NYSE : BHP

BHP Group Limited — Financial statements

Materials · Other Industrial Metals & Mining · Australia

Last price 81.82 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 205.77B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

BHP Group Limited (BHP) reported revenue of 58.76B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Operating Revenue58.76B58.76B51.26B55.66B53.82B65.10B
Revenue58.76B58.76B51.26B55.66B53.82B65.10B
Cost of Revenue8.27B8.27B9.12B9.93B10.95B9.34B
Gross Profit50.49B50.49B42.14B45.73B42.87B55.76B
Selling, General & Admin13.11B13.11B13.12B13.03B11.91B11.35B
Other Operating Expenses6.10B6.10B4.52B4.74B4.54B5.96B
Operating Expenses25.75B25.75B23.52B23.46B21.81B23.20B
Operating Income24.74B24.74B18.62B22.26B21.05B32.56B
Interest Expense-875.00M-875.00M-899.00M-1.12B-856.00M-497.00M
Interest & Investment Income573.00M573.00M603.00M709.00M529.00M322.00M
Earnings From Equity Investments574.00M574.00M153.00M-2.66B594.00M-19.00M
Currency Exchange Gain (Loss)-177.00M-177.00M9.00M-50.00M188.00M425.00M
Other Non Operating Income (Expenses)-78.00M-78.00M93.00M-125.00M-42.00M310.00M
EBT Excluding Unusual Items24.75B24.75B18.58B19.02B21.47B33.10B
Impairment of Goodwill-57.00M
Gain (Loss) on Sale of Assets65.00M65.00M-117.00M915.00M8.00M840.00M
Asset Writedown-2.41B-2.41B-108.00M-3.83B-75.00M-515.00M
Other Unusual Items-290.00M
Pretax Income22.41B22.41B18.35B16.05B21.40B33.14B
Income Tax Expense9.39B9.39B7.21B6.45B7.08B10.74B
Earnings From Continuing Operations13.03B13.03B11.14B9.60B14.32B22.40B
Earnings From Discontinued Operations10.65B
Net Income to Company13.03B13.03B11.14B9.60B14.32B33.05B
Minority Interest in Earnings-3.19B-3.19B-2.12B-1.70B-1.40B-2.15B
Net Income9.83B9.83B9.02B7.90B12.92B30.90B
Net Income to Common9.83B9.83B9.02B7.90B12.92B30.90B
Shares Outstanding (Basic)5.08B5.08B5.07B5.07B5.06B5.06B
Shares Outstanding (Diluted)5.09B5.09B5.08B5.08B5.07B5.07B
EPS (Basic)1.941.941.781.562.556.11
EPS (Diluted)1.931.931.771.552.556.09
Free Cash Flow11.52B11.52B8.90B11.39B11.62B26.06B
Free Cash Flow Per Share2.262.261.752.242.295.14
Dividend Per Share1.721.721.101.461.703.25
Gross Margin85.92%85.92%82.21%82.16%79.66%85.65%
Operating Margin42.10%42.10%36.32%40.00%39.12%50.02%
Profit Margin16.73%16.73%17.59%14.19%24.01%47.47%
Free Cash Flow Margin19.61%19.61%17.36%20.47%21.59%40.04%
EBITDA29.90B29.90B23.44B26.84B25.58B37.28B
EBITDA Margin50.89%50.89%45.73%48.23%47.54%57.27%
D&A For EBITDA5.17B5.17B4.82B4.58B4.53B4.72B
EBIT24.74B24.74B18.62B22.26B21.05B32.56B
EBIT Margin42.10%42.10%36.32%40.00%39.12%50.02%
Effective Tax Rate41.88%41.88%39.28%40.17%33.07%32.40%

