NYSE : CAT

Caterpillar Inc. — Financial statements

Industrials · Farm & Heavy Construction Machinery · United States

Last price 622.75 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 286.26B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Caterpillar Inc. (CAT) reported revenue of 77.77B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Operating Revenue73.91B63.98B61.36B63.87B56.57B48.19B
Other Revenue3.86B3.61B3.45B3.19B2.85B2.78B
Revenue77.77B67.59B64.81B67.06B59.43B50.97B
Cost of Revenue50.73B44.75B40.20B42.77B41.35B35.51B
Gross Profit23.50B19.46B21.09B21.27B15.56B13.19B
Selling, General & Admin6.25B5.80B5.72B5.62B4.11B3.43B
Research & Development2.31B2.15B2.11B2.11B1.81B1.69B
Other Operating Expenses54.00M-250.00M-298.00M-120.00M-115.00M-204.00M
Operating Expenses8.62B7.70B7.53B7.61B5.81B4.92B
Operating Income14.88B11.76B13.56B13.67B9.76B8.27B
Interest Expense-525.00M-502.00M-512.00M-511.00M-443.00M-488.00M
Interest & Investment Income416.00M416.00M482.00M494.00M167.00M80.00M
Earnings From Equity Investments218.00M109.00M44.00M63.00M19.00M31.00M
Currency Exchange Gain (Loss)-168.00M-168.00M71.00M-96.00M104.00M110.00M
Other Non Operating Income (Expenses)543.00M158.00M-29.00M155.00M234.00M124.00M
EBT Excluding Unusual Items15.36B11.78B13.62B13.77B9.84B8.13B
Merger & Restructuring Charges-157.00M-157.00M-241.00M-670.00M-84.00M-31.00M
Impairment of Goodwill-925.00M
Gain (Loss) on Sale of Investments30.00M30.00M39.00M11.00M-56.00M134.00M
Other Unusual Items-1.00M-1.00M1.00M
Pretax Income15.23B11.65B13.42B13.11B8.77B8.23B
Income Tax Expense3.40B2.77B2.63B2.78B2.07B1.74B
Earnings From Continuing Operations11.83B8.88B10.79B10.33B6.70B6.49B
Minority Interest in Earnings3.00M2.00M4.00M3.00M1.00M-4.00M
Net Income11.83B8.88B10.79B10.34B6.71B6.49B
Net Income to Common11.83B8.88B10.79B10.34B6.71B6.49B
Shares Outstanding (Basic)462.27M470.00M486.70M510.60M526.90M544.00M
Shares Outstanding (Diluted)464.65M472.30M489.40M513.60M530.40M548.50M
EPS (Basic)25.5918.9022.1720.2412.7311.93
EPS (Diluted)25.4718.8122.0520.1212.6411.83
Free Cash Flow9.62B7.45B8.82B9.79B5.17B4.73B
Free Cash Flow Per Share20.7015.7818.0219.079.748.62
Dividend Per Share1.515.945.535.104.714.36
Gross Margin30.21%28.79%32.54%31.72%26.19%25.87%
Operating Margin19.13%17.41%20.93%20.38%16.42%16.23%
Profit Margin15.21%13.14%16.65%15.41%11.28%12.73%
Free Cash Flow Margin12.36%11.03%13.61%14.60%8.70%9.27%
EBITDA17.23B13.96B15.72B15.81B11.97B10.63B
EBITDA Margin22.16%20.66%24.25%23.58%20.15%20.85%
D&A For EBITDA2.36B2.20B2.15B2.14B2.22B2.35B
EBIT14.88B11.76B13.56B13.67B9.76B8.27B
EBIT Margin19.13%17.41%20.93%20.38%16.42%16.23%
Effective Tax Rate22.35%23.76%19.60%21.21%23.57%21.15%
Revenue as Reported77.77B67.59B64.81B67.06B59.43B50.97B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents7.10B9.33B6.17B6.11B6.04B8.43B
Short-Term Investments1.90B964.00M
Cash & Short-Term Investments7.10B9.33B6.17B8.01B6.04B9.39B
Receivables13.44B11.22B9.52B9.56B9.10B8.66B
Inventory22.21B18.14B16.83B16.57B16.27B14.04B
Finance Div. Loans and Leases11.05B10.65B9.56B9.51B9.01B8.90B
Finance Div. Other Current Assets827.00M647.00M724.00M872.00M962.00M826.00M
Prepaid Expenses3.20B2.50B2.88B2.44B2.40B1.64B
Total Current Assets57.83B52.48B45.68B46.95B43.78B43.45B
