NYSE : BSBR

Banco Santander (Brasil) S.A. — Financial statements

Financials · Banks - Regional · Brazil

Last price 4.41 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 16.51B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans165.98B162.49B137.18B128.28B115.23B77.99B
Interest Paid on Deposits109.28B104.86B80.50B81.40B67.72B26.67B
Net Interest Income56.70B57.63B56.68B46.88B47.50B51.32B
Gain (Loss) on Sale of Assets119.06M212.14M1.91B1.04B131.48M32.51M
Gain (Loss) on Sale of Investments18.66B7.47B-821.57M2.98B4.15B221.78M
Gain (Loss) on Sale of Equity Investments468.09M458.31M312.99M239.24M199.18M144.18M
Other Non-Interest Income-1.79B9.43B17.59B15.76B14.62B12.24B
Total Non-Interest Income17.46B17.57B18.99B20.02B19.10B12.64B
Revenues Before Loan Losses74.16B75.21B75.67B66.91B66.61B63.96B
Provision for Loan Losses27.67B29.54B28.48B28.01B24.83B17.11B
Revenue46.49B45.67B47.19B38.90B41.78B46.85B
Salaries and Employee Benefits11.14B11.49B11.30B10.65B9.86B9.00B
Occupancy Expenses974.93M1.09B1.59B1.84B1.86B1.85B
Amortization of Goodwill & Intangibles1.81B1.54B1.14B899.33M725.46M583.14M
Selling, General & Administrative9.61B9.31B8.96B8.74B8.23B8.11B
Other Non-Interest Expense6.00B5.10B4.90B4.88B1.97B2.52B
Total Non-Interest Expense29.53B28.53B27.89B27.01B22.65B22.07B
EBT Excluding Unusual Items16.96B17.14B19.30B11.89B19.13B24.78B
Asset Writedown-48.79M-67.02M-48.90M-19.47M-31.25M-30.16M
Legal Settlements-347.72M-347.72M-57.63M48.00M477.54M
Pretax Income16.57B16.73B19.19B11.92B19.57B24.75B
Income Tax Expense3.54B3.76B5.78B2.42B5.24B9.19B
Earnings From Continuing Operations13.03B12.97B13.41B9.50B14.34B15.56B
Minority Interest in Earnings-232.81M-199.09M-48.26M-49.50M-52.38M-31.27M
Net Income12.80B12.77B13.37B9.45B14.29B15.53B
Net Income to Common12.80B12.77B13.37B9.45B14.29B15.53B
Basic Shares Outstanding3.74B3.73B3.72B3.72B3.73B
Diluted Shares Outstanding3.74B3.73B3.72B3.72B3.73B
EPS (Basic)3.423.582.543.844.16
EPS (Diluted)3.423.582.543.844.16
Effective Tax Rate21.35%22.50%30.10%20.32%26.75%37.13%

Balance sheet

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents24.45B20.23B37.08B23.12B22.00B16.66B
Investment Securities192.62B212.53B197.95B175.07B138.48B181.64B
Trading Asset Securities138.22B172.63B155.67B120.05B92.67B74.91B
Total Investments330.83B385.16B353.62B295.12B231.15B256.55B
Gross Loans596.01B595.70B594.90B550.17B543.49B513.43B
Allowance for Loan Losses-37.49B-33.60B-33.57B-34.04B-28.53B
Net Loans596.01B558.21B561.30B516.60B509.45B484.89B
Property, Plant & Equipment5.87B5.05B6.02B7.09B8.19B8.78B
Goodwill27.77B27.84B27.89B27.85B27.89B27.92B
Other Intangible Assets5.39B5.38B4.93B4.52B3.71B2.87B
Other Receivables15.24B20.97B16.98B13.78B14.79B9.08B
Other Current Assets145.98B104.19B89.96B101.82B56.32B17.35B
Long-Term Deferred Tax Assets55.26B50.85B48.22B43.45B38.61B37.64B
Other Long-Term Assets109.78B92.14B92.78B82.31B73.34B69.47B
Total Assets1.32T1.27T1.24T1.12T985.45B931.21B
Accrued Expenses3.88B3.82B4.14B5.58B3.94B
Interest Bearing Deposits792.49B604.50B609.24B543.86B487.94B421.96B
Non-Interest Bearing Deposits33.86B42.16B41.70B30.13B41.87B
Total Deposits792.49B638.35B651.40B585.56B518.07B463.83B
Short-Term Borrowings25.19B161.85B151.64B141.11B108.87B150.76B
Current Portion of Long-Term Debt49.73B52.56B38.64B
Current Income Taxes Payable4.62B4.80B4.49B5.30B4.17B5.95B
Other Current Liabilities60.08B112.42B99.12B82.56B62.01B60.62B
Long-Term Debt192.03B184.78B158.77B94.29B80.81B67.49B
Pension & Post-Retirement Benefits997.56M1.36B1.36B2.54B1.78B2.73B
Long-Term Deferred Tax Liabilities6.09B4.59B5.69B3.70B3.64B2.23B
Other Long-Term Liabilities104.76B31.45B42.67B31.85B37.29B29.04B
Total Liabilities1.19T1.14T1.12T1.00T874.77B825.23B
Common Stock65.00B65.00B65.00B55.00B55.00B55.00B
Retained Earnings68.15B65.37B61.45B63.92B60.44B54.39B
Treasury Stock-488.77M-719.56M-884.71M-1.11B-1.22B-713.04M
Comprehensive Income & Other-4.34B-4.48B-6.08B-3.36B-4.04B-3.03B
Total Common Equity128.31B125.17B119.49B114.45B110.18B105.64B
Minority Interest2.01B1.38B335.45M403.35M497.34M334.35M
Shareholders' Equity130.33B126.55B119.83B114.86B110.68B105.97B
Total Liabilities & Equity1.32T1.27T1.24T1.12T985.45B931.21B
Total Debt217.22B346.63B310.41B285.14B242.25B256.90B
Net Cash (Debt)-54.55B-128.91B-99.96B-128.65B-127.58B-159.29B
Net Cash Per Share-34.51-26.80-34.56-34.31-42.66
Filing Date Shares Outstanding3.74B3.73B3.72B3.72B3.73B
Total Common Shares Outstanding3.74B3.73B3.72B3.72B3.73B
Book Value Per Share33.5132.0430.7529.6328.30
Tangible Book Value95.15B91.95B86.66B82.08B78.58B74.85B
Tangible Book Value Per Share24.6123.2422.0521.1320.05

