NYSE : CFG

Citizens Financial Group, Inc. — Financial statements

Financials · Banks - Regional · United States

Last price 63.81 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 26.75B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans7.88B7.58B8.03B8.59B6.09B4.35B
Interest Income on Investments2.15B2.08B2.16B1.61B968.00M503.00M
Total Interest Income10.03B9.66B10.19B10.20B7.06B4.85B
Interest Paid on Deposits3.01B3.19B3.83B3.15B651.00M160.00M
Interest Paid on Borrowings615.00M616.00M728.00M818.00M397.00M179.00M
Total Interest Expense3.62B3.81B4.55B3.96B1.05B339.00M
Net Interest Income6.41B5.85B5.63B6.24B6.01B4.51B
Trust Income409.00M360.00M294.00M259.00M249.00M239.00M
Mortgage Banking Activities171.00M233.00M209.00M242.00M261.00M434.00M
Gain (Loss) on Sale of Investments32.00M22.00M18.00M28.00M9.00M10.00M
Other Non-Interest Income1.91B1.78B1.66B1.45B1.49B1.45B
Total Non-Interest Income2.52B2.39B2.18B1.98B2.01B2.13B
Revenues Before Loan Losses8.93B8.25B7.81B8.22B8.02B6.65B
Provision for Loan Losses536.00M608.00M687.00M687.00M474.00M-411.00M
Revenue8.39B7.64B7.12B7.54B7.55B7.06B
Salaries and Employee Benefits2.84B2.68B2.56B2.51B2.46B2.07B
Occupancy Expenses435.00M435.00M447.00M492.00M410.00M333.00M
Selling, General & Administrative1.76B1.71B1.68B1.72B1.60B1.38B
Other Non-Interest Expense504.00M518.00M521.00M561.00M419.00M300.00M
Total Non-Interest Expense5.53B5.34B5.20B5.28B4.89B4.08B
EBT Excluding Unusual Items2.86B2.30B1.92B2.25B2.65B2.98B
Other Unusual Items26.00M26.00M-31.00M-225.00M
Pretax Income2.89B2.33B1.89B2.03B2.65B2.98B
Income Tax Expense618.00M497.00M379.00M422.00M582.00M658.00M
Net Income2.27B1.83B1.51B1.61B2.07B2.32B
Preferred Dividends & Other Adjustments142.00M143.00M137.00M117.00M113.00M113.00M
Net Income to Common2.13B1.69B1.37B1.49B1.96B2.21B
Basic Shares Outstanding424.69M433.17M450.68M475.09M475.96M425.67M
Diluted Shares Outstanding428.96M436.89M453.51M476.69M477.80M427.44M
EPS (Basic)5.013.903.043.144.125.18
EPS (Diluted)4.953.863.033.134.105.16
Dividend Per Share1.841.721.681.681.621.56
Effective Tax Rate21.41%21.35%20.07%20.79%21.92%22.10%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents12.97B12.73B10.60B11.63B10.55B9.16B
Investment Securities10.09B8.67B8.65B9.80B9.44B4.68B
Trading Asset Securities696.00M408.00M440.00M842.00M1.22B
Mortgage-Backed Securities39.44B40.08B37.24B33.43B28.57B26.35B
Total Investments49.53B49.44B46.30B43.67B38.85B32.25B
Gross Loans148.23B142.85B139.33B146.08B156.79B128.30B
Allowance for Loan Losses-1.91B-1.94B-2.06B-2.10B-1.98B-1.76B
Other Adjustments to Gross Loans-154.00M-124.00M-121.00M-132.00M-136.00M
Net Loans146.32B140.75B137.14B143.86B154.68B126.41B
Property, Plant & Equipment883.00M1.87B1.74B1.78B1.86B1.53B
Goodwill8.22B8.19B8.19B8.19B8.17B7.12B
Other Intangible Assets100.00M1.01B946.00M1.06B1.10B864.00M
Loans Held for Sale884.00M1.20B858.00M779.00M982.00M3.47B
Accrued Interest Receivable1.04B964.00M941.00M1.00B927.00M506.00M
Other Long-Term Assets14.52B10.19B10.80B10.00B9.62B7.11B
Total Assets234.46B226.35B217.52B221.96B226.73B188.41B
Interest Bearing Deposits144.31B136.24B137.86B140.24B131.44B104.92B
Institutional Deposits6.66B
Non-Interest Bearing Deposits40.92B40.42B36.92B37.11B49.28B49.44B
Total Deposits185.23B183.31B174.78B177.34B180.72B154.36B
Short-Term Borrowings819.00M837.00M1.22B2.07B1.91B271.00M
Current Portion of Long-Term Debt500.00M469.00M107.00M747.00M1.92B
Current Portion of Leases203.00M
Long-Term Debt9.40B8.71B11.88B9.57B6.62B4.99B
Federal Home Loan Bank Debt, Long-Term7.61B2.01B53.00M3.79B8.52B19.00M
Long-Term Leases839.00M956.00M977.00M1.07B800.00M
Other Long-Term Liabilities6.24B3.62B3.91B3.77B3.45B2.62B
Total Liabilities209.30B200.03B193.27B197.62B203.04B164.99B
Preferred Stock, Redeemable2.21B2.11B2.11B2.01B2.01B2.01B
Common Stock7.00M7.00M7.00M6.00M6.00M6.00M
Additional Paid-In Capital22.55B22.48B22.36B22.25B22.14B19.00B
Retained Earnings12.39B11.35B10.41B9.82B9.16B7.98B
Treasury Stock-8.31B-7.65B-7.05B-5.99B-5.07B-4.92B
Comprehensive Income & Other-3.68B-1.97B-3.60B-3.76B-4.56B-665.00M
Total Common Equity22.95B24.21B22.14B22.33B21.68B21.41B
Shareholders' Equity25.16B26.32B24.25B24.34B23.69B23.42B
Total Liabilities & Equity234.46B226.35B217.52B221.96B226.73B188.41B
Total Debt17.83B13.10B14.58B16.51B18.86B8.00B
Net Cash (Debt)-4.27B1.28B-2.93B-4.04B-7.17B2.69B
Net Cash Per Share-9.962.93-6.47-8.47-15.016.29
Filing Date Shares Outstanding419.20M424.98M437.14M458.76M484.11M422.14M
Total Common Shares Outstanding421.22M429.24M440.54M466.42M492.28M422.14M
Book Value Per Share54.4956.3950.2647.8744.0350.71
Tangible Book Value14.63B15.00B13.01B13.08B12.41B13.43B
Tangible Book Value Per Share34.7434.9529.5328.0525.2031.80

