50%
Revenue as Reported233.33B189.03B202.79B200.95B246.25B162.47B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents6.29B6.78B8.18B17.68B5.64B
Short-Term Investments4.00M4.00M45.00M223.00M35.00M
Cash & Short-Term Investments8.53B6.30B6.79B8.22B17.90B5.67B
Receivables17.88B20.56B19.77B20.28B18.17B
Inventory9.71B9.07B8.61B8.25B6.79B
Prepaid Expenses4.29B4.09B4.10B3.11B2.52B
Restricted Cash174.00M281.00M275.00M630.00M333.00M
Other Current Assets191.00M122.00M151.00M175.00M251.00M
Total Current Assets38.55B40.91B41.13B50.34B33.74B
Property, Plant & Equipment225.78B153.11B159.04B147.85B150.63B
Long-Term Investments43.87B47.44B46.81B45.24B40.70B
Goodwill4.57B4.58B4.72B4.72B4.38B
Long-Term Deferred Tax Assets2.86B3.52B4.17B4.50B5.66B
Long-Term Deferred Charges4.15B3.56B2.59B
Other Long-Term Assets4.23B3.82B3.17B5.05B4.43B
Total Assets324.01B256.94B261.63B257.71B239.53B
Accounts Payable19.28B22.08B20.42B18.95B16.45B
Accrued Expenses10.46B8.68B7.91B7.80B7.39B
Short-Term Debt96.00M131.00M469.00M328.00M62.00M
Current Portion of Long-Term Debt95.00M4.22B1.59B146.00M
Current Portion of Leases2.62B1.58B1.60B1.16B1.04B
Current Income Taxes Payable844.00M1.87B1.86B4.38B1.70B
Total Current Liabilities33.39B38.56B32.26B34.21B26.79B
Long-Term Debt39.12B19.59B19.73B20.97B30.66B
Long-Term Leases4.81B4.10B4.27B3.32B2.96B
Pension & Post-Retirement Benefits4.11B3.86B4.08B4.36B6.25B
Long-Term Deferred Tax Liabilities30.01B19.14B18.83B17.13B14.66B
Other Long-Term Liabilities20.39B18.54B20.53B17.48B18.27B
Total Liabilities131.84B103.78B99.70B97.47B99.59B
Common Stock1.83B1.83B1.83B1.83B1.83B
Additional Paid-In Capital33.89B21.67B21.36B18.66B17.28B
Retained Earnings205.37B205.85B200.03B190.02B165.55B
Treasury Stock-51.93B-74.04B-59.06B-48.20B-41.46B
Comprehensive Income & Other-2.70B-3.00B-3.20B-3.04B-4.13B
Total Common Equity189.88B186.45B152.32B160.96B159.28B139.07B
Minority Interest5.73B839.00M972.00M960.00M873.00M
Shareholders' Equity195.56B192.18B153.16B161.93B160.24B139.94B
Total Liabilities & Equity324.01B256.94B261.63B257.71B239.53B
Total Debt37.08B46.74B29.61B26.07B27.37B34.87B
Net Cash (Debt)-28.55B-40.45B-22.83B-17.85B-9.47B-29.20B
Net Cash Per Share-14.41-21.79-12.56-9.49-4.88-15.21
Filing Date Shares Outstanding1.95B2.00B1.75B1.85B1.90B1.92B
Total Common Shares Outstanding1.95B1.98B1.75B1.85B1.90B1.92B
Working Capital5.17B2.35B8.87B16.14B6.95B
Book Value Per Share96.8094.1586.8086.9383.7972.60
Tangible Book Value185.31B181.88B147.74B156.24B154.56B134.68B
Tangible Book Value Per Share94.4791.8584.1984.3881.3070.31

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income26.98B12.30B17.66B21.37B35.47B15.62B
Depreciation & Amortization23.91B20.00B16.78B15.21B15.44B17.55B
Loss (Gain) From Sale of Assets-521.00M-462.00M-1.69B-138.00M-550.00M-1.02B
Asset Writedown & Restructuring Costs133.00M133.00M500.00M2.18B950.00M414.00M
Loss (Gain) on Equity Investments1.28B2.28B-366.00M-885.00M-4.73B-2.00B
Other Operating Activities1.35B1.33B-1.50B1.21B959.00M282.00M
Change in Accounts Receivable3.83B3.83B-932.00M1.19B-2.32B-7.55B
Change in Inventory51.00M51.00M-574.00M-320.00M-930.00M-530.00M
Change in Accounts Payable-3.47B-3.47B2.57B-49.00M2.75B5.47B
Change in Income Taxes-1.31B-1.31B164.00M-2.80B2.85B1.22B
