NYSE : COF

Capital One Financial Corporation — Financial statements

Financials · Credit Services · United States

Last price 204.85 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 123.22B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans60.35B53.02B40.89B37.41B28.91B24.26B
Interest Income on Investments5.86B5.67B5.14B4.53B2.33B1.51B
Total Interest Income66.20B58.70B46.03B41.94B31.24B25.77B
Interest Paid on Deposits13.55B12.93B11.49B9.49B2.54B956.00M
Interest Paid on Borrowings2.78B2.89B3.33B3.21B1.59B642.00M
Total Interest Expense16.33B15.82B14.83B12.70B4.12B1.60B
Net Interest Income49.87B42.88B31.21B29.24B27.11B24.17B
Gain (Loss) on Sale of Investments-40.00M-35.00M-34.00M-9.00M2.00M
Other Non-Interest Income13.18B10.56B7.94B7.58B7.14B6.26B
Total Non-Interest Income13.14B10.56B7.90B7.55B7.14B6.26B
Revenues Before Loan Losses63.01B53.43B39.11B36.79B34.25B30.43B
Provision for Loan Losses14.12B20.66B11.72B10.43B5.85B-1.94B
Revenue48.89B32.78B27.40B26.36B28.40B32.38B
Salaries and Employee Benefits13.77B11.64B8.79B8.75B8.07B7.06B
Occupancy Expenses3.50B2.89B2.11B2.16B2.05B2.00B
Amortization of Goodwill & Intangibles2.03B1.33B77.00M82.00M60.00M29.00M
Selling, General & Administrative12.43B11.19B8.50B7.21B7.55B5.94B
Other Non-Interest Expense3.97B3.46B2.01B2.11B1.42B1.54B
Total Non-Interest Expense35.70B30.50B21.49B20.32B19.15B16.57B
EBT Excluding Unusual Items13.19B2.28B5.91B6.04B9.25B15.81B
Asset Writedown-10.00M
Pretax Income13.19B2.28B5.91B6.04B9.24B15.81B
Income Tax Expense2.69B193.00M1.16B1.16B1.88B3.42B
Earnings From Continuing Operations10.49B2.09B4.75B4.89B7.36B12.39B
Earnings From Discontinued Operations373.00M365.00M3.00M-4.00M
Net Income10.87B2.45B4.75B4.89B7.36B12.39B
Preferred Dividends & Other Adjustments365.00M272.00M305.00M305.00M316.00M425.00M
Net Income to Common10.50B2.18B4.45B4.58B7.04B11.96B
Basic Shares Outstanding620.95M540.70M382.70M382.40M391.80M442.50M
Diluted Shares Outstanding621.62M541.30M383.60M383.40M393.20M444.20M
EPS (Basic)16.914.0311.6111.9817.9827.04
EPS (Diluted)16.894.0311.5911.9517.9126.94
Dividend Per Share3.202.602.402.402.402.00
Effective Tax Rate20.43%8.46%19.68%19.16%20.35%21.60%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents48.89B57.43B43.23B43.30B30.86B21.75B
Investment Securities14.78B11.14B8.23B6.48B12.40B
Trading Asset Securities1.79B1.18B1.67B1.96B2.15B
Mortgage-Backed Securities89.77B77.62B73.15B71.96B70.46B82.98B
Total Investments89.77B94.19B85.47B81.86B78.90B97.53B
Gross Loans462.53B453.62B327.77B320.51B312.37B277.38B
Allowance for Loan Losses-22.74B-23.41B-16.26B-15.30B-13.24B-11.43B
Net Loans439.79B430.21B311.52B305.21B299.13B265.95B
Property, Plant & Equipment6.16B6.58B5.49B5.38B5.48B5.35B
Goodwill31.88B28.51B15.06B15.06B14.78B14.78B
Other Intangible Assets15.57B16.58B233.00M310.00M159.00M111.00M
Loans Held for Sale636.00M760.00M202.00M854.00M203.00M5.89B
Accrued Interest Receivable3.53B3.49B2.53B2.48B2.10B1.46B
Restricted Cash442.00M4.66B441.00M458.00M400.00M308.00M
Other Current Assets5.00M123.00M158.00M206.00M
Other Real Estate Owned & Foreclosed115.00M65.00M62.00M55.00M40.00M
Other Long-Term Assets36.20B26.39B25.89B23.35B23.01B18.98B
Total Assets672.87B669.01B490.14B478.46B455.25B432.38B
Accrued Expenses11.10B8.20B7.40B6.80B6.20B
Interest Bearing Deposits453.01B430.99B321.38B304.59B294.69B271.14B
Institutional Deposits17.40B15.20B15.80B6.10B1.80B
Non-Interest Bearing Deposits27.69B27.39B26.12B28.02B32.20B38.04B
Total Deposits480.70B475.77B362.71B348.41B332.99B310.98B
Short-Term Borrowings612.00M2.71B2.29B2.87B4.20B2.14B
Current Portion of Long-Term Debt8.42B
Current Portion of Leases254.00M
Accrued Interest Payable782.00M844.00M666.00M649.00M527.00M281.00M
Long-Term Debt49.16B40.43B44.96B49.29B47.80B42.21B
Federal Home Loan Bank Debt, Long-Term1.04B
Long-Term Leases1.03B1.29B1.34B1.49B1.54B
Pension & Post-Retirement Benefits10.00M11.00M13.00M15.00M21.00M
Other Long-Term Liabilities31.96B13.78B9.23B10.40B8.85B7.97B
Total Liabilities563.21B555.39B429.36B420.38B402.67B371.35B
Preferred Stock, Other4.42B5.41B4.84B4.84B4.84B4.84B
Total Preferred Equity4.42B5.41B4.84B4.84B4.84B4.84B
Common Stock7.00M7.00M7.00M7.00M7.00M7.00M
Additional Paid-In Capital59.98B58.62B31.58B30.70B29.88B29.27B
Retained Earnings72.21B65.19B64.50B60.95B57.18B51.01B
Treasury Stock-16.95B-10.15B-30.87B-30.14B-29.42B-24.47B
Comprehensive Income & Other-10.01B-5.47B-9.29B-8.27B-9.92B374.00M
Total Common Equity105.24B108.21B55.94B53.24B47.74B56.18B
Shareholders' Equity109.66B113.62B60.78B58.09B52.58B61.03B
Total Liabilities & Equity672.87B669.01B490.14B478.46B455.25B432.38B
Total Debt49.77B53.89B48.54B53.50B53.49B45.90B
Net Cash (Debt)-885.00M5.34B-4.14B-8.54B-20.67B-22.00B
Net Cash Per Share-1.429.87-10.79-22.26-52.56-49.53
Filing Date Shares Outstanding601.50M621.93M381.33M380.21M381.08M413.66M
Total Common Shares Outstanding601.50M625.10M381.23M380.39M381.32M413.86M
Book Value Per Share174.96173.11146.73139.97125.19135.76
Tangible Book Value57.79B63.12B40.65B37.87B32.80B41.29B
Tangible Book Value Per Share96.07100.98106.6299.5586.0299.77

