NYSE : BEP

Brookfield Renewable Partners L.P. — Financial statements

Utilities · Utilities - Renewable · Canada

Last price 28.65 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 19.62B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Brookfield Renewable Partners L.P. (BEP) reported revenue of 6.36B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Operating Revenue6.36B6.41B5.88B5.04B4.71B4.10B
Revenue6.36B6.41B5.88B5.04B4.71B4.10B
Selling, General & Admin268.00M223.00M204.00M205.00M243.00M288.00M
Depreciation & Amortization2.34B2.42B2.01B1.85B1.58B1.50B
Other Operating Expenses3.09B2.90B2.58B1.93B1.43B1.36B
Total Operating Expenses5.70B5.55B4.79B3.99B3.26B3.15B
Operating Income661.00M856.00M1.08B1.05B1.45B942.00M
Interest Expense-2.52B-2.46B-1.99B-1.63B-1.22B-981.00M
Interest Income200.00M200.00M137.00M107.00M68.00M59.00M
Net Interest Expense-2.32B-2.26B-1.85B-1.52B-1.16B-922.00M
Income (Loss) on Equity Investments29.00M-110.00M-88.00M186.00M96.00M22.00M
Currency Exchange Gain (Loss)1.19B1.47B880.00M502.00M-133.00M-32.00M
Other Non-Operating Income (Expenses)-109.00M-119.00M175.00M449.00M-53.00M-135.00M
EBT Excluding Unusual Items-550.00M-160.00M198.00M665.00M205.00M-125.00M
Total Merger & Restructuring Charges-154.00M-154.00M-23.00M-5.00M-2.00M-8.00M
Gain (Loss) on Sale of Investments836.00M836.00M
Gain (Loss) on Sale of Assets467.00M408.00M346.00M72.00M202.00M
Asset Writedown-832.00M-832.00M-721.00M-164.00M-61.00M-63.00M
Legal Settlements-6.00M-58.00M
Pretax Income-233.00M98.00M-200.00M568.00M136.00M-52.00M
Income Tax Expense-371.00M-614.00M-191.00M-48.00M-2.00M14.00M
Earnings From Continuing Ops.138.00M712.00M-9.00M616.00M138.00M-66.00M
Minority Interest in Earnings-218.00M-657.00M-381.00M-646.00M-360.00M-235.00M
Net Income-80.00M55.00M-390.00M-30.00M-222.00M-301.00M
Net Income to Common-80.00M55.00M-390.00M-30.00M-222.00M-301.00M
Shares Outstanding (Basic)684.18M665.10M663.60M657.10M646.04M645.75M
Shares Outstanding (Diluted)684.18M665.10M663.60M657.10M646.04M645.75M
EPS (Basic)-0.120.08-0.59-0.05-0.34-0.47
EPS (Diluted)-0.120.08-0.59-0.05-0.34-0.47
Free Cash Flow-5.09B-5.44B-2.46B-944.00M-479.00M-1.23B
Free Cash Flow Per Share-7.44-8.18-3.71-1.44-0.74-1.91
Dividend Per Share1.531.491.421.351.281.22
Profit Margin-1.26%0.86%-6.64%-0.60%-4.71%-7.35%
Free Cash Flow Margin-80.03%-84.91%-41.85%-18.74%-10.17%-30.10%
EBITDA3.00B3.28B3.09B2.91B3.05B2.46B
EBITDA Margin47.18%51.21%52.62%57.78%64.72%59.98%
D&A For EBITDA2.34B2.42B2.01B1.86B1.60B1.51B
EBIT661.00M856.00M1.08B1.05B1.45B942.00M
EBIT Margin10.39%13.36%18.41%20.80%30.80%23.00%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents1.97B2.09B3.13B1.14B998.00M900.00M
Short-Term Investments715.00M499.00M568.00M222.00M238.00M87.00M
Accounts Receivable1.48B1.50B1.45B2.11B831.00M707.00M
Other Receivables1.32B1.30B826.00M412.00M302.00M165.00M
Inventory175.00M177.00M154.00M111.00M42.00M31.00M
Prepaid Expenses213.00M207.00M174.00M127.00M86.00M354.00M
Restricted Cash271.00M220.00M286.00M310.00M139.00M153.00M
