NYSE : BMO

Bank of Montreal — Financial statements

Financials · Banks - Diversified · Canada

Last price 171.13 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 119.12B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year November - October; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans37.05B38.75B40.07B34.31B20.46B15.73B
Interest Income on Investments24.43B24.79B25.92B21.26B6.43B4.16B
Total Interest Income61.48B63.54B65.98B55.57B26.90B19.89B
Interest Paid on Deposits25.25B29.25B34.58B26.55B6.71B3.22B
Interest Paid on Borrowings14.26B12.79B11.94B10.35B4.30B2.36B
Total Interest Expense39.51B42.05B46.52B36.89B11.01B5.58B
Net Interest Income21.97B21.49B19.47B18.68B15.88B14.31B
Trust Income2.71B2.34B2.06B1.85B1.77B1.98B
Income From Trading Activities3.16B2.58B2.38B-216.00M8.25B296.00M
Gain (Loss) on Sale of Assets-8.00M-78.00M
Gain (Loss) on Sale of Investments338.00M287.00M200.00M180.00M281.00M591.00M
Gain (Loss) on Sale of Equity Investments212.00M175.00M207.00M185.00M274.00M248.00M
Other Non-Interest Income8.43B7.61B6.86B7.06B5.92B8.49B
Total Non-Interest Income16.65B14.79B13.33B10.58B17.81B12.77B
Revenues Before Loan Losses38.63B36.27B32.80B29.26B33.69B27.08B
Provision for Loan Losses2.96B3.62B3.76B2.18B313.00M20.00M
Revenue35.67B32.66B29.03B27.08B33.38B27.06B
Salaries and Employee Benefits10.93B10.17B9.63B10.86B8.04B6.75B
Occupancy Expenses4.70B4.47B4.12B4.87B3.63B3.40B
Amortization of Goodwill & Intangibles1.18B1.15B1.11B1.01B604.00M634.00M
Selling, General & Administrative4.07B3.98B3.37B2.91B2.34B2.84B
Other Non-Interest Expense2.44B1.34B1.27B1.48B878.00M2.40B
Total Non-Interest Expense23.32B21.11B19.50B21.13B15.49B16.02B
EBT Excluding Unusual Items12.35B11.55B9.54B5.95B17.89B11.04B
Pretax Income12.35B11.55B9.54B5.95B17.89B10.26B
Income Tax Expense3.19B2.83B2.21B1.51B4.35B2.50B
Earnings From Continuing Operations9.16B8.72B7.33B4.44B13.54B7.75B
Minority Interest in Earnings-12.00M-16.00M-9.00M-12.00M
Net Income9.15B8.71B7.32B4.42B13.54B7.75B
Preferred Dividends & Other Adjustments464.00M436.00M386.00M331.00M231.00M244.00M
Net Income to Common8.69B8.27B6.93B4.09B13.31B7.51B
Basic Shares Outstanding705.93M721.93M727.74M709.36M663.99M647.16M
Diluted Shares Outstanding707.82M723.27M728.53M710.51M665.71M648.68M
EPS (Basic)12.3111.469.535.7720.0411.60
EPS (Diluted)12.2711.449.515.7619.9911.58
Dividend Per Share6.686.446.125.805.444.24
Effective Tax Rate25.79%24.46%23.16%25.39%24.32%24.41%