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income2.45B4.75B4.89B7.36B12.39B
Depreciation & Amortization5.26B3.24B3.23B3.20B3.48B
Gain (Loss) on Sale of Investments35.00M34.00M9.00M-2.00M
Total Asset Writedown10.00M
Provision for Credit Losses20.66B11.72B10.43B5.85B-1.94B
Net Decrease (Increase) in Loans Originated / Sold - Operating-510.00M182.00M-170.00M857.00M-18.00M
Accrued Interest Receivable-34.00M-54.00M-359.00M-641.00M17.00M
Change in Other Net Operating Assets1.48B-1.53B2.56B-2.46B-2.52B
Other Operating Activities-2.28B-788.00M-672.00M-732.00M651.00M
Net Cash from Discontinued Operations84.00M-4.00M-3.00M-6.00M
Operating Cash Flow27.72B18.16B20.57B13.81B12.31B
Capital Expenditures-1.58B-1.20B-961.00M-934.00M-698.00M
Cash Acquisitions16.46B-2.79B-1.18B-669.00M
Investment in Securities9.44B-5.16B-1.31B6.79B1.86B
Net Decrease (Increase) in Loans Originated / Sold - Investing-31.75B-18.43B-15.53B-33.79B-31.33B
Other Investing Activities6.98B-1.62B-1.32B-628.00M-668.00M
Investing Cash Flow-444.00M-26.41B-21.92B-29.74B-31.50B
Long-Term Debt Issued9.03B5.82B11.51B31.04B10.85B
Long-Term Debt Repaid-17.86B-10.24B-11.27B-22.62B-7.29B
Net Debt Issued (Repaid)-8.82B-4.42B240.00M8.42B3.55B
Issuance of Common Stock409.00M327.00M309.00M295.00M308.00M
Repurchase of Common Stock-4.10B-734.00M-718.00M-4.95B-7.61B
Preferred Stock Issued2.05B
Preferred Share Repurchases-500.00M-2.10B
Common Dividends Paid-1.52B-932.00M-931.00M-950.00M-1.15B
Preferred Dividends Paid-252.00M-228.00M-228.00M-228.00M-274.00M
Total Dividends Paid-1.77B-1.16B-1.16B-1.18B-1.42B
Net Increase (Decrease) in Deposit Accounts5.93B14.16B15.17B22.54B5.69B
Financing Cash Flow-8.85B8.17B13.84B25.13B474.00M
Net Cash Flow18.42B-84.00M12.50B9.20B-18.72B
Free Cash Flow26.14B16.95B19.61B12.88B11.61B
Free Cash Flow Margin79.75%61.89%74.41%45.33%35.86%
Free Cash Flow Per Share48.2944.2051.1632.7426.14
Cash Interest Paid14.89B13.20B10.82B3.61B2.16B
Cash Income Tax Paid806.00M1.10B1.35B1.85B2.53B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization126.78B154.08B68.03B49.94B35.48B61.75B
Last Close Price210.77239.56174.04125.9087.23133.37
PE Ratio12.4870.6415.3010.905.045.16
PS Ratio2.594.702.481.891.251.91
PB Ratio1.201.361.120.860.681.01
P/FCF Ratio4.275.894.012.552.765.32
P/OCF Ratio4.035.563.752.432.575.02
Debt / Equity Ratio0.450.470.800.921.020.75
Debt / FCF Ratio2.062.862.734.153.95
Net Debt / Equity Ratio0.01-0.050.070.150.390.36
Net Debt / FCF Ratio-0.200.240.431.601.90
Return on Equity (ROE)9.39%2.39%7.99%8.83%12.96%20.45%
Return on Assets (ROA)1.57%0.36%0.98%1.05%1.66%2.90%
Earnings Yield8.01%1.59%6.98%9.79%20.74%20.06%
FCF Yield23.43%16.97%24.92%39.28%36.29%18.80%
Dividend Yield1.52%1.05%1.34%1.83%2.58%1.34%
Payout Ratio18.94%72.08%24.42%23.72%16.00%11.48%
Buyback Yield / Dilution-30.03%-41.11%-0.05%2.49%11.48%3.20%
Total Shareholder Return-28.52%-40.06%1.29%4.32%14.06%4.54%