NYSE : CNQ

Canadian Natural Resources Limited — Financial statements

Energy · Oil & Gas Exploration & Production · Canada

Last price 56.11 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 115.86B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Canadian Natural Resources Limited (CNQ) reported revenue of 44.68B CAD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue44.68B38.76B35.66B35.97B42.30B30.06B
Cost of Revenue21.63B19.98B18.08B17.78B18.68B13.76B
Gross Profit23.04B18.79B17.58B18.19B23.61B16.30B
Selling, General & Admin625.00M615.00M503.00M452.00M415.00M366.00M
Other Operating Expenses788.00M446.00M396.00M364.00M246.00M214.00M
Operating Expenses11.54B10.62B7.86B7.72B8.82B6.82B
Operating Income11.51B8.16B9.72B10.47B14.79B9.48B
Interest Expense-1.09B-1.04B-673.00M-691.00M-670.00M-743.00M
Interest & Investment Income192.00M205.00M81.00M55.00M121.00M32.00M
Earnings From Equity Investments400.00M
Currency Exchange Gain (Loss)-649.00M846.00M-1.12B279.00M-738.00M120.00M
EBT Excluding Unusual Items9.96B8.17B8.00B10.11B13.51B9.29B
Gain (Loss) on Sale of Investments4.97B4.97B56.00M56.00M196.00M141.00M
Other Unusual Items17.00M97.00M478.00M
Pretax Income14.95B13.24B8.06B10.16B13.70B9.91B
Income Tax Expense3.20B2.42B1.95B1.93B2.77B2.25B
Net Income11.75B10.82B6.11B8.23B10.94B7.66B
Net Income to Common11.75B10.82B6.11B8.23B10.94B7.66B
Shares Outstanding (Basic)2.08B2.09B2.13B2.18B2.27B2.36B
Shares Outstanding (Diluted)2.09B2.10B2.14B2.20B2.30B2.37B
EPS (Basic)5.645.172.873.774.823.24
EPS (Diluted)5.625.162.853.744.763.23
Free Cash Flow9.66B8.31B8.00B7.44B14.26B9.98B
Free Cash Flow Per Share4.623.963.743.386.204.21
Dividend Per Share2.422.352.141.851.551.00
Gross Margin51.58%48.46%49.30%50.56%55.83%54.23%
Operating Margin25.76%21.05%27.26%29.10%34.98%31.55%
Profit Margin26.31%27.91%17.12%22.89%25.86%25.50%
Free Cash Flow Margin21.62%21.45%22.45%20.70%33.70%33.22%
EBITDA19.13B15.83B16.33B16.81B20.81B15.39B
EBITDA Margin42.82%40.84%45.79%46.73%49.20%51.21%
D&A For EBITDA7.62B7.67B6.61B6.34B6.01B5.91B
EBIT11.51B8.16B9.72B10.47B14.79B9.48B
EBIT Margin25.76%21.05%27.26%29.10%34.98%31.55%
Effective Tax Rate21.39%18.28%24.23%19.01%20.19%22.67%
Revenue as Reported44.68B38.76B35.66B35.97B42.30B30.06B

Balance sheet

Fiscal year January - December; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.62B673.00M131.00M877.00M920.00M744.00M
Trading Asset Securities7.00M537.00M494.00M309.00M
Cash & Short-Term Investments2.62B673.00M138.00M1.41B1.41B1.05B
Accounts Receivable5.28B4.00B4.13B3.19B3.56B3.11B
Receivables5.28B4.00B4.13B3.19B3.56B3.11B
Inventory2.79B2.62B2.79B2.03B1.81B1.55B
Prepaid Expenses499.00M301.00M279.00M471.00M215.00M195.00M
Other Current Assets137.00M70.00M69.00M59.00M58.00M35.00M
Total Current Assets11.32B7.66B7.41B7.17B7.06B5.94B
Property, Plant & Equipment84.45B83.30B77.33B68.25B68.53B70.16B
Long-Term Investments6.00M
Other Long-Term Assets809.00M869.00M620.00M541.00M547.00M565.00M
Total Assets96.58B91.83B85.36B75.95B76.14B76.67B
Accounts Payable1.56B1.10B1.08B1.42B1.34B803.00M
Accrued Expenses5.12B4.57B4.99B4.07B4.77B3.39B
Current Portion of Long-Term Debt2.21B441.00M2.40B980.00M404.00M1.00B
Current Portion of Leases357.00M373.00M255.00M298.00M244.00M185.00M
Current Income Taxes Payable986.00M597.00M92.00M1.32B1.61B
Other Current Liabilities1.08B980.00M817.00M667.00M570.00M434.00M
Total Current Liabilities11.32B8.06B9.63B7.43B8.65B7.42B
Long-Term Debt14.93B16.18B16.42B9.82B11.04B13.69B
Long-Term Leases2.68B2.73B1.21B1.26B1.30B1.40B
Long-Term Deferred Tax Liabilities11.37B11.29B10.54B10.18B10.11B10.22B
Other Long-Term Liabilities9.48B9.20B8.09B7.43B6.87B6.99B
Total Liabilities49.79B47.46B45.89B36.12B37.97B39.72B
Common Stock11.85B11.42B11.06B10.71B10.29B10.17B
Retained Earnings34.68B32.73B28.10B28.95B27.67B26.78B
Comprehensive Income & Other262.00M219.00M301.00M172.00M209.00M-1.00M
Shareholders' Equity46.80B44.37B39.47B39.83B38.17B36.95B
Total Liabilities & Equity96.58B91.83B85.36B75.95B76.14B76.67B
Total Debt20.18B19.72B20.28B12.35B12.98B16.28B
Net Cash (Debt)-17.57B-19.05B-20.14B-10.94B-11.57B-15.22B
Net Cash Per Share-8.40-9.08-9.41-4.96-5.03-6.42
Filing Date Shares Outstanding2.06B2.09B2.10B2.14B2.20B2.33B
Total Common Shares Outstanding2.07B2.08B2.10B2.14B2.21B2.34B
Working Capital8.00M-399.00M-2.23B-268.00M-1.59B-1.48B
Book Value Per Share22.6221.3118.7718.5717.3115.81
Tangible Book Value46.80B44.37B39.47B39.83B38.17B36.95B
Tangible Book Value Per Share22.6221.3118.7718.5717.3115.81
Buildings722.00M699.00M607.00M566.00M536.00M508.00M