Other Current Assets4.63B6.29B2.25B178.00M1.55B492.00M
Total Current Assets10.78B12.30B8.84B4.61B4.18B2.89B
Property, Plant & Equipment69.62B70.46B73.47B64.00B54.28B49.43B
Goodwill6.04B6.02B5.43B1.94B1.53B966.00M
Other Intangible Assets15.00M209.00M218.00M
Long-Term Investments8.81B8.48B5.79B4.31B2.89B1.37B
Long-Term Deferred Tax Assets541.00M493.00M330.00M244.00M176.00M197.00M
Long-Term Accounts Receivable171.00M209.00M250.00M314.00M341.00M388.00M
Other Long-Term Assets794.00M744.00M691.00M682.00M501.00M408.00M
Total Assets96.75B98.70B94.81B76.13B64.11B55.87B
Accounts Payable1.00B959.00M787.00M388.00M276.00M208.00M
Accrued Expenses2.78B7.77B5.69B1.46B822.00M560.00M
Short-Term Debt1.10B194.00M671.00M183.00M570.00M
Current Portion of Long-Term Debt5.19B7.51B5.17B4.99B2.03B1.82B
Current Unearned Revenue67.00M63.00M47.00M35.00M24.00M
Current Portion of Leases48.00M53.00M49.00M41.00M33.00M30.00M
Current Income Taxes Payable42.00M85.00M28.00M41.00M78.00M5.00M
Other Current Liabilities3.20B5.06B2.13B898.00M1.11B601.00M
Total Current Liabilities13.43B21.70B14.56B8.04B4.94B3.22B
Long-Term Debt31.39B27.94B28.90B24.98B22.57B19.71B
Long-Term Leases852.00M1.11B727.00M526.00M434.00M
Long-Term Unearned Revenue672.00M679.00M686.00M680.00M662.00M635.00M
Pension & Post-Retirement Benefits62.00M56.00M66.00M51.00M77.00M
Long-Term Deferred Tax Liabilities9.41B9.39B8.44B7.17B6.51B6.21B
Other Long-Term Liabilities6.00B3.10B4.60B4.49B2.56B1.58B
Total Liabilities60.90B63.73B58.35B46.15B37.83B31.87B
Preferred Stock, Redeemable647.00M634.00M634.00M760.00M760.00M881.00M
Common Stock1.23B1.62B2.00B3.10B3.61B4.00B
Comprehensive Income & Other8.03B7.99B7.12B6.67B6.59B6.20B
Total Common Equity9.26B9.61B9.12B9.77B10.20B10.20B
Minority Interest25.94B24.73B26.70B19.45B15.33B12.92B
Shareholders' Equity35.85B34.97B36.46B29.98B26.29B24.00B
Total Liabilities & Equity96.75B98.70B94.81B76.13B64.11B55.87B
Total Debt37.72B36.55B35.90B30.92B25.73B21.99B
Net Cash (Debt)-35.04B-33.95B-32.19B-29.56B-24.49B-21.01B
Net Cash Per Share-51.21-51.05-48.51-44.98-37.91-32.53
Filing Date Shares Outstanding684.18M684.06M663.29M665.28M646.04M645.75M
Total Common Shares Outstanding684.18M684.06M663.29M665.28M646.04M645.75M
Working Capital-2.65B-9.40B-5.73B-3.43B-760.00M-333.00M
Book Value Per Share12.4612.9812.6313.8014.8714.88
Tangible Book Value3.22B3.59B3.68B7.81B8.46B9.02B
Tangible Book Value Per Share3.634.184.4410.8612.1913.04

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-80.00M55.00M-390.00M-30.00M-222.00M-301.00M
Depreciation & Amortization2.34B2.42B2.01B1.86B1.60B1.51B
Loss (Gain) on Equity Investments194.00M269.00M178.00M-128.00M-7.00M56.00M
Change in Accounts Receivable-633.00M-633.00M-233.00M540.00M-296.00M-515.00M
Change in Accounts Payable-55.00M-55.00M120.00M-60.00M109.00M-282.00M
Change in Other Net Operating Assets267.00M263.00M-175.00M-5.00M-26.00M83.00M
Other Operating Activities-883.00M-1.18B-236.00M-315.00M555.00M178.00M
Operating Cash Flow1.06B1.15B1.27B1.86B1.71B734.00M
Capital Expenditures-6.15B-6.59B-3.73B-2.81B-2.19B-1.97B
