NYSE : CC

The Chemours Company — Financial statements

Materials · Specialty Chemicals · United States

Last price 13.53 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 2.04B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

The Chemours Company (CC) reported revenue of 5.80B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue5.80B5.81B5.78B6.08B6.83B6.34B
Cost of Revenue4.90B4.90B4.64B4.74B5.21B4.96B
Gross Profit893.00M909.00M1.14B1.34B1.62B1.38B
Selling, General & Admin621.00M504.00M618.00M1.29B705.00M583.00M
Research & Development106.00M108.00M109.00M108.00M118.00M107.00M
Operating Expenses727.00M612.00M727.00M1.39B823.00M690.00M
Operating Income166.00M297.00M415.00M-52.00M793.00M691.00M
Interest Expense-273.00M-269.00M-263.00M-208.00M-163.00M-185.00M
Earnings From Equity Investments35.00M35.00M43.00M45.00M55.00M43.00M
Currency Exchange Gain (Loss)-5.00M-11.00M-9.00M-38.00M-15.00M3.00M
Other Non Operating Income (Expenses)37.00M19.00M11.00M19.00M57.00M36.00M
EBT Excluding Unusual Items-40.00M71.00M197.00M-234.00M727.00M588.00M
Merger & Restructuring Charges-46.00M-81.00M-60.00M-193.00M-16.00M-6.00M
Impairment of Goodwill-56.00M
Gain (Loss) on Sale of Assets273.00M8.00M3.00M110.00M23.00M115.00M
Legal Settlements-221.00M-270.00M
Other Unusual Items-16.00M-5.00M-1.00M-1.00M7.00M-21.00M
Pretax Income-50.00M-277.00M106.00M-318.00M741.00M676.00M
Income Tax Expense255.00M109.00M37.00M-66.00M163.00M68.00M
Earnings From Continuing Operations-305.00M-386.00M69.00M-252.00M578.00M608.00M
Minority Interest in Earnings1.00M-1.00M
Net Income-304.00M-386.00M69.00M-253.00M578.00M608.00M
Net Income to Common-304.00M-386.00M69.00M-253.00M578.00M608.00M
Shares Outstanding (Basic)150.70M150.24M149.49M148.91M155.36M164.94M
Shares Outstanding (Diluted)150.70M150.24M150.17M148.91M158.30M168.70M
EPS (Basic)-2.02-2.570.46-1.703.723.69
EPS (Diluted)-2.03-2.570.46-1.703.653.60
Free Cash Flow218.00M51.00M-993.00M186.00M448.00M537.00M
Free Cash Flow Per Share1.450.34-6.611.252.833.18
Dividend Per Share0.350.511.001.001.001.00
Gross Margin15.40%15.65%19.75%22.08%23.66%21.77%
Operating Margin2.86%5.11%7.18%-0.86%11.61%10.89%
Profit Margin-5.24%-6.65%1.19%-4.16%8.46%9.58%
Free Cash Flow Margin3.76%0.88%-17.17%3.06%6.56%8.46%
EBITDA485.00M637.00M707.00M257.00M1.08B1.01B
EBITDA Margin8.37%10.97%12.23%4.23%15.87%15.89%
D&A For EBITDA319.00M340.00M292.00M309.00M291.00M317.00M
EBIT166.00M297.00M415.00M-52.00M793.00M691.00M
EBIT Margin2.86%5.11%7.18%-0.85%11.61%10.89%
Effective Tax Rate34.91%22.00%10.06%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents671.00M670.00M713.00M1.20B1.10B1.45B
Cash & Short-Term Investments671.00M670.00M713.00M1.20B1.10B1.45B
Accounts Receivable773.00M562.00M619.00M509.00M509.00M644.00M
Other Receivables127.00M117.00M138.00M99.00M115.00M70.00M
Receivables900.00M679.00M757.00M608.00M624.00M714.00M
Inventory1.45B1.57B1.46B1.35B1.40B1.10B
Prepaid Expenses63.00M80.00M71.00M66.00M82.00M75.00M
Restricted Cash2.00M604.00M
Other Current Assets8.00M1.00M13.00M2.00M2.00M6.00M
Total Current Assets3.09B3.00B3.02B3.83B3.21B3.35B
Property, Plant & Equipment3.30B3.35B3.45B3.48B3.41B3.38B