Property, Plant & Equipment11.77B15.85B10.12B9.25B8.75B8.80B
Goodwill5.91B5.32B5.24B5.31B5.29B6.32B
Other Intangible Assets409.00M241.00M399.00M564.00M758.00M1.04B
Finance Div. Loans and Leases Long-Term14.40B14.27B13.24B12.66B12.01B12.71B
Long-Term Accounts Receivable3.35B2.14B1.23B1.24B1.26B1.20B
Long-Term Deferred Tax Assets2.23B2.76B3.19B2.63B2.05B1.67B
Other Long-Term Assets6.70B5.52B4.83B4.88B4.20B3.68B
Total Assets106.84B98.58B87.76B87.48B81.94B82.79B
Accounts Payable10.57B8.97B7.67B7.91B8.69B8.15B
Accrued Expenses7.92B7.37B6.92B7.06B5.95B5.57B
Short-Term Debt3.00M9.00M
Current Portion of Long-Term Debt36.00M35.00M46.00M1.04B120.00M45.00M
Current Portion of Leases158.00M143.00M147.00M151.00M158.00M
Finance Div. Debt Current13.00B12.60B11.01B12.36B11.16B11.70B
Finance Div. Other Current Liabilities784.00M773.00M710.00M658.00M442.00M429.00M
Current Unearned Revenue5.33B3.31B2.32B1.93B1.86B1.09B
Other Current Liabilities3.03B3.34B3.44B3.62B3.16B2.69B
Total Current Liabilities40.67B36.56B32.27B34.73B31.53B29.85B
Long-Term Debt10.61B10.58B8.50B8.51B9.44B9.67B
Finance Div. Debt Long-Term21.55B20.02B18.79B15.89B16.22B16.29B
Finance Div. Other Long-Term Liabilities1.00M1.00M
Long-Term Leases664.00M526.00M499.00M484.00M563.00M
Long-Term Unearned Revenue1.36B423.00M460.00M454.00M
Pension & Post-Retirement Benefits3.61B3.84B3.76B4.10B4.20B5.59B
Long-Term Deferred Tax Liabilities494.00M432.00M454.00M471.00M412.00M
Other Long-Term Liabilities8.92B3.75B3.58B3.33B3.25B3.91B
Total Liabilities85.36B77.27B68.27B67.97B66.05B66.28B
Common Stock6.66B7.18B6.94B6.40B6.56B6.40B
Retained Earnings73.43B65.45B59.35B51.25B43.51B39.28B
Treasury Stock-56.70B-49.54B-44.33B-36.34B-31.75B-27.64B
Comprehensive Income & Other-1.90B-1.77B-2.47B-1.82B-2.46B-1.55B
Total Common Equity21.48B21.32B19.49B19.49B15.87B16.48B
Minority Interest-1.00M3.00M9.00M22.00M32.00M
Shareholders' Equity21.48B21.32B19.49B19.50B15.89B16.52B
Total Liabilities & Equity106.84B98.58B87.76B87.48B81.94B82.79B
Total Debt45.20B44.06B39.01B38.45B37.57B38.43B
Net Cash (Debt)-38.10B-34.73B-32.85B-30.45B-31.53B-29.04B
Net Cash Per Share-82.00-73.52-67.11-59.28-59.45-52.94
Filing Date Shares Outstanding459.10M465.29M477.93M499.38M516.35M535.89M
Total Common Shares Outstanding459.10M465.29M477.93M499.38M516.35M535.89M
Working Capital17.17B15.93B13.41B12.22B12.25B13.61B
Book Value Per Share46.7945.8240.7839.0430.7330.76
Tangible Book Value15.17B15.76B13.85B13.62B9.82B9.12B
Tangible Book Value Per Share33.0433.8628.9827.2819.0217.01
Land616.00M
Buildings7.76B
Machinery13.74B
Construction In Progress2.09B
Order Backlog51.20B30.00B

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income11.83B8.88B10.79B10.34B6.71B6.49B
Depreciation & Amortization2.36B2.20B2.15B2.14B2.22B2.35B
Loss (Gain) From Sale of Assets169.00M30.00M164.00M572.00M
Asset Writedown & Restructuring Costs65.00M65.00M925.00M
Other Operating Activities980.00M911.00M-215.00M-317.00M-283.00M-996.00M
Change in Accounts Receivable-5.11B-2.14B-160.00M-437.00M-220.00M-1.26B
Change in Inventory-3.58B-1.48B-414.00M-364.00M-2.59B-2.59B
Change in Accounts Payable1.84B1.18B-282.00M-754.00M798.00M2.04B
Change in Unearned Revenue4.29B1.93B370.00M80.00M768.00M34.00M
Change in Other Net Operating Assets1.34B155.00M-373.00M1.63B-557.00M1.12B