Cash flow statement

Fiscal year January - December; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income11.75B10.82B6.11B8.23B10.94B7.66B
Depreciation & Amortization8.19B8.03B6.91B6.34B6.01B5.91B
Loss (Gain) From Sale of Investments-4.97B-4.97B-50.00M-34.00M-182.00M-132.00M
Stock-Based Compensation594.00M180.00M279.00M491.00M804.00M514.00M
Other Operating Activities2.38B373.00M884.00M-263.00M1.74B-441.00M
Change in Other Net Operating Assets-132.00M672.00M-743.00M-2.42B79.00M964.00M
Operating Cash Flow17.81B15.11B13.39B12.35B19.39B14.48B
Capital Expenditures-8.16B-6.79B-5.38B-4.91B-5.14B-4.49B
Cash Acquisitions-9.16B
Investment in Securities575.00M128.00M
Other Investing Activities305.00M104.00M-124.00M51.00M149.00M662.00M
Investing Cash Flow-7.85B-6.69B-14.10B-4.86B-4.99B-3.70B
Long-Term Debt Issued1.63B8.11B
Long-Term Debt Repaid-3.46B-1.33B-701.00M-4.24B-7.17B
Lease Payments-397.00M-361.00M-325.00M-285.00M-232.00M-209.00M
Net Debt Issued (Repaid)-927.00M-1.82B6.77B-701.00M-4.24B-7.17B
Issuance of Common Stock431.00M264.00M280.00M372.00M442.00M707.00M
Repurchase of Common Stock-2.01B-1.45B-2.66B-3.32B-5.57B-1.58B
Common Dividends Paid-4.98B-4.87B-4.43B-3.89B-3.22B-2.17B
Other Financing Activities69.00M
Financing Cash Flow-7.49B-7.88B-37.00M-7.54B-14.23B-10.21B
Net Cash Flow2.47B542.00M-746.00M-43.00M176.00M560.00M
Free Cash Flow9.66B8.31B8.00B7.44B14.26B9.98B
Free Cash Flow Margin21.62%21.45%22.45%20.70%33.70%33.22%
Free Cash Flow Per Share4.623.963.743.386.204.21
Levered Free Cash Flow7.42B6.42B6.77B6.08B11.52B9.07B
Unlevered Free Cash Flow8.10B7.07B7.19B6.51B11.94B9.53B
Free Cash Flow After Leases9.26B7.95B7.68B7.16B14.02B9.78B
Cash Interest Paid907.00M978.00M586.00M602.00M613.00M
Cash Income Tax Paid2.10B1.72B1.14B3.32B3.06B-62.00M
Change in Working Capital-132.00M672.00M-743.00M-2.42B79.00M964.00M

Ratios

Fiscal year January - December; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization115.86B70.63B65.09B71.22B61.50B49.72B
Enterprise Value128.45B84.20B72.60B80.64B71.48B63.29B
Last Close Price56.1132.9028.4628.8323.3016.66
PE Ratio13.948.9515.3411.427.618.21
PS Ratio3.682.502.632.621.972.09
PB Ratio3.522.182.372.362.181.70
P/TBV Ratio3.522.182.372.362.181.70
P/FCF Ratio16.7611.6511.7012.635.846.30
P/OCF Ratio9.086.417.007.614.294.35
EV/Sales Ratio4.082.982.932.962.292.67
EV/EBITDA Ratio9.537.296.406.334.655.20
EV/EBIT Ratio15.8514.1510.7510.186.548.45
EV/FCF Ratio18.5813.8813.0514.316.798.02
Debt / Equity Ratio0.430.450.510.310.340.44
Debt / EBITDA Ratio1.031.221.220.730.621.06
Debt / FCF Ratio2.092.372.531.660.911.63
Net Debt / Equity Ratio0.380.430.510.280.300.41
Net Debt / EBITDA Ratio0.921.201.230.650.560.99
Net Debt / FCF Ratio1.822.292.521.470.811.52
Asset Turnover0.490.440.440.470.550.40
Inventory Turnover7.937.387.499.2411.1110.55
Quick Ratio0.700.580.440.620.570.56
Current Ratio1.000.950.770.960.820.80
Return on Equity (ROE)26.68%25.81%15.40%21.11%29.12%22.11%
Return on Assets (ROA)7.91%5.76%7.53%8.60%12.10%7.80%
Return on Invested Capital (ROIC)14.11%10.84%13.34%16.87%23.17%13.68%
Return on Capital Employed (ROCE)13.50%9.70%12.80%15.30%21.90%13.70%
Earnings Yield7.17%11.17%6.52%8.75%13.14%12.18%
FCF Yield5.97%8.59%8.54%7.92%17.13%15.87%
Dividend Yield3.16%5.05%4.80%4.22%4.11%3.71%
Payout Ratio44.18%45.02%72.54%47.26%29.46%28.31%
Buyback Yield / Dilution1.10%1.99%2.90%4.09%3.15%-0.40%
Total Shareholder Return4.27%7.04%7.69%8.31%7.26%3.31%