NYSE : BMY

Bristol-Myers Squibb Company — Financial statements

Healthcare · Drug Manufacturers - General · United States

Last price 62.48 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 127.71B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Bristol-Myers Squibb Company (BMY) reported revenue of 50.03B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue50.03B48.19B48.30B45.01B46.16B46.38B
Cost of Revenue14.76B13.19B11.95B10.63B10.14B9.94B
Gross Profit35.27B35.00B36.35B34.38B36.02B36.45B
Selling, General & Admin7.23B7.15B7.87B7.68B7.78B7.66B
Research & Development9.70B9.49B9.78B9.29B9.51B10.20B
Amortization of Goodwill & Intangibles2.16B3.32B8.87B9.05B9.60B10.02B
Operating Expenses19.08B19.96B26.52B26.01B26.88B27.87B
Operating Income16.19B15.04B9.83B8.37B9.14B8.57B
Interest Expense-1.64B-1.89B-1.96B-1.16B-1.21B-1.30B
Interest & Investment Income471.00M586.00M478.00M449.00M171.00M39.00M
Earnings From Equity Investments47.00M47.00M44.00M-38.00M-108.00M231.00M
Currency Exchange Gain (Loss)11.00M92.00M31.00M160.00M148.00M32.00M
Other Non Operating Income (Expenses)1.21B2.12B1.48B2.12B1.83B1.71B
EBT Excluding Unusual Items16.30B16.00B9.91B9.89B9.97B9.28B
Merger & Restructuring Charges-662.00M-1.09B-1.97B-809.00M-520.00M-724.00M
Gain (Loss) on Sale of Investments365.00M233.00M-28.00M-122.00M-693.00M514.00M
Gain (Loss) on Sale of Assets162.00M-1.00M-15.00M211.00M9.00M
Asset Writedown-1.39B-949.00M-2.82B
Legal Settlements-21.00M-434.00M-84.00M-10.00M-178.00M-82.00M
Other Unusual Items-371.00M-707.00M400.00M-266.00M261.00M
Pretax Income11.33B9.33B-8.38B8.44B7.71B8.10B
Income Tax Expense2.09B2.27B554.00M400.00M1.37B1.08B
Earnings From Continuing Operations9.24B7.06B-8.93B8.04B6.34B7.01B
Minority Interest in Earnings1.00M-2.00M-15.00M-15.00M-18.00M-20.00M
Net Income9.24B7.05B-8.95B8.03B6.33B6.99B
Net Income to Common9.24B7.05B-8.95B8.03B6.33B6.99B
Shares Outstanding (Basic)2.04B2.03B2.03B2.07B2.13B2.22B
Shares Outstanding (Diluted)2.05B2.04B2.03B2.08B2.15B2.25B
EPS (Basic)4.533.47-4.413.882.973.15
EPS (Diluted)4.513.46-4.413.862.953.12
Free Cash Flow9.29B12.85B13.94B12.65B11.95B15.23B
Free Cash Flow Per Share4.546.306.886.095.576.79
Dividend Per Share2.522.492.422.312.192.01
Gross Margin70.50%72.62%75.26%76.38%78.04%78.57%
Operating Margin32.37%31.20%20.36%18.59%19.80%18.48%
Profit Margin18.47%14.64%-18.53%17.83%13.71%15.08%
Free Cash Flow Margin18.56%26.65%28.87%28.11%25.88%32.84%
EBITDA18.24B19.12B19.41B18.13B19.42B19.33B
EBITDA Margin36.46%39.66%40.18%40.29%42.08%41.67%
D&A For EBITDA2.05B4.08B9.57B9.77B10.28B10.76B
EBIT16.19B15.04B9.83B8.37B9.14B8.57B
EBIT Margin32.37%31.20%20.36%18.59%19.80%18.48%
Effective Tax Rate18.44%24.36%4.74%17.74%13.39%
Revenue as Reported50.03B48.19B48.30B45.01B46.16B46.38B
Advertising Expenses1.30B1.30B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents9.57B10.21B10.35B11.46B9.12B13.98B
Short-Term Investments3.01B464.00M513.00M816.00M130.00M3.24B
Cash & Short-Term Investments12.58B10.67B10.86B12.28B9.25B17.22B
Accounts Receivable10.72B11.61B11.13B11.34B10.39B9.73B
Other Receivables2.13B2.92B3.29B3.93B3.55B2.79B
Receivables12.85B14.53B14.42B15.26B13.94B12.52B
Inventory2.70B2.69B2.56B2.66B2.34B2.10B
Restricted Cash55.00M148.00M140.00M
Other Current Assets1.63B1.50B1.94B1.51B1.60B1.29B