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income2.27B1.83B1.51B1.61B2.07B2.32B
Depreciation & Amortization156.00M207.00M230.00M224.00M322.00M390.00M
Other Amortization271.00M271.00M268.00M254.00M243.00M235.00M
Gain (Loss) on Sale of Assets-32.00M-24.00M-18.00M-28.00M-9.00M-11.00M
Provision for Credit Losses536.00M608.00M687.00M687.00M474.00M-411.00M
Net Decrease (Increase) in Loans Originated / Sold - Operating2.00M-414.00M-24.00M98.00M1.73B1.08B
Change in Other Net Operating Assets-2.05B-306.00M-571.00M273.00M-858.00M-962.00M
Other Operating Activities-29.00M-82.00M-177.00M-242.00M57.00M-429.00M
Operating Cash Flow1.26B2.21B2.00B2.96B4.12B2.27B
Capital Expenditures-165.00M-174.00M-122.00M-172.00M-126.00M-124.00M
Cash Acquisitions-255.00M-165.00M
Investment in Securities-2.27B-1.22B-2.40B-4.49B-5.13B-2.81B
Net Decrease (Increase) in Loans Originated / Sold - Investing-7.50B-4.22B5.60B9.97B-6.26B-6.02B
Other Investing Activities-635.00M-347.00M-93.00M-61.00M-871.00M-1.37B
Investing Cash Flow-10.57B-5.97B2.99B5.25B-12.64B-10.49B
Short-Term Debt Issued58.00M502.00M
Long-Term Debt Issued8.53B13.19B25.98B24.62B
Total Debt Issued20.35B8.59B13.19B26.48B24.62B
Short-Term Debt Repaid-505.00M-95.00M-154.00M
Long-Term Debt Repaid-9.74B-14.29B-28.42B-19.69B-1.35B
Total Debt Repaid-13.19B-9.74B-14.79B-28.42B-19.79B-1.51B
Net Debt Issued (Repaid)7.16B-1.15B-1.61B-1.93B4.83B-1.51B
Repurchase of Common Stock-775.00M-600.00M-1.05B-906.00M-153.00M-295.00M
Preferred Stock Issued395.00M393.00M392.00M296.00M
Preferred Share Repurchases-400.00M-400.00M-300.00M-250.00M
Common Dividends Paid-793.00M-755.00M-769.00M-808.00M-779.00M-670.00M
Preferred Dividends Paid-138.00M-133.00M-134.00M-120.00M-113.00M-113.00M
Total Dividends Paid-931.00M-888.00M-903.00M-928.00M-892.00M-783.00M
Net Increase (Decrease) in Deposit Accounts5.22B8.54B-2.57B-3.38B6.15B7.20B
Other Financing Activities-35.00M-8.00M18.00M21.00M-25.00M-23.00M
Financing Cash Flow10.63B5.88B-6.01B-7.13B9.91B4.64B
Net Cash Flow1.32B2.13B-1.03B1.08B1.39B-3.58B
Free Cash Flow1.09B2.04B1.88B2.79B3.99B2.15B
Free Cash Flow Margin13.02%26.67%26.38%37.00%52.91%30.48%
Free Cash Flow Per Share2.554.664.145.858.365.03
Cash Interest Paid4.04B4.04B4.38B3.64B989.00M347.00M
Cash Income Tax Paid151.00M151.00M208.00M375.00M183.00M1.25B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization27.12B25.09B19.29B15.45B19.39B20.14B
Last Close Price63.8156.7640.9629.6833.3538.49
PE Ratio13.0714.8614.0610.369.899.13
PS Ratio3.253.282.712.052.572.85
PB Ratio1.170.950.800.640.820.86
P/FCF Ratio24.9512.3110.265.544.869.36
P/OCF Ratio21.6711.359.645.224.718.85
Debt / Equity Ratio0.710.500.600.680.800.34
Debt / FCF Ratio16.326.437.765.924.723.72
Net Debt / Equity Ratio0.17-0.050.120.170.30-0.12
Net Debt / FCF Ratio3.91-0.631.561.451.80-1.25
Return on Equity (ROE)8.90%7.24%6.21%6.70%8.80%10.06%
Return on Assets (ROA)0.99%0.83%0.69%0.72%1.00%1.25%
Earnings Yield7.65%7.30%7.83%10.41%10.69%11.52%
FCF Yield4.01%8.12%9.74%18.05%20.59%10.68%
Dividend Yield3.21%2.94%3.84%5.07%4.11%3.27%
Payout Ratio42.02%48.50%59.84%57.71%43.03%33.77%
Buyback Yield / Dilution2.42%3.67%4.86%0.23%-11.78%0.17%
Total Shareholder Return5.63%6.61%8.70%5.30%-7.67%3.44%