NYSE : BG

Bunge Global SA — Financial statements

Consumer Staples · Farm Products · United States

Last price 96.64 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 18.57B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Bunge Global SA (BG) reported revenue of 93.47B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue93.47B70.33B53.11B59.54B67.23B59.15B
Cost of Revenue88.68B66.92B49.77B54.66B63.47B55.57B
Gross Profit4.79B3.41B3.33B4.88B3.76B3.58B
Selling, General & Admin2.23B1.97B1.48B1.55B1.29B1.22B
Other Operating Expenses53.00M48.00M48.00M54.00M23.00M7.00M
Operating Expenses2.28B2.02B1.53B1.60B1.31B1.22B
Operating Income2.51B1.39B1.81B3.28B2.45B2.36B
Interest Expense-802.00M-628.00M-471.00M-516.00M-403.00M-243.00M
Interest & Investment Income148.00M202.00M163.00M148.00M71.00M48.00M
Earnings From Equity Investments44.00M26.00M-38.00M140.00M105.00M160.00M
Currency Exchange Gain (Loss)-248.00M-51.00M-189.00M20.00M-11.00M-38.00M
Other Non Operating Income (Expenses)105.00M291.00M243.00M150.00M36.00M124.00M
EBT Excluding Unusual Items1.75B1.23B1.51B3.22B2.25B2.41B
Merger & Restructuring Charges-223.00M-223.00M-244.00M-114.00M
Gain (Loss) on Sale of Investments-81.00M-30.00M-20.00M-140.00M47.00M
Gain (Loss) on Sale of Assets155.00M155.00M195.00M328.00M
Asset Writedown-37.00M-170.00M
Other Unusual Items-39.00M-50.00M
Pretax Income1.60B1.13B1.52B3.05B2.07B2.56B
Income Tax Expense388.00M288.00M336.00M714.00M388.00M398.00M
Earnings From Continuing Operations1.22B846.00M1.19B2.34B1.68B2.17B
Earnings From Discontinued Operations-3.00M
Net Income to Company1.22B843.00M1.19B2.34B1.68B2.17B
Minority Interest in Earnings-58.00M-27.00M-51.00M-94.00M-68.00M-89.00M
Net Income1.16B816.00M1.14B2.24B1.61B2.08B
Preferred Dividends & Other Adjustments34.00M
Net Income to Common1.16B816.00M1.14B2.24B1.61B2.04B
Shares Outstanding (Basic)193.37M165.04M140.54M148.80M148.71M141.02M
Shares Outstanding (Diluted)195.21M166.47M142.22M150.79M153.13M152.37M
EPS (Basic)5.994.948.0915.0710.8314.49
EPS (Diluted)5.944.917.9914.8710.5113.64
Free Cash Flow-2.66B-879.00M524.00M2.19B-6.10B-3.29B
Free Cash Flow Per Share-13.61-5.283.6814.50-39.86-21.61
Dividend Per Share2.862.802.722.612.402.08
Gross Margin5.12%4.85%6.28%8.20%5.60%6.06%
Operating Margin2.68%1.98%3.40%5.51%3.64%3.99%
Profit Margin1.24%1.16%2.14%3.77%2.40%3.46%
Free Cash Flow Margin-2.84%-1.25%0.99%3.67%-9.08%-5.57%
EBITDA3.48B2.10B2.27B3.71B2.85B2.78B
EBITDA Margin3.72%2.98%4.28%6.23%4.25%4.71%
D&A For EBITDA968.00M703.00M468.00M430.00M408.00M424.00M
EBIT2.51B1.39B1.81B3.28B2.45B2.36B
EBIT Margin2.68%1.98%3.40%5.51%3.64%3.99%
Effective Tax Rate24.17%25.40%22.05%23.40%18.78%15.52%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents524.00M1.14B3.31B2.60B1.10B902.00M
Short-Term Investments366.00M1.07B484.00M105.00M119.00M520.00M
Cash & Short-Term Investments890.00M2.20B3.79B2.71B1.22B1.42B
Accounts Receivable4.14B3.87B2.15B2.59B2.83B2.61B
Other Receivables847.00M950.00M589.00M432.00M467.00M394.00M
Receivables5.43B5.28B2.98B3.49B3.66B3.38B
Inventory17.32B13.48B6.71B7.42B8.66B8.62B
Prepaid Expenses448.00M342.00M164.00M346.00M376.00M380.00M
Restricted Cash29.00M31.00M17.00M21.00M26.00M3.00M
Other Current Assets5.09B3.06B2.30B2.37B2.81B2.66B
Total Current Assets29.21B24.39B15.96B16.35B16.76B16.46B
Property, Plant & Equipment13.56B13.36B6.19B5.47B4.64B4.41B