Total Current Assets29.77B29.39B29.78B31.77B27.27B33.26B
Property, Plant & Equipment9.45B9.12B8.36B8.04B7.47B6.97B
Long-Term Investments2.32B2.49B2.06B2.06B2.19B2.71B
Goodwill21.73B21.75B21.72B21.17B21.15B20.50B
Other Intangible Assets16.94B19.10B23.31B27.07B35.86B42.53B
Long-Term Deferred Tax Assets5.88B5.38B4.24B2.77B1.34B1.44B
Long-Term Deferred Charges230.00M250.00M336.00M413.00M496.00M248.00M
Other Long-Term Assets2.45B2.55B2.81B1.87B1.04B1.66B
Total Assets88.77B90.04B92.60B95.16B96.82B109.31B
Accounts Payable4.63B3.58B3.60B3.26B3.04B2.95B
Accrued Expenses8.98B12.86B13.13B11.04B10.24B9.94B
Short-Term Debt260.00M284.00M218.00M246.00M367.00M184.00M
Current Portion of Long-Term Debt768.00M1.98B1.83B2.87B3.90B4.76B
Current Portion of Leases220.00M202.00M181.00M162.00M136.00M169.00M
Current Income Taxes Payable727.00M979.00M1.51B1.37B942.00M754.00M
Other Current Liabilities3.17B3.54B3.30B3.31B3.27B3.11B
Total Current Liabilities18.75B23.42B23.77B22.26B21.89B21.87B
Long-Term Debt41.85B42.90B47.64B36.70B35.16B39.60B
Long-Term Leases1.71B1.83B1.37B1.53B1.26B874.00M
Long-Term Unearned Revenue128.00M169.00M230.00M300.00M283.00M326.00M
Pension & Post-Retirement Benefits299.00M330.00M400.00M480.00M402.00M654.00M
Long-Term Deferred Tax Liabilities228.00M222.00M369.00M338.00M2.17B4.50B
Other Long-Term Liabilities2.40B2.67B2.43B4.07B4.54B5.48B
Total Liabilities65.37B71.53B76.22B65.67B65.70B73.31B
Common Stock292.00M292.00M292.00M292.00M292.00M292.00M
Additional Paid-In Capital46.67B46.39B46.02B45.68B45.16B44.36B
Retained Earnings21.19B16.90B14.91B28.77B25.50B23.82B
Treasury Stock-43.47B-43.58B-43.66B-43.77B-38.62B-31.26B
Comprehensive Income & Other-1.28B-1.52B-1.24B-1.55B-1.28B-1.27B
Total Common Equity23.40B18.47B16.34B29.43B31.06B35.95B
Minority Interest33.00M53.00M55.00M57.00M60.00M
Shareholders' Equity23.40B18.51B16.39B29.48B31.12B36.01B
Total Liabilities & Equity88.77B90.04B92.60B95.16B96.82B109.31B
Total Debt44.81B47.19B51.24B41.51B40.82B45.60B
Net Cash (Debt)-31.85B-36.12B-40.06B-28.86B-31.57B-28.38B
Net Cash Per Share-15.56-17.71-19.76-13.89-14.71-12.64
Filing Date Shares Outstanding2.04B2.04B2.03B2.02B2.10B2.18B
Total Common Shares Outstanding2.04B2.04B2.03B2.02B2.10B2.18B
Working Capital11.01B5.97B6.01B9.51B5.38B11.39B
Book Value Per Share11.459.078.0514.5614.8116.52
Tangible Book Value-15.27B-22.38B-28.69B-18.81B-25.95B-27.08B
Tangible Book Value Per Share-7.47-10.99-14.14-9.31-12.37-12.45
Land164.00M157.00M161.00M162.00M162.00M169.00M
Buildings7.97B7.27B6.58B6.50B5.92B5.90B
Machinery4.04B3.79B3.82B3.72B3.28B3.25B
Construction In Progress1.48B1.62B1.52B1.07B1.05B764.00M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income9.24B7.05B-8.95B8.03B6.33B6.99B
Depreciation & Amortization2.05B4.08B9.57B9.77B10.28B10.76B
Loss (Gain) From Sale of Assets-186.00M-36.00M-15.00M-22.00M-231.00M-18.00M
Asset Writedown & Restructuring Costs4.47B4.86B16.41B1.21B999.00M2.37B
Loss (Gain) From Sale of Investments-412.00M-280.00M-16.00M160.00M801.00M-745.00M
Stock-Based Compensation552.00M553.00M507.00M518.00M457.00M583.00M
Other Operating Activities-146.00M-1.62B-3.13B-3.89B-3.34B-2.47B
Change in Accounts Receivable428.00M-295.00M264.00M-995.00M-663.00M-1.05B
Change in Inventory182.00M-184.00M-486.00M-751.00M-69.00M13.00M
