NYSE : CRM

Salesforce, Inc. — Financial statements

Technology · Software - Application · United States

Last price 229.17 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 188.61B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Salesforce, Inc. (CRM) reported revenue of 43.94B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue43.94B41.52B37.90B34.86B31.35B26.49B
Cost of Revenue9.98B9.27B8.64B8.54B8.36B7.03B
Gross Profit33.96B32.26B29.25B26.32B22.99B19.47B
Selling, General & Admin18.14B17.34B16.09B15.41B16.08B14.45B
Research & Development6.37B5.99B5.49B4.91B5.05B4.46B
Operating Expenses24.50B23.34B21.59B20.32B21.13B18.92B
Operating Income9.46B8.92B7.67B6.00B1.86B548.00M
Interest Expense-1.00B-349.00M-300.00M-312.00M-310.00M
Interest & Investment Income426.00M539.00M647.00M527.00M199.00M
Other Non Operating Income (Expenses)11.00M-18.00M7.00M1.00M-20.00M-227.00M
EBT Excluding Unusual Items8.89B9.09B8.02B6.21B1.73B321.00M
Merger & Restructuring Charges-720.00M-586.00M-461.00M-988.00M-828.00M
Gain (Loss) on Sale of Investments4.25B1.02B-121.00M-277.00M-239.00M1.21B
Pretax Income12.41B9.52B7.44B4.95B660.00M1.53B
Income Tax Expense2.75B2.06B1.24B814.00M452.00M88.00M
Net Income9.66B7.46B6.20B4.14B208.00M1.44B
Net Income to Common9.66B7.46B6.20B4.14B208.00M1.44B
Shares Outstanding (Basic)893.00M950.00M962.00M974.00M992.00M955.00M
Shares Outstanding (Diluted)895.50M956.00M974.00M984.00M997.00M974.00M
EPS (Basic)10.827.856.444.250.211.51
EPS (Diluted)10.797.806.364.200.211.48
Free Cash Flow15.15B14.40B12.43B9.50B6.31B5.28B
Free Cash Flow Per Share16.9215.0612.779.656.335.42
Dividend Per Share1.711.661.60
Gross Margin77.28%77.68%77.19%75.50%73.33%73.48%
Operating Margin21.52%21.47%20.23%17.21%5.93%2.07%
Profit Margin21.99%17.96%16.35%11.87%0.66%5.45%
Free Cash Flow Margin34.49%34.68%32.81%27.25%20.14%19.94%
EBITDA12.90B12.55B11.14B9.96B5.64B3.85B
EBITDA Margin29.36%30.22%29.40%28.57%18.00%14.52%
D&A For EBITDA3.44B3.63B3.48B3.96B3.79B3.30B
EBIT9.46B8.92B7.67B6.00B1.86B548.00M
EBIT Margin21.52%21.47%20.23%17.21%5.93%2.07%
Effective Tax Rate22.16%21.67%16.68%16.44%68.48%5.74%
Revenue as Reported43.94B41.52B37.90B34.86B31.35B26.49B
Advertising Expenses800.00M1.00B1.10B1.00B1.00B