Long-Term Investments1.48B1.63B953.00M1.42B1.18B960.00M
Goodwill3.37B3.14B453.00M489.00M470.00M484.00M
Other Intangible Assets278.00M309.00M321.00M398.00M360.00M431.00M
Long-Term Deferred Tax Assets825.00M890.00M645.00M773.00M712.00M550.00M
Other Long-Term Assets888.00M790.00M375.00M465.00M456.00M507.00M
Total Assets49.66B44.53B24.90B25.37B24.58B23.82B
Accounts Payable5.58B4.88B2.78B3.66B4.39B4.25B
Accrued Expenses1.37B1.39B840.00M865.00M755.00M689.00M
Short-Term Debt6.47B4.09B875.00M797.00M546.00M673.00M
Current Portion of Long-Term Debt1.33B1.31B662.00M2.00M845.00M504.00M
Current Portion of Leases480.00M522.00M293.00M311.00M426.00M350.00M
Current Income Taxes Payable258.00M103.00M80.00M238.00M156.00M168.00M
Current Unearned Revenue475.00M814.00M501.00M463.00M601.00M437.00M
Other Current Liabilities3.47B2.01B1.41B1.35B1.89B2.25B
Total Current Liabilities19.43B15.13B7.43B7.69B9.60B9.32B
Long-Term Debt9.40B8.67B4.61B4.02B3.24B4.79B
Long-Term Leases1.05B1.25B675.00M623.00M563.00M506.00M
Pension & Post-Retirement Benefits180.00M170.00M170.00M152.00M227.00M
Long-Term Deferred Tax Liabilities920.00M988.00M379.00M400.00M365.00M338.00M
Other Long-Term Liabilities976.00M883.00M677.00M654.00M697.00M431.00M
Total Liabilities31.78B27.11B13.95B13.56B14.62B15.61B
Common Stock2.00M2.00M1.00M1.00M1.00M1.00M
Additional Paid-In Capital9.85B9.84B5.33B5.90B6.69B5.59B
Retained Earnings13.66B13.15B12.84B12.08B10.22B8.98B
Treasury Stock-1.21B-1.01B-1.55B-1.07B-1.32B-1.12B
Comprehensive Income & Other-6.00B-6.08B-6.70B-6.05B-6.37B-6.47B
Total Common Equity16.30B15.90B9.91B10.85B9.22B6.98B
Minority Interest1.58B1.52B1.04B964.00M736.00M537.00M
Shareholders' Equity17.88B17.42B10.95B11.81B9.96B8.21B
Total Liabilities & Equity49.66B44.53B24.90B25.37B24.58B23.82B
Total Debt18.73B15.86B7.12B5.76B5.62B6.82B
Net Cash (Debt)-17.84B-13.65B-3.32B-3.05B-4.40B-5.40B
Net Cash Per Share-91.37-82.00-23.37-20.22-28.73-35.43
Filing Date Shares Outstanding192.14M193.51M133.97M143.42M149.93M141.30M
Total Common Shares Outstanding192.14M193.41M133.96M145.32M149.91M141.06M
Working Capital9.77B9.26B8.52B8.66B7.16B7.14B
Book Value Per Share84.8182.2374.0074.6761.5349.48
Tangible Book Value12.65B12.45B9.14B9.96B8.39B6.06B
Tangible Book Value Per Share65.8564.3968.2268.5755.9942.99
Land713.00M388.00M399.00M342.00M342.00M
Buildings4.95B1.97B1.91B1.75B1.74B
Machinery9.25B6.14B5.90B5.16B5.11B
Construction In Progress2.07B1.53B1.02B583.00M330.00M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.16B816.00M1.14B2.24B1.61B2.08B
Depreciation & Amortization968.00M703.00M468.00M430.00M408.00M424.00M
Loss (Gain) From Sale of Assets103.00M170.00M
Asset Writedown & Restructuring Costs123.00M53.00M41.00M125.00M59.00M56.00M
Loss (Gain) From Sale of Investments-11.00M-160.00M-205.00M-4.00M-6.00M-417.00M
Loss (Gain) on Equity Investments-50.00M-26.00M19.00M-157.00M-106.00M-160.00M
Stock-Based Compensation89.00M73.00M65.00M69.00M65.00M61.00M
Other Operating Activities203.00M-113.00M280.00M-71.00M-55.00M-99.00M
Change in Accounts Receivable-643.00M-469.00M169.00M256.00M-7.15B-5.91B
Change in Inventory-3.54B-678.00M303.00M1.40B-283.00M-1.35B
Change in Accounts Payable776.00M153.00M-538.00M-939.00M67.00M1.63B
Change in Unearned Revenue-78.00M-58.00M51.00M-140.00M175.00M32.00M
Change in Income Taxes-11.00M-242.00M202.00M-94.00M247.00M
Change in Other Net Operating Assets52.00M561.00M352.00M-103.00M-346.00M336.00M