Change in Accounts Payable542.00M-2.00M184.00M198.00M109.00M245.00M
Change in Income Taxes-464.00M-4.00M-1.26B-603.00M-1.42B-1.06B
Change in Other Net Operating Assets-5.61B30.00M2.11B237.00M-183.00M598.00M
Operating Cash Flow10.65B14.16B15.19B13.86B13.07B16.21B
Capital Expenditures-1.37B-1.31B-1.25B-1.21B-1.12B-973.00M
Cash Acquisitions-2.98B-3.94B-21.82B-1.17B-4.29B-1.61B
Divestitures791.00M1.07B1.10B909.00M1.30B748.00M
Investment in Securities-1.76B52.00M618.00M-826.00M3.04B1.30B
Investing Cash Flow-5.31B-4.13B-21.35B-2.29B-1.06B-538.00M
Short-Term Debt Issued25.00M3.09B194.00M
Long-Term Debt Issued5.74B12.88B4.46B5.93B
Total Debt Issued5.52B5.76B15.97B4.46B6.12B
Short-Term Debt Repaid-3.00B-120.00M-160.00M
Long-Term Debt Repaid-10.94B-2.87B-3.88B-11.43B-6.02B
Total Debt Repaid-11.79B-10.94B-5.87B-4.00B-11.43B-6.18B
Net Debt Issued (Repaid)-6.26B-5.17B10.10B456.00M-5.31B-6.18B
Issuance of Common Stock27.00M984.00M
Repurchase of Common Stock-5.16B-8.00B-6.29B
Common Dividends Paid-5.12B-5.04B-4.86B-4.74B-4.63B-4.40B
Other Financing Activities-58.00M-128.00M-106.00M641.00M
Financing Cash Flow-11.44B-10.35B5.13B-9.42B-16.96B-16.22B
Foreign Exchange Rate Adjustments-56.00M195.00M-137.00M45.00M-33.00M-102.00M
Net Cash Flow-6.15B-129.00M-1.17B2.19B-4.99B-657.00M
Free Cash Flow9.29B12.85B13.94B12.65B11.95B15.23B
Free Cash Flow Margin18.56%26.65%28.87%28.11%25.88%32.84%
Free Cash Flow Per Share4.546.306.886.095.576.79
Levered Free Cash Flow6.36B11.15B16.89B13.60B13.34B12.79B
Unlevered Free Cash Flow7.39B12.33B18.11B14.33B14.09B13.60B
Cash Interest Paid1.70B2.10B1.80B1.20B1.40B1.50B
Cash Income Tax Paid4.06B3.26B3.90B4.30B5.40B3.50B
Change in Working Capital-4.92B-455.00M810.00M-1.91B-2.23B-1.26B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization127.71B109.81B114.71B104.40B159.70B138.39B
Enterprise Value159.57B143.99B157.79B135.78B190.91B168.44B
Last Close Price62.4851.6451.5944.5560.3150.69
PE Ratio13.8415.5713.0125.2419.79
Forward PE9.728.737.966.859.268.00
PS Ratio2.552.282.382.323.462.98
PB Ratio5.465.937.003.545.133.84
P/FCF Ratio13.758.558.238.2513.379.09
P/OCF Ratio11.997.767.557.5312.228.54
PEG Ratio0.100.7737.973.552.31
EV/Sales Ratio3.192.993.273.024.143.63
EV/EBITDA Ratio8.757.538.137.499.838.71
EV/EBIT Ratio9.859.5716.0516.2320.8919.65
EV/FCF Ratio17.1811.2111.3210.7315.9811.06
Debt / Equity Ratio1.922.553.131.411.311.27
Debt / EBITDA Ratio2.412.432.592.242.072.33
Debt / FCF Ratio4.833.673.673.283.422.99
Net Debt / Equity Ratio1.361.952.440.981.010.79
Net Debt / EBITDA Ratio1.751.892.061.591.621.47
Net Debt / FCF Ratio3.432.812.872.282.641.86
Asset Turnover0.540.530.510.470.450.41
Inventory Turnover5.405.034.584.254.574.77
Quick Ratio1.361.081.061.241.061.36
Current Ratio1.591.251.251.431.251.52
Return on Equity (ROE)44.01%40.44%-38.95%26.53%18.91%18.98%
Return on Assets (ROA)10.90%10.29%6.55%5.45%5.54%4.70%
Return on Invested Capital (ROIC)23.60%20.35%17.03%13.13%11.84%10.80%
Return on Capital Employed (ROCE)23.10%22.60%14.30%11.50%12.20%9.80%
Earnings Yield7.22%6.42%-7.80%7.69%3.96%5.05%
FCF Yield7.27%11.70%12.15%12.12%7.48%11.01%
Dividend Yield4.03%4.62%4.28%4.47%2.88%3.16%
Payout Ratio55.84%71.52%59.11%73.24%62.85%
Buyback Yield / Dilution-0.48%-0.59%2.45%3.17%4.41%0.58%
Total Shareholder Return3.55%4.03%6.73%7.64%7.29%3.74%