Balance sheet

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents8.31B7.33B8.85B8.47B7.02B5.46B
Short-Term Investments3.09B2.24B5.18B5.72B5.49B5.07B
Cash & Short-Term Investments11.40B9.56B14.03B14.19B12.51B10.54B
Accounts Receivable6.32B14.34B11.95B11.41B10.76B9.74B
Receivables6.32B14.34B11.95B11.41B10.76B9.74B
Prepaid Expenses2.29B2.24B1.78B1.56B1.36B1.12B
Other Current Assets2.07B2.08B1.97B1.91B1.78B1.45B
Total Current Assets22.08B28.22B29.73B29.07B26.39B22.85B
Property, Plant & Equipment4.83B5.12B5.39B6.05B6.59B5.70B
Long-Term Investments11.32B7.59B4.85B4.85B4.67B4.78B
Goodwill59.25B57.94B51.28B48.62B48.57B47.94B
Other Intangible Assets6.14B6.82B4.43B5.28B7.12B8.98B
Long-Term Deferred Tax Assets3.12B3.63B4.77B3.43B2.80B2.62B
Long-Term Deferred Charges2.87B2.98B2.48B2.52B2.70B2.34B
Total Assets109.62B112.31B102.93B99.82B98.85B95.21B
Accounts Payable4.67B4.68B3.52B3.12B3.28B2.96B
Accrued Expenses2.20B3.30B2.80B2.50B2.60B2.40B
Current Portion of Long-Term Debt4.00B999.00M1.18B4.00M
Current Portion of Leases678.00M823.00M916.00M890.00M847.00M800.00M
Current Unearned Revenue18.79B24.32B20.74B19.00B17.38B15.63B
Other Current Liabilities120.00M607.00M
Total Current Liabilities26.34B37.12B27.98B26.63B25.89B21.79B
Long-Term Debt39.29B10.44B8.43B8.43B9.42B10.59B
Long-Term Leases2.41B2.45B2.72B3.25B3.43B2.97B
Other Long-Term Liabilities3.21B3.16B2.62B1.87B1.75B1.72B
Total Liabilities71.24B53.16B41.76B40.18B40.49B37.08B
Common Stock1.00M1.00M1.00M1.00M1.00M1.00M
Additional Paid-In Capital66.03B68.83B64.58B59.84B55.05B50.92B
Retained Earnings27.11B22.22B16.37B11.72B7.58B7.38B
Treasury Stock-55.02B-32.23B-19.51B-11.69B-4.00B
Comprehensive Income & Other263.00M313.00M-266.00M-225.00M-274.00M-166.00M
Shareholders' Equity38.38B59.14B61.17B59.65B58.36B58.13B
Total Liabilities & Equity109.62B112.31B102.93B99.82B98.85B95.21B
Total Debt42.38B17.71B12.07B13.56B14.88B14.37B
Net Cash (Debt)-30.97B-8.15B1.96B632.00M-2.37B-3.83B
Net Cash Per Share-34.59-8.522.010.64-2.38-3.94
Filing Date Shares Outstanding823.00M923.00M961.00M970.00M1.00B990.00M
Total Common Shares Outstanding823.00M929.00M962.00M971.00M981.00M989.00M
Working Capital-4.25B-8.90B1.75B2.44B504.00M1.06B
Book Value Per Share46.6363.6663.5961.4359.4958.78
Tangible Book Value-27.01B-5.61B5.46B5.75B2.67B1.22B
Tangible Book Value Per Share-32.82-6.045.685.922.721.23
Land357.00M293.00M293.00M293.00M293.00M
Buildings500.00M492.00M490.00M489.00M487.00M
Machinery2.92B3.06B2.88B2.76B1.85B
Leasehold Improvements1.62B1.56B1.60B1.81B1.66B