Balance sheet

Fiscal year November - October; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents74.03B67.38B65.02B77.81B87.38B93.15B
Investment Securities300.81B300.42B280.14B254.22B243.72B203.42B
Trading Asset Securities272.81B249.45B216.18B163.69B156.34B141.12B
Mortgage-Backed Securities65.22B64.80B64.09B63.37B40.29B40.70B
Total Investments638.84B614.67B560.41B481.29B440.35B385.25B
Gross Loans701.74B682.21B682.37B660.47B554.27B461.18B
Allowance for Loan Losses-5.25B-5.05B-4.36B-3.81B-2.62B-2.56B
Net Loans696.50B677.16B678.02B656.66B551.65B458.62B
Property, Plant & Equipment6.33B6.28B6.32B6.37B5.10B4.87B
Goodwill16.09B16.80B16.77B16.73B5.29B5.38B
Other Intangible Assets5.16B4.76B4.92B5.22B2.19B2.27B
Accrued Interest Receivable4.48B4.46B4.10B2.73B1.45B
Other Receivables47.89B56.28B43.72B64.93B7.63B6.96B
Restricted Cash61.00M11.26B9.50B10.06B13.67B6.55B
Other Current Assets1.43B7.09B9.84B12.81B16.20B17.31B
Long-Term Deferred Tax Assets3.16B2.73B3.02B3.42B1.18B1.29B
Other Real Estate Owned & Foreclosed11.00M
Other Long-Term Assets47.84B7.92B7.65B7.61B5.83B5.08B
Total Assets1.54T1.48T1.41T1.35T1.14T988.17B
Accounts Payable12.64B11.31B12.00B11.21B9.44B
Accrued Expenses50.95B46.66B35.87B55.19B14.61B12.85B
Interest Bearing Deposits407.42B450.04B493.03B444.00B383.01B411.98B
Institutional Deposits405.11B376.26B410.95B385.59B315.26B236.32B
Non-Interest Bearing Deposits131.46B82.23B
Total Deposits944.00B908.53B903.98B829.60B698.26B648.30B
Short-Term Borrowings69.60B102.35B109.80B103.08B102.09B44.65B
Current Portion of Long-Term Debt148.83B113.42B109.57B110.55B101.97B
Current Portion of Leases468.00M
Current Income Taxes Payable329.00M470.00M44.00M425.00M221.00M
Accrued Interest Payable5.09B6.47B5.30B2.32B960.00M
Other Current Liabilities53.31B64.73B42.63B58.99B59.64B53.22B
Long-Term Debt269.23B70.25B72.87B60.26B57.71B51.45B
Long-Term Leases2.85B3.33B3.51B2.83B2.74B
Pension & Post-Retirement Benefits1.05B1.05B1.00B920.00M1.23B
Long-Term Deferred Tax Liabilities1.00M1.00M16.00M102.00M192.00M
Other Long-Term Liabilities65.03B24.93B24.16B32.34B7.49B3.41B
Total Liabilities1.45T1.39T1.33T1.27T1.07T930.65B
Preferred Stock, Convertible1.55B1.55B2.05B3.30B2.65B3.65B
Total Preferred Equity1.55B1.55B2.05B3.30B2.65B3.65B
Common Stock23.47B23.36B23.92B22.94B17.74B13.60B
Additional Paid-In Capital403.00M373.00M354.00M328.00M317.00M313.00M
Retained Earnings47.73B47.38B46.47B44.01B45.12B35.50B
Comprehensive Income & Other13.36B15.39B11.46B5.52B5.21B4.46B
Total Common Equity84.97B86.50B82.20B72.80B68.39B53.87B
Minority Interest50.00M49.00M36.00M28.00M
Shareholders' Equity86.57B88.10B84.29B76.12B71.04B57.52B
Total Liabilities & Equity1.54T1.48T1.41T1.35T1.14T988.17B
Total Debt338.82B324.74B299.42B276.41B273.19B200.82B
Net Cash (Debt)120.23B124.35B96.33B84.86B89.46B149.14B
Net Cash Per Share169.87171.92132.22119.44134.38229.91
Filing Date Shares Outstanding697.15M708.91M729.53M720.91M677.11M648.14M
Total Common Shares Outstanding697.15M708.91M729.53M720.91M677.11M648.14M
Book Value Per Share121.89122.02112.68100.98101.0083.12
Tangible Book Value63.73B64.95B60.50B50.85B60.91B46.23B
Tangible Book Value Per Share91.4191.6182.9370.5489.9671.33