Sale of Property, Plant & Equipment3.72B2.82B1.09B217.00M140.00M827.00M
Cash Acquisitions-6.00M-4.43B-2.94B-791.00M-2.45B-1.43B
Investment in Securities-368.00M-74.00M-1.19B-938.00M-658.00M108.00M
Other Investing Activities-390.00M-368.00M-34.00M-35.00M94.00M-86.00M
Investing Cash Flow-3.19B-8.65B-6.80B-4.36B-5.07B-2.54B
Short-Term Debt Issued248.00M249.00M
Long-Term Debt Issued23.17B17.59B9.28B11.31B8.06B
Total Debt Issued19.24B23.17B17.84B9.28B11.56B8.06B
Short-Term Debt Repaid-236.00M-65.00M-3.00M
Long-Term Debt Repaid-14.77B-10.12B-7.59B-7.44B-5.29B
Total Debt Repaid-15.91B-15.00B-10.12B-7.66B-7.44B-5.30B
Net Debt Issued (Repaid)3.34B8.16B7.71B1.62B4.12B2.77B
Issuance of Common Stock675.00M639.00M157.00M645.00M
Repurchase of Common Stock-34.00M-182.00M-43.00M-252.00M-153.00M
Common Dividends Paid-463.00M-434.00M-406.00M-383.00M-345.00M-854.00M
Preferred Dividends Paid-32.00M-34.00M-37.00M-41.00M-44.00M-55.00M
Dividends Paid-495.00M-468.00M-443.00M-424.00M-389.00M-909.00M
Other Financing Activities-1.20B-1.88B403.00M797.00M-110.00M436.00M
Financing Cash Flow2.33B6.42B7.65B2.60B3.49B2.14B
Foreign Exchange Rate Adjustments121.00M-95.00M38.00M-28.00M-35.00M
Miscellaneous Cash Flow Adjustments-136.00M-81.00M-34.00M-8.00M-5.00M
Net Cash Flow64.00M-1.04B1.99B143.00M98.00M293.00M
Free Cash Flow-5.09B-5.44B-2.46B-944.00M-479.00M-1.23B
Free Cash Flow Margin-80.03%-84.91%-41.85%-18.74%-10.17%-30.10%
Free Cash Flow Per Share-7.44-8.18-3.71-1.44-0.74-1.91
Levered Free Cash Flow-11.97B-4.47B1.68B-1.10B-556.12M-1.45B
Unlevered Free Cash Flow-10.39B-2.94B2.93B-84.00M208.88M-841.25M
Free Cash Flow After Leases-5.09B-5.44B-2.46B-944.00M-479.00M-1.23B
Cash Interest Paid2.42B2.41B1.92B1.35B1.14B877.00M
Cash Income Tax Paid275.00M176.00M112.00M194.00M112.00M71.00M
Change in Working Capital-421.00M-425.00M-288.00M475.00M-213.00M-714.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization19.62B18.50B15.88B17.54B16.36B23.12B
Enterprise Value82.34B78.18B60.89B59.76B53.41B55.24B
PE Ratio336.41
PS Ratio3.092.892.703.483.475.64
PB Ratio0.550.530.440.580.620.96
P/OCF Ratio18.5516.1312.479.409.5631.50
EV/Sales Ratio12.9512.2010.3611.8611.3413.49
EV/EBITDA Ratio27.4523.8319.6920.5317.5222.48
EV/EBIT Ratio124.5791.3356.2757.0236.8158.64
Debt / Equity Ratio1.051.040.981.030.980.92
Debt / EBITDA Ratio12.5711.1411.6110.628.448.95
Net Debt / Equity Ratio0.980.970.880.990.930.88
Net Debt / EBITDA Ratio11.6810.3510.4110.158.038.55
Net Debt / FCF Ratio-6.88-6.24-13.09-31.31-51.14-17.04
Quick Ratio0.410.250.410.480.480.58
Current Ratio0.800.570.610.570.850.90
Asset Turnover0.070.070.070.070.080.08
Return on Equity (ROE)0.40%1.99%-0.03%2.19%0.55%-0.29%
Return on Assets (ROA)0.42%0.55%0.79%0.93%1.51%1.11%
Return on Capital Employed (ROCE)0.80%1.10%1.30%1.50%2.50%1.80%
Earnings Yield-0.41%0.30%-2.46%-0.17%-1.36%-1.30%
FCF Yield-25.93%-29.40%-15.48%-5.38%-2.93%-5.33%
Dividend Yield5.47%5.52%5.93%5.12%5.05%3.41%
Payout Ratio850.91%
Buyback Yield / Dilution-3.36%-0.23%-0.99%-1.71%-0.04%-0.04%
Total Shareholder Return2.11%5.29%4.94%3.41%5.01%3.37%