Change in Other Net Operating Assets-282.00M-749.00M-1.13B-1.35B-285.00M-280.00M
Operating Cash Flow51.95B33.94B31.49B35.61B49.60B29.19B
Capital Expenditures-17.88B-17.35B-16.45B-15.83B-11.97B-8.06B
Sale of Property, Plant & Equipment1.27B1.68B7.51B446.00M1.44B1.35B
Cash Acquisitions-1.17B55.00M-2.86B
Investment in Securities150.00M150.00M236.00M398.00M1.32B438.00M
Other Investing Activities1.95B778.00M-233.00M-302.00M-24.00M401.00M
Investing Cash Flow-14.51B-15.91B-8.94B-15.23B-12.11B-5.87B
Short-Term Debt Issued4.87B135.00M263.00M
Long-Term Debt Issued11.40B478.00M150.00M
Total Debt Issued4.61B11.40B5.35B285.00M263.00M
Short-Term Debt Repaid-1.06B-5.57B
Long-Term Debt Repaid-4.47B-1.78B-4.34B-8.74B-7.36B
Total Debt Repaid-12.83B-5.54B-1.78B-4.34B-8.74B-12.94B
Net Debt Issued (Repaid)-8.22B5.87B3.57B-4.05B-8.48B-12.94B
Issuance of Common Stock1.17B38.00M
Repurchase of Common Stock-10.82B-11.86B-15.04B-14.68B-5.42B
Common Dividends Paid-13.92B-12.75B-11.80B-11.34B-10.97B-10.18B
Other Financing Activities-520.00M-323.00M-195.00M-40.00M-114.00M-36.00M
Financing Cash Flow-32.30B-19.06B-23.47B-30.11B-24.98B-23.11B
Foreign Exchange Rate Adjustments-6.00M58.00M-97.00M-114.00M-190.00M-151.00M
Net Cash Flow5.14B-977.00M-1.01B-9.85B12.33B58.00M
Free Cash Flow34.07B16.59B15.04B19.78B37.63B21.13B
Free Cash Flow Margin15.05%8.98%7.69%10.15%15.95%13.63%
Free Cash Flow Per Share17.208.948.2810.5219.4011.01
Levered Free Cash Flow13.20B15.73B14.52B31.69B18.44B
Unlevered Free Cash Flow13.96B16.10B14.82B32.01B18.89B
Cash Interest Paid942.00M942.00M587.00M465.00M525.00M699.00M
Cash Income Tax Paid7.30B7.30B8.46B10.42B9.15B4.36B
Change in Working Capital-1.18B-1.65B100.00M-3.33B2.07B-1.66B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization459.50B304.72B260.29B280.73B344.53B224.55B
Enterprise Value488.04B344.30B282.26B296.33B353.68B256.73B
Last Close Price235.52148.27134.66132.95153.9497.14
PE Ratio17.2924.7814.7413.149.7114.37
Forward PE12.5221.0514.3510.5310.4511.33
PS Ratio2.031.651.331.441.461.45
PB Ratio2.431.591.701.732.151.60
P/TBV Ratio2.481.681.761.802.231.67
P/FCF Ratio13.4918.3717.3014.199.1610.63
P/OCF Ratio8.858.988.277.886.957.69
PEG Ratio0.631.565.052.242.560.25
EV/Sales Ratio2.161.861.441.521.501.66
EV/EBITDA Ratio8.399.157.227.036.167.63
EV/EBIT Ratio14.2519.5312.6510.998.4215.96
EV/FCF Ratio14.3220.7518.7614.989.4012.15
Debt / Equity Ratio0.190.240.190.160.170.25
Debt / EBITDA Ratio0.641.240.760.620.481.04
Debt / FCF Ratio1.092.821.971.320.731.65
Net Debt / Equity Ratio0.150.210.150.110.060.21
Net Debt / EBITDA Ratio0.491.070.580.420.170.87
Net Debt / FCF Ratio0.842.441.520.900.251.38
Asset Turnover0.640.750.750.950.65
Inventory Turnover11.4213.3714.0319.1814.67
Quick Ratio0.720.710.871.120.89
Current Ratio1.161.061.271.471.26
Return on Equity (ROE)7.23%11.27%13.29%23.72%11.51%
Return on Assets (ROA)3.79%5.38%6.49%10.56%4.20%
Return on Invested Capital (ROIC)10.78%5.46%8.10%11.17%17.77%6.77%
Return on Capital Employed (ROCE)6.10%10.20%11.80%18.80%7.60%
Earnings Yield5.78%4.04%6.78%7.61%10.29%6.96%
FCF Yield7.42%5.45%5.78%7.05%10.92%9.41%
Dividend Yield3.02%4.45%4.40%3.98%3.13%4.53%
Payout Ratio52.27%103.68%66.82%53.05%30.93%65.15%
Buyback Yield / Dilution-10.04%-2.15%3.35%3.09%-1.04%-2.67%
Total Shareholder Return-7.02%2.30%7.75%7.08%2.09%1.86%