Cash flow statement

Fiscal year November - October; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income9.15B8.71B7.32B4.42B13.54B7.75B
Depreciation & Amortization1.48B1.44B1.43B1.45B924.00M1.03B
Other Amortization739.00M739.00M676.00M646.00M556.00M530.00M
Gain (Loss) on Sale of Assets1.10B29.00M
Gain (Loss) on Sale of Investments-338.00M-287.00M-200.00M-180.00M-281.00M-591.00M
Total Asset Writedown178.00M178.00M26.00M779.00M
Provision for Credit Losses2.96B3.62B3.76B2.18B313.00M20.00M
Change in Trading Asset Securities-42.59B-29.30B-42.78B1.08B-11.68B-9.90B
Accrued Interest Receivable-1.07B-1.40B785.00M1.96B142.00M75.00M
Change in Income Taxes907.00M104.00M257.00M-990.00M484.00M-396.00M
Change in Other Net Operating Assets23.52B39.82B-10.64B-32.81B-44.78B-7.31B
Other Operating Activities-572.00M28.00M162.00M-696.00M475.00M184.00M
Operating Cash Flow-4.74B23.47B-39.41B-23.13B-40.27B-8.20B
Capital Expenditures-922.00M-720.00M-1.56B-1.68B-777.00M-484.00M
Cash Acquisitions-48.00M-15.10B
Investment in Securities-26.04B2.33B-22.96B-4.38B-29.25B621.00M
Income (Loss) Equity Investments-212.00M-175.00M-207.00M-185.00M
Divestitures1.23B63.00M
Purchase / Sale of Intangibles-1.01B-1.01B-671.00M-499.00M
Investing Cash Flow-28.02B605.00M-24.53B-21.16B-29.47B-299.00M
Short-Term Debt Issued1.25B1.00B2.07B6.93B
Long-Term Debt Issued9.18B14.78B5.40B
Total Debt Issued4.77B1.25B1.00B11.24B21.71B5.40B
Short-Term Debt Repaid-2.19B-13.07B
Long-Term Debt Repaid-321.00M-357.00M-12.28B-6.97B-6.65B
Lease Payments-360.00M-321.00M-357.00M-353.00M-294.00M-327.00M
Total Debt Repaid-1.11B-2.52B-13.43B-12.28B-6.97B-6.65B
Net Debt Issued (Repaid)3.66B-1.27B-12.43B-1.03B14.73B-1.25B
Issuance of Common Stock209.00M158.00M68.00M3.35B3.11B159.00M
Repurchase of Common Stock-4.52B-3.40B-17.00M
Preferred Stock Issued1.36B2.37B648.00M2.25B
Preferred Share Repurchases-1.45B-500.00M-1.25B-1.50B-1.05B
Total Dividends Paid-5.12B-5.03B-3.84B-2.70B-2.60B-2.98B
Net Increase (Decrease) in Deposit Accounts55.17B-13.23B66.11B32.72B45.23B52.24B
Other Financing Activities-3.00M-3.00M-3.00M
Financing Cash Flow47.95B-21.91B51.03B32.99B61.21B47.12B
Foreign Exchange Rate Adjustments305.00M214.00M75.00M1.77B2.74B-2.77B
Net Cash Flow15.50B2.39B-12.84B-9.53B-5.79B35.85B
Free Cash Flow-5.66B22.75B-40.98B-24.81B-41.05B-8.68B
Free Cash Flow Margin-15.88%69.67%-141.13%-91.60%-122.98%-32.07%
Free Cash Flow Per Share-8.0031.46-56.24-34.91-61.67-13.38
Free Cash Flow After Leases-6.02B22.43B-41.33B-25.16B-41.35B-9.01B
Cash Interest Paid39.87B43.13B45.09B33.75B9.56B5.86B
Cash Income Tax Paid2.35B2.83B2.45B2.59B2.37B2.17B

Ratios

Fiscal year November - October; amounts in CAD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization121.08B89.06B66.42B54.38B61.79B70.24B
Last Close Price171.13120.4284.6566.8677.6487.85
PE Ratio19.8115.0913.3518.456.3311.60
PS Ratio4.693.823.192.792.523.22
PB Ratio1.931.421.100.991.191.51
P/FCF Ratio5.49
P/OCF Ratio5.32
Debt / Equity Ratio3.913.693.553.633.853.49
Debt / FCF Ratio14.27
Net Debt / Equity Ratio-1.39-1.41-1.14-1.11-1.26-2.59
Net Debt / FCF Ratio21.23-5.462.353.422.1817.18
Return on Equity (ROE)10.57%10.12%9.13%6.03%21.06%13.59%
Return on Assets (ROA)0.62%0.60%0.53%0.36%1.27%0.80%
Earnings Yield5.05%6.98%7.91%5.86%16.07%8.90%
FCF Yield-3.40%18.23%-44.27%-32.85%-48.72%-9.97%
Dividend Yield2.81%3.66%4.82%5.54%4.37%3.16%
Payout Ratio55.73%57.77%52.47%61.09%19.17%38.43%
Buyback Yield / Dilution2.64%0.72%-2.54%-6.73%-2.63%-1.02%
Total Shareholder Return5.50%4.38%2.29%-1.20%1.75%2.14%