Operating Cash Flow14.18B11.74B12.04B12.88B7.77B7.20B
Capital Expenditures-4.57B-4.29B-3.21B-3.09B-2.60B-2.47B
Sale of Property, Plant & Equipment937.00M708.00M722.00M781.00M830.00M1.26B
Divestitures-82.00M22.00M-61.00M-4.00M1.00M36.00M
Investment in Securities-1.57B517.00M1.63B-2.59B-782.00M-1.47B
Other Investing Activities264.00M75.00M193.00M97.00M14.00M79.00M
Investing Cash Flow-6.63B-4.71B-2.45B-5.87B-2.54B-3.08B
Short-Term Debt Issued1.11B402.00M3.49B
Long-Term Debt Issued11.11B10.28B8.26B6.67B6.99B
Total Debt Issued14.14B12.21B10.28B8.26B7.08B10.48B
Short-Term Debt Repaid-168.00M-1.34B
Long-Term Debt Repaid-8.08B-9.32B-6.32B-7.73B-9.80B
Total Debt Repaid-10.12B-8.08B-9.48B-7.66B-7.73B-9.80B
Net Debt Issued (Repaid)4.02B4.13B799.00M594.00M-652.00M681.00M
Issuance of Common Stock20.00M12.00M51.00M135.00M
Repurchase of Common Stock-8.13B-5.26B-7.74B-4.97B-4.23B-2.67B
Common Dividends Paid-2.85B-2.75B-2.65B-2.56B-2.44B-2.33B
Other Financing Activities-109.00M-17.00M-1.00M-10.00M-4.00M
Financing Cash Flow-7.08B-3.90B-9.56B-6.93B-7.28B-4.19B
Foreign Exchange Rate Adjustments-83.00M-43.00M-106.00M-110.00M-194.00M-29.00M
Net Cash Flow391.00M3.09B-89.00M-28.00M-2.25B-103.00M
Free Cash Flow9.62B7.45B8.82B9.79B5.17B4.73B
Free Cash Flow Margin12.36%11.03%13.61%14.60%8.70%9.27%
Free Cash Flow Per Share20.7015.7818.0219.079.748.62
Levered Free Cash Flow4.13B5.84B5.29B8.56B3.58B7.04B
Unlevered Free Cash Flow4.45B6.15B5.61B8.88B3.85B7.34B
Cash Interest Paid1.84B1.84B1.74B1.44B959.00M920.00M
Cash Income Tax Paid2.21B2.21B3.13B2.95B3.08B1.76B
Change in Working Capital-1.22B-348.00M-859.00M151.00M-1.80B-647.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization285.72B268.09B175.14B150.52B124.67B111.83B
Enterprise Value323.81B302.99B208.29B179.25B153.80B140.11B
Last Close Price622.75568.04354.35284.26225.69190.30
PE Ratio24.4130.1816.2314.5618.5917.23
Forward PE20.7027.7317.0514.5115.8317.95
PS Ratio3.673.972.702.252.102.19
PB Ratio13.3112.588.987.727.846.77
P/TBV Ratio18.8017.0212.6411.0512.6912.27
P/FCF Ratio29.6635.9719.8615.3724.1323.66
P/OCF Ratio20.1122.8414.5511.6816.0515.54
PEG Ratio1.133.632.391.020.930.67
EV/Sales Ratio4.164.483.212.672.592.75
EV/EBITDA Ratio18.7621.7013.2511.3412.8413.19
EV/EBIT Ratio21.7325.7615.3613.1215.7716.93
EV/FCF Ratio33.6240.6523.6118.3029.7729.65
Debt / Equity Ratio2.102.072.001.972.362.33
Debt / EBITDA Ratio2.583.102.442.393.073.53
Debt / FCF Ratio4.705.914.423.937.278.13
Net Debt / Equity Ratio1.771.631.691.561.981.76
Net Debt / EBITDA Ratio2.212.492.091.932.632.73
Net Debt / FCF Ratio3.964.663.723.116.106.14
Asset Turnover0.780.720.740.790.720.63
Inventory Turnover2.462.562.412.602.732.79
Quick Ratio0.800.870.810.810.800.93
Current Ratio1.421.441.421.351.391.46
Return on Equity (ROE)56.14%43.53%55.33%58.38%41.37%40.72%
Return on Assets (ROA)9.27%7.89%9.68%10.08%7.40%6.42%
Return on Invested Capital (ROIC)19.55%16.55%21.32%22.12%16.04%14.51%
Return on Capital Employed (ROCE)22.50%19.00%24.40%25.90%19.40%15.60%
Earnings Yield4.10%3.31%6.16%6.87%5.38%5.80%
FCF Yield3.37%2.78%5.04%6.51%4.15%4.23%
Dividend Yield1.05%1.03%1.51%1.69%1.95%2.09%
Payout Ratio25.60%30.94%24.52%24.80%36.39%35.94%
Buyback Yield / Dilution2.30%3.49%4.71%3.17%3.30%0.02%
Total Shareholder Return3.35%4.52%6.22%4.86%5.25%2.11%