Long-Term Investments170.00M160.00M152.00M158.00M175.00M169.00M
Goodwill46.00M46.00M46.00M102.00M102.00M102.00M
Other Intangible Assets2.00M2.00M3.00M3.00M13.00M6.00M
Long-Term Deferred Tax Assets46.00M254.00M280.00M303.00M152.00M171.00M
Long-Term Deferred Charges181.00M235.00M315.00M230.00M240.00M195.00M
Other Long-Term Assets313.00M335.00M243.00M144.00M333.00M181.00M
Total Assets7.15B7.38B7.51B8.25B7.64B7.55B
Accounts Payable937.00M954.00M1.16B1.16B1.23B1.16B
Accrued Expenses403.00M442.00M412.00M462.00M496.00M519.00M
Current Portion of Long-Term Debt29.00M31.00M41.00M39.00M31.00M13.00M
Current Portion of Leases63.00M73.00M69.00M67.00M61.00M71.00M
Current Income Taxes Payable7.00M10.00M22.00M28.00M19.00M43.00M
Other Current Liabilities422.00M176.00M120.00M731.00M51.00M50.00M
Total Current Liabilities1.86B1.69B1.82B2.49B1.89B1.86B
Long-Term Debt3.80B4.07B4.02B3.94B3.54B3.66B
Long-Term Leases225.00M219.00M236.00M252.00M247.00M239.00M
Long-Term Deferred Tax Liabilities64.00M37.00M35.00M44.00M61.00M49.00M
Other Long-Term Liabilities1.24B1.12B825.00M789.00M793.00M658.00M
Total Liabilities7.20B7.13B6.94B7.51B6.53B6.47B
Common Stock2.00M2.00M2.00M2.00M2.00M2.00M
Additional Paid-In Capital1.09B1.07B1.05B1.03B1.02B944.00M
Retained Earnings891.00M1.22B1.69B1.78B2.17B1.75B
Treasury Stock-1.80B-1.80B-1.80B-1.81B-1.74B-1.25B
Comprehensive Income & Other-229.00M-244.00M-367.00M-274.00M-343.00M-364.00M
Total Common Equity-49.00M250.00M571.00M737.00M1.11B1.08B
Minority Interest1.00M1.00M1.00M2.00M1.00M
Shareholders' Equity-48.00M251.00M572.00M739.00M1.11B1.08B
Total Liabilities & Equity7.15B7.38B7.51B8.25B7.64B7.55B
Total Debt4.12B4.39B4.37B4.30B3.88B3.99B
Net Cash (Debt)-3.45B-3.72B-3.65B-3.10B-2.78B-2.54B
Net Cash Per Share-22.89-24.79-24.33-20.79-17.55-15.03
Filing Date Shares Outstanding150.50M150.09M149.44M148.80M148.34M160.02M
Total Common Shares Outstanding150.46M149.89M149.43M148.59M148.50M161.05M
Working Capital1.23B1.31B1.20B1.35B1.32B1.49B
Book Value Per Share-0.331.673.824.967.456.71
Tangible Book Value-97.00M202.00M522.00M632.00M992.00M973.00M
Tangible Book Value Per Share-0.641.353.494.256.686.04
Land70.00M69.00M88.00M94.00M102.00M108.00M
Buildings1.20B1.19B1.13B1.18B1.18B1.17B
Machinery8.36B8.31B7.92B7.65B7.75B7.56B
Construction In Progress341.00M319.00M404.00M450.00M324.00M361.00M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-304.00M-386.00M69.00M-253.00M578.00M608.00M
Depreciation & Amortization319.00M340.00M292.00M309.00M291.00M317.00M
Other Amortization10.00M11.00M12.00M9.00M9.00M9.00M
Loss (Gain) From Sale of Assets-273.00M-8.00M-3.00M-110.00M-21.00M-115.00M
Asset Writedown & Restructuring Costs56.00M
Loss (Gain) on Equity Investments-1.00M-7.00M-1.00M11.00M-22.00M-11.00M
Stock-Based Compensation23.00M21.00M15.00M18.00M27.00M34.00M
Other Operating Activities239.00M115.00M-51.00M-46.00M-4.00M-49.00M
Change in Accounts Receivable62.00M106.00M-139.00M-14.00M91.00M-225.00M
Change in Inventory50.00M-106.00M-140.00M61.00M-294.00M-210.00M
Change in Accounts Payable-90.00M-165.00M4.00M-74.00M105.00M281.00M
Change in Other Net Operating Assets362.00M343.00M-747.00M645.00M-5.00M175.00M