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents18.53B18.53B11.89B12.50B12.43B17.24B
Short-Term Investments17.00M17.00M24.00M29.00M303.00M
Trading Asset Securities12.00M12.00M13.00M5.00M34.00M
Cash & Short-Term Investments18.56B18.56B11.91B12.53B12.49B17.54B
Accounts Receivable5.01B5.01B4.12B5.17B4.59B5.43B
Other Receivables33.00M33.00M545.00M314.00M508.00M263.00M
Receivables5.04B5.04B4.66B5.48B5.10B5.69B
Inventory6.59B6.59B5.54B5.83B5.22B4.93B
Other Current Assets837.00M837.00M724.00M497.00M538.00M501.00M
Total Current Assets31.03B31.03B22.83B24.34B23.35B28.66B
Property, Plant & Equipment80.05B80.05B76.46B71.63B71.82B61.30B
Long-Term Investments4.82B4.82B4.62B2.19B2.51B2.21B
Goodwill1.34B1.34B1.34B1.34B1.39B1.20B
Other Intangible Assets772.00M772.00M583.00M377.00M221.00M172.00M
Long-Term Accounts Receivable79.00M79.00M137.00M170.00M148.00M153.00M
Long-Term Deferred Tax Assets114.00M114.00M78.00M67.00M56.00M56.00M
Other Long-Term Assets3.03B3.03B2.60B2.11B1.81B1.42B
Total Assets121.39B121.39B108.79B102.36B101.30B95.17B
Accounts Payable7.58B7.58B6.64B6.72B6.30B5.36B
Short-Term Debt1.00M3.00M5.00M
Current Portion of Long-Term Debt1.75B1.75B1.38B1.57B6.79B2.46B
Current Portion of Leases934.00M934.00M641.00M686.00M521.00M519.00M
Current Income Taxes Payable1.05B1.05B900.00M884.00M611.00M3.03B
Current Unearned Revenue68.00M68.00M47.00M90.00M47.00M34.00M
Other Current Liabilities5.08B5.08B6.04B4.34B4.77B5.51B
Total Current Liabilities16.46B16.46B15.64B14.30B19.04B16.92B
Long-Term Debt23.18B23.18B21.22B17.54B14.28B13.21B
Long-Term Leases2.56B2.56B2.31B2.43B2.50B2.06B
Long-Term Unearned Revenue36.00M36.00M51.00M48.00M50.00M50.00M
Long-Term Deferred Tax Liabilities3.10B3.10B3.51B3.33B4.30B3.06B
Other Long-Term Liabilities19.72B19.72B13.84B15.60B12.59B11.10B
Total Liabilities65.07B65.07B56.57B53.24B52.77B46.40B
Common Stock5.18B5.18B5.01B4.90B4.74B4.64B
Retained Earnings45.72B45.72B42.67B39.96B39.79B40.34B
Treasury Stock-39.00M-39.00M-18.00M-36.00M-41.00M-31.00M
Comprehensive Income & Other62.00M62.00M-2.00M-15.00M13.00M12.00M
Total Common Equity50.92B50.92B47.66B44.81B44.50B44.96B
Minority Interest5.40B5.40B4.55B4.31B4.03B3.81B
Shareholders' Equity56.32B56.32B52.22B49.12B48.53B48.77B
Total Liabilities & Equity121.39B121.39B108.79B102.36B101.30B95.17B
Total Debt28.43B28.43B25.55B22.23B24.10B18.25B
Net Cash (Debt)-9.87B-9.87B-13.64B-9.70B-11.61B-713.00M
Net Cash Per Share-1.94-1.94-2.68-1.91-2.29-0.14
Filing Date Shares Outstanding5.08B5.08B5.08B5.07B5.06B5.06B
Total Common Shares Outstanding5.08B5.08B5.08B5.07B5.06B5.06B
Working Capital14.57B14.57B7.19B10.04B4.31B11.74B
Book Value Per Share10.0210.029.398.848.798.88
Tangible Book Value48.81B48.81B45.74B43.09B42.89B43.59B
Tangible Book Value Per Share9.619.619.018.508.478.61
Land15.77B15.77B14.85B14.44B14.50B14.08B
Machinery95.75B95.75B88.69B82.51B81.31B76.91B
Construction In Progress23.89B23.89B22.00B19.11B14.24B9.76B