Operating Cash Flow-955.00M844.00M1.90B3.31B-5.55B-2.89B
Capital Expenditures-1.70B-1.72B-1.38B-1.12B-555.00M-399.00M
Cash Acquisitions-190.00M-4.20B
Divestitures28.00M953.00M8.00M170.00M508.00M647.00M
Investment in Securities1.37B-214.00M269.00M-156.00M-50.00M-183.00M
Other Investing Activities-54.00M-42.00M-15.00M99.00M6.60B5.05B
Investing Cash Flow-543.00M-5.23B-1.11B-1.01B6.50B5.11B
Short-Term Debt Issued3.19B1.20B1.39B1.88B2.53B
Long-Term Debt Issued3.60B2.04B1.01B300.00M1.00B
Total Debt Issued5.87B6.79B3.25B2.39B2.18B3.53B
Short-Term Debt Repaid-1.33B-1.08B-987.00M-1.86B-4.62B
Long-Term Debt Repaid-2.37B-753.00M-1.18B-1.03B-4.00M
Total Debt Repaid-4.43B-3.70B-1.83B-2.16B-2.88B-4.63B
Net Debt Issued (Repaid)1.44B3.10B1.42B230.00M-705.00M-1.10B
Issuance of Common Stock92.00M116.00M
Repurchase of Common Stock-255.00M-551.00M-1.10B-600.00M-200.00M-100.00M
Preferred Dividends Paid-34.00M
Common Dividends Paid-549.00M-459.00M-378.00M-383.00M-349.00M-289.00M
Dividends Paid-549.00M-459.00M-378.00M-383.00M-349.00M-323.00M
Other Financing Activities110.00M144.00M-28.00M-103.00M393.00M-228.00M
Financing Cash Flow745.00M2.23B-90.00M-856.00M-769.00M-1.63B
Foreign Exchange Rate Adjustments2.00M-8.00M9.00M28.00M66.00M-63.00M
Net Cash Flow-751.00M-2.16B705.00M1.47B247.00M524.00M
Free Cash Flow-2.66B-879.00M524.00M2.19B-6.10B-3.29B
Free Cash Flow Margin-2.84%-1.25%0.99%3.67%-9.08%-5.57%
Free Cash Flow Per Share-13.61-5.283.6814.50-39.86-21.61
Levered Free Cash Flow-3.01B-6.90B500.00M1.79B684.50M1.74B
Unlevered Free Cash Flow-2.51B-6.51B794.38M2.11B936.38M1.89B
Cash Interest Paid787.00M562.00M434.00M507.00M403.00M285.00M
Cash Income Tax Paid119.00M186.00M520.00M655.00M570.00M531.00M
Change in Working Capital-3.44B-502.00M95.00M673.00M-7.63B-5.01B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization18.10B17.23B10.86B14.67B14.95B13.12B
Enterprise Value35.94B32.82B15.94B19.26B20.70B20.19B
Last Close Price94.2287.4973.7993.1089.7082.08
PE Ratio15.8621.119.556.549.286.42
Forward PE8.7711.059.118.438.329.90
PS Ratio0.190.240.200.250.220.22
PB Ratio1.110.990.991.241.501.60
P/TBV Ratio1.431.381.191.471.782.16
P/FCF Ratio20.726.71
P/OCF Ratio20.415.714.43
PEG Ratio2.151.371.371.371.48
EV/Sales Ratio0.380.470.300.320.310.34
EV/EBITDA Ratio10.3415.677.015.197.257.26
EV/EBIT Ratio14.3423.588.825.878.468.56
EV/FCF Ratio30.438.81
Debt / Equity Ratio1.050.910.650.490.560.83
Debt / EBITDA Ratio3.654.412.001.151.151.57
Debt / FCF Ratio13.592.63
Net Debt / Equity Ratio1.000.780.300.260.440.66
Net Debt / EBITDA Ratio5.136.521.460.821.541.94
Net Debt / FCF Ratio-6.72-15.536.341.40-0.72-1.64
Asset Turnover1.952.032.112.382.782.49
Inventory Turnover5.666.637.046.797.357.04
Quick Ratio0.300.460.880.750.470.47
Current Ratio1.501.612.152.131.751.76
Return on Equity (ROE)6.92%5.96%10.44%21.46%18.47%29.23%
Return on Assets (ROA)3.27%2.51%4.49%8.21%6.32%6.21%
Return on Invested Capital (ROIC)5.48%4.58%9.67%17.19%14.21%14.43%
Return on Capital Employed (ROCE)8.30%4.70%10.30%18.50%16.30%16.30%
Earnings Yield6.30%4.74%10.47%15.29%10.77%15.84%
FCF Yield-14.67%-5.10%4.83%14.90%-40.84%-25.10%
Dividend Yield3.06%3.14%3.36%2.59%2.41%2.24%
Payout Ratio48.48%56.25%33.25%17.08%21.68%15.54%
Buyback Yield / Dilution-28.36%-17.05%5.68%1.53%-0.50%-1.79%
Total Shareholder Return-25.31%-13.90%9.04%4.12%1.90%0.45%