Operating Cash Flow397.00M264.00M-633.00M556.00M755.00M814.00M
Capital Expenditures-179.00M-213.00M-360.00M-370.00M-307.00M-277.00M
Sale of Property, Plant & Equipment13.00M7.00M3.00M5.00M
Divestitures138.00M16.00M508.00M
Sale (Purchase) of Real Estate287.00M17.00M
Other Investing Activities-4.00M4.00M-2.00M-10.00M-11.00M
Investing Cash Flow117.00M-206.00M-353.00M-229.00M-284.00M220.00M
Long-Term Debt Issued828.00M699.00M771.00M105.00M741.00M
Total Debt Issued1.42B828.00M699.00M771.00M105.00M741.00M
Long-Term Debt Repaid-889.00M-604.00M-378.00M-185.00M-949.00M
Total Debt Repaid-1.72B-889.00M-604.00M-378.00M-185.00M-949.00M
Net Debt Issued (Repaid)-299.00M-61.00M95.00M393.00M-80.00M-208.00M
Issuance of Common Stock3.00M9.00M19.00M51.00M23.00M
Repurchase of Common Stock-2.00M-1.00M-3.00M-88.00M-501.00M-175.00M
Common Dividends Paid-54.00M-78.00M-148.00M-149.00M-154.00M-164.00M
Other Financing Activities2.00M14.00M11.00M-3.00M-2.00M-30.00M
Financing Cash Flow-350.00M-126.00M-36.00M172.00M-686.00M-554.00M
Foreign Exchange Rate Adjustments6.00M29.00M-22.00M4.00M-32.00M-34.00M
Net Cash Flow170.00M-39.00M-1.04B503.00M-247.00M446.00M
Free Cash Flow218.00M51.00M-993.00M186.00M448.00M537.00M
Free Cash Flow Margin3.76%0.88%-17.17%3.06%6.56%8.46%
Free Cash Flow Per Share1.450.34-6.611.252.833.18
Levered Free Cash Flow303.12M21.50M-288.00M-135.50M220.75M443.25M
Unlevered Free Cash Flow463.75M178.62M-135.62M-14.50M313.62M549.88M
Cash Interest Paid251.00M251.00M267.00M223.00M164.00M180.00M
Cash Income Tax Paid74.00M74.00M82.00M63.00M131.00M149.00M
Change in Working Capital384.00M178.00M-1.02B618.00M-103.00M21.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization2.06B1.77B2.53B4.68B4.62B5.47B
Enterprise Value5.51B5.58B6.22B8.06B7.23B8.52B
Last Close Price13.5311.6216.0528.6626.9028.61
PE Ratio36.598.008.99
Forward PE9.768.248.419.569.177.59
PS Ratio0.350.300.440.770.680.86
PB Ratio7.044.416.334.175.05
P/TBV Ratio8.754.847.414.665.62
P/FCF Ratio9.3734.6525.1710.3110.18
P/OCF Ratio5.146.698.426.126.72
PEG Ratio2.532.532.530.750.22
EV/Sales Ratio0.950.961.081.331.061.34
EV/EBITDA Ratio11.328.758.8031.366.678.45
EV/EBIT Ratio33.0918.7714.999.1212.33
EV/FCF Ratio25.19109.3243.3416.1415.86
Debt / Equity Ratio-85.8517.517.635.823.503.69
Debt / EBITDA Ratio6.495.725.4512.463.363.62
Debt / FCF Ratio18.9086.1623.118.667.42
Net Debt / Equity Ratio-71.8814.846.394.192.512.34
Net Debt / EBITDA Ratio7.115.855.1712.052.562.52
Net Debt / FCF Ratio15.8373.02-3.6816.646.204.72
Asset Turnover0.790.780.730.770.900.87
Inventory Turnover3.263.233.303.444.174.87
Quick Ratio0.840.800.810.730.911.17
Current Ratio1.661.781.661.541.701.80
Return on Equity (ROE)-319.37%-93.80%10.53%-27.30%52.81%64.10%
Return on Assets (ROA)1.42%2.49%3.29%-0.41%6.53%5.90%
Return on Invested Capital (ROIC)3.56%7.24%6.70%-1.35%16.49%16.34%
Return on Capital Employed (ROCE)3.10%5.20%7.30%-0.90%13.80%12.10%
Earnings Yield-14.78%-21.84%2.73%-5.40%12.51%11.12%
FCF Yield10.67%2.89%-39.33%3.97%9.70%9.82%
Dividend Yield2.55%4.35%5.92%3.17%3.21%2.94%
Payout Ratio214.49%26.64%26.97%
Buyback Yield / Dilution-0.52%-0.04%-0.85%5.93%6.16%-1.41%
Total Shareholder Return2.07%4.30%5.07%9.11%9.38%1.53%