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income9.83B9.83B9.02B7.90B12.92B30.90B
Depreciation & Amortization6.20B6.20B5.54B5.29B5.06B5.68B
Asset Writedown & Restructuring Costs2.41B2.41B108.00M3.89B75.00M515.00M
Loss (Gain) on Equity Investments-574.00M-574.00M-153.00M2.66B-594.00M19.00M
Other Operating Activities5.57B5.57B3.70B2.24B1.37B-6.74B
Change in Accounts Receivable-841.00M-841.00M776.00M-290.00M867.00M-703.00M
Change in Inventory-1.47B-1.47B64.00M-530.00M-44.00M-865.00M
Change in Accounts Payable880.00M880.00M-116.00M-27.00M-1.09B727.00M
Change in Other Net Operating Assets-231.00M-231.00M-249.00M-469.00M131.00M-248.00M
Operating Cash Flow21.78B21.78B18.69B20.66B18.70B32.17B
Capital Expenditures-10.26B-10.26B-9.79B-9.27B-7.08B-6.11B
Sale of Property, Plant & Equipment162.00M162.00M127.00M149.00M444.00M221.00M
Cash Acquisitions-5.87B
Divestitures685.00M685.00M535.00M1.07B82.00M1.25B
Investment in Securities-2.38B-2.38B-3.98B-701.00M-557.00M-266.00M
Other Investing Activities-221.00M-221.00M-234.00M-9.00M-83.00M-2.06B
Investing Cash Flow-12.01B-12.01B-13.35B-8.76B-13.06B-6.96B
Long-Term Debt Issued8.26B8.26B4.13B5.09B8.18B1.16B
Long-Term Debt Repaid-2.40B-2.40B-1.68B-7.33B-3.29B-3.36B
Lease Payments-978.00M-978.00M-712.00M-656.00M-576.00M
Net Debt Issued (Repaid)5.85B5.85B2.45B-2.24B4.89B-2.19B
Repurchase of Common Stock-88.00M-149.00M
Common Dividends Paid-6.76B-6.76B-6.40B-7.67B-13.27B-17.85B
Other Financing Activities-2.38B-2.38B-2.02B-1.76B-1.85B-2.57B
Financing Cash Flow-3.28B-3.28B-5.97B-11.67B-10.31B-22.77B
Foreign Exchange Rate Adjustments152.00M152.00M24.00M-159.00M-134.00M-458.00M
Net Cash Flow6.64B6.64B-605.00M75.00M-4.81B1.99B
Free Cash Flow11.52B11.52B8.90B11.39B11.62B26.06B
Free Cash Flow Margin19.61%19.61%17.36%20.47%21.59%40.04%
Free Cash Flow Per Share2.262.261.752.242.295.14
Levered Free Cash Flow9.59B9.59B9.42B8.71B8.75B20.18B
Unlevered Free Cash Flow10.14B10.14B9.98B9.41B9.28B20.49B
Free Cash Flow After Leases10.54B10.54B8.19B10.74B11.04B26.06B
Cash Interest Paid1.59B1.59B1.48B1.68B1.09B657.00M
Cash Income Tax Paid9.07B9.07B7.27B6.96B9.32B10.40B
Change in Working Capital-1.66B-1.66B475.00M-1.32B-132.00M-1.09B

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization205.80B208.78B122.30B144.37B151.65B143.84B
Enterprise Value221.28B230.27B139.47B161.50B162.37B154.65B
Last Close Price79.1681.5445.1951.1650.7643.50
PE Ratio20.5421.2313.5618.2811.744.66
PS Ratio3.443.552.392.592.822.21
PB Ratio3.593.712.342.943.122.95
P/TBV Ratio4.154.282.673.353.543.30
P/FCF Ratio17.5718.1213.7412.6713.055.52
P/OCF Ratio9.299.596.546.998.114.47
EV/Sales Ratio3.713.922.722.903.022.38
EV/EBITDA Ratio7.297.705.956.026.354.15
EV/EBIT Ratio8.819.317.497.257.714.75
EV/FCF Ratio18.9119.9915.6714.1813.985.93
Debt / Equity Ratio0.510.510.490.450.500.37
Debt / EBITDA Ratio0.920.921.060.810.920.48
Debt / FCF Ratio2.472.472.871.952.070.70
Net Debt / Equity Ratio0.170.170.260.200.240.01
Net Debt / EBITDA Ratio0.330.330.580.360.450.02
Net Debt / FCF Ratio0.860.861.530.851.000.03
Asset Turnover0.510.510.490.550.550.64
Inventory Turnover1.361.361.601.802.162.00
Quick Ratio1.431.431.061.260.921.37
Current Ratio1.891.891.461.701.231.69
Return on Equity (ROE)24.00%24.00%21.99%19.66%29.44%42.92%
Return on Assets (ROA)13.43%13.43%11.02%13.66%13.40%19.94%
Return on Invested Capital (ROIC)21.72%21.77%18.13%22.39%25.71%39.52%
Return on Capital Employed (ROCE)23.60%23.60%20.00%25.30%25.60%41.60%
Earnings Yield4.87%4.71%7.38%5.47%8.52%21.48%
FCF Yield5.69%5.52%7.28%7.89%7.66%18.12%
Dividend Yield4.23%4.18%4.57%5.13%5.68%11.44%
Payout Ratio86.81%68.71%70.99%97.19%102.69%57.77%
Buyback Yield / Dilution-0.12%-0.12%-0.12%-0.08%-0.04%-0.06%
Total Shareholder Return4.11%4.07%4.45%5.05%5.64%11.38%