Cash flow statement

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income12.99B12.77B13.37B9.45B14.29B15.53B
Depreciation & Amortization2.25B1.18B1.65B2.74B1.93B1.86B
Other Amortization381.83M1.44B1.08B651.72M569.37M
Gain (Loss) on Sale of Assets-119.06M-212.14M-1.91B-855.57M-130.67M-32.51M
Gain (Loss) on Sale of Investments27.67B29.54B28.48B28.01B24.83B19.29B
Total Asset Writedown363.79M396.95M252.49M250.17M161.43M165.80M
Change in Trading Asset Securities-11.78B-12.65B-59.94B-91.92B-40.61B96.60B
Change in Other Net Operating Assets43.58B-2.90B29.76B118.96B-11.58B-86.92B
Other Operating Activities-19.34B-24.12B-33.56B-29.78B17.50B-40.12B
Operating Cash Flow55.52B4.99B-21.13B36.61B6.85B6.81B
Capital Expenditures-2.11B-1.07B-724.30M-1.45B-1.13B-1.16B
Sale of Property, Plant and Equipment-439.19M333.41M117.31M148.56M37.58M
Cash Acquisitions-7.50M-114.21M-5.05M-460.25M-13.75M
Income (Loss) Equity Investments-468.09M-458.31M-312.99M-239.24M-199.18M-144.18M
Purchase / Sale of Intangibles-1.85B-1.74B-1.64B-1.72B-1.59B-1.20B
Other Investing Activities-4.86B-502.87M134.24M474.94M325.36M414.67M
Investing Cash Flow-9.26B-3.32B-2.02B-2.58B-2.71B-1.93B
Long-Term Debt Issued90.87B39.61B75.40B60.58B107.28B
Long-Term Debt Repaid-79.94B-33.04B-63.40B-39.15B-97.22B
Net Debt Issued (Repaid)3.46B10.93B6.57B12.00B21.43B10.06B
Repurchase of Common Stock-506.28M
Common Dividends Paid-4.34B-6.50B-5.62B-5.45B-7.39B-9.91B
Other Financing Activities-1.06B-29.24M-22.88M-735.65M-774.31M-815.57M
Financing Cash Flow-1.87B4.40B930.18M5.82B12.75B-658.51M
Foreign Exchange Rate Adjustments613.00K
Net Cash Flow44.38B6.07B-22.22B39.85B16.90B4.22B
Free Cash Flow53.41B3.92B-21.86B35.17B5.72B5.64B
Free Cash Flow Margin114.88%8.58%-46.32%90.41%13.69%12.05%
Free Cash Flow Per Share1.05-5.869.451.541.51
Cash Interest Paid1.07B132.24M713.97M861.72M911.31M
Cash Income Tax Paid1.38B6.51B5.42B5.89B6.08B4.53B

Ratios

Fiscal year January - December; amounts in BRL.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization16.88B23.10B14.37B24.78B19.84B20.09B
Last Close Price4.415.833.555.704.484.23
PE Ratio7.019.976.6512.727.347.21
PS Ratio1.842.791.883.092.512.39
PB Ratio0.661.000.741.050.951.06
P/FCF Ratio1.6832.473.4218.3419.83
P/OCF Ratio1.6225.493.2815.3216.44
Debt / Equity Ratio1.672.742.592.482.192.42
Debt / FCF Ratio4.0788.458.1142.3445.51
Net Debt / Equity Ratio0.421.020.831.121.151.50
Net Debt / FCF Ratio1.0232.90-4.573.6622.3028.22
Return on Equity (ROE)10.20%10.52%11.43%8.42%13.24%14.67%
Return on Assets (ROA)1.01%1.03%1.14%0.90%1.50%1.67%
Earnings Yield14.26%10.03%15.04%7.86%13.62%13.87%
FCF Yield59.51%3.08%-24.60%29.25%5.45%5.04%
Payout Ratio43.04%50.89%42.04%57.68%51.75%63.80%
Buyback Yield / Dilution-0.15%-0.21%-0.11%0.41%-0.08%