Cash flow statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income9.66B7.46B6.20B4.14B208.00M1.44B
Depreciation & Amortization3.44B3.63B3.48B3.96B3.79B3.30B
Other Amortization2.76B2.20B2.10B1.93B1.67B1.35B
Loss (Gain) From Sale of Investments-4.25B-1.02B121.00M277.00M239.00M-1.21B
Stock-Based Compensation3.67B3.51B3.18B2.79B3.28B2.78B
Change in Accounts Receivable-474.00M-2.16B-490.00M-659.00M-995.00M-1.82B
Change in Accounts Payable1.23B1.01B1.09B-478.00M528.00M507.00M
Change in Unearned Revenue1.54B2.92B1.58B1.62B1.74B2.63B
Change in Other Net Operating Assets-1.83B-2.56B-4.16B-3.34B-3.35B-2.97B
Operating Cash Flow15.75B15.00B13.09B10.23B7.11B6.00B
Capital Expenditures-596.00M-594.00M-658.00M-736.00M-798.00M-717.00M
Cash Acquisitions-10.72B-9.27B-2.73B-82.00M-439.00M-14.88B
Investment in Securities-254.00M1.27B229.00M-509.00M-752.00M1.06B
Investing Cash Flow-11.57B-8.59B-3.16B-1.33B-1.99B-14.54B
Long-Term Debt Issued6.00B7.91B
Long-Term Debt Repaid-584.00M-1.60B-1.81B-423.00M-1.36B
Net Debt Issued (Repaid)30.23B5.42B-1.60B-1.81B-423.00M6.55B
Issuance of Common Stock822.00M1.04B1.54B1.95B861.00M1.29B
Repurchase of Common Stock-35.74B-12.95B-7.83B-7.62B-4.00B
Common Dividends Paid-1.51B-1.59B-1.54B
Financing Cash Flow-6.20B-8.08B-9.43B-7.48B-3.56B7.84B
Foreign Exchange Rate Adjustments-38.00M152.00M-124.00M26.00M-8.00M-33.00M
Net Cash Flow-2.06B-1.52B376.00M1.46B1.55B-731.00M
Free Cash Flow15.15B14.40B12.43B9.50B6.31B5.28B
Free Cash Flow Margin34.49%34.68%32.81%27.25%20.14%19.94%
Free Cash Flow Per Share16.9215.0612.779.656.335.42
Levered Free Cash Flow17.73B16.37B14.21B11.38B10.21B8.72B
Unlevered Free Cash Flow18.36B16.59B14.40B11.57B10.40B8.72B
Cash Interest Paid401.00M276.00M233.00M254.00M275.00M187.00M
Cash Income Tax Paid753.00M1.28B2.06B1.03B510.00M196.00M
Change in Working Capital465.00M-781.00M-1.98B-2.85B-2.07B-1.66B

Ratios

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization188.30B198.92B327.01B272.10B166.46B229.14B
Enterprise Value219.28B199.23B326.43B273.99B169.18B234.09B
Last Close Price229.17210.84337.17275.82164.82228.27
PE Ratio21.2026.6852.7765.79800.28158.69
Forward PE15.6016.7731.6730.4029.9755.99
PS Ratio4.334.798.637.815.318.65
PB Ratio4.913.365.354.562.853.94
P/TBV Ratio59.8747.3462.44188.44
P/FCF Ratio12.5413.8126.3028.6526.3743.37
P/OCF Ratio12.0713.2724.9826.5923.4138.19
PEG Ratio0.880.992.031.241.492.41
EV/Sales Ratio5.034.808.617.865.408.84
EV/EBITDA Ratio17.1415.8829.2927.5229.9860.87
EV/EBIT Ratio23.3822.3442.5845.6791.06427.17
EV/FCF Ratio14.5913.8326.2528.8526.8044.31
Debt / Equity Ratio1.100.300.200.230.260.25
Debt / EBITDA Ratio3.141.351.021.232.242.92
Debt / FCF Ratio2.801.230.971.432.362.72
Net Debt / Equity Ratio0.810.14-0.03-0.010.040.07
Net Debt / EBITDA Ratio2.400.65-0.18-0.060.421.00
Net Debt / FCF Ratio2.040.57-0.16-0.070.380.73
Asset Turnover0.420.390.370.350.320.33
Quick Ratio0.670.640.930.960.900.93
Current Ratio0.840.761.061.091.021.05
Return on Equity (ROE)19.38%12.40%10.26%7.01%0.36%2.90%
Return on Assets (ROA)5.70%5.18%4.73%3.77%1.20%0.42%
Return on Invested Capital (ROIC)10.96%11.04%10.80%8.37%0.95%1.05%
Return on Capital Employed (ROCE)11.40%11.90%10.20%8.20%2.50%0.70%
Earnings Yield4.72%3.75%1.90%1.52%0.12%0.63%
FCF Yield7.97%7.24%3.80%3.49%3.79%2.31%
Dividend Yield0.77%0.78%0.47%
Payout Ratio16.31%21.28%24.80%
Buyback Yield / Dilution7.44%1.85%1.02%1.30%-2.36%-4.73%
Total Shareholder Return8.20%2.62%1.49%1.30%-2.36%-4.73%