NYSE : BCH

Banco de Chile — Financial statements

Financials · Banks - Regional · Chile

Last price 38.27 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 19.24B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in CLP.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans2.77T2.72T2.92T3.18T4.47T2.39T
Interest Paid on Deposits943.05B969.64B1.14T1.63T2.20T814.45B
Net Interest Income1.82T1.75T1.78T1.55T2.27T1.57T
Income From Trading Activities78.34B107.46B102.30B351.35B
Gain (Loss) on Sale of Assets3.19B-365.00M-6.46B3.15B4.85B1.99B
Gain (Loss) on Sale of Investments9.63B13.17B8.29B-4.18B
Gain (Loss) on Sale of Equity Investments8.96B12.46B17.05B14.43B13.03B1.79B
Other Non-Interest Income1.25T1.15T1.15T1.08T858.62B647.07B
Total Non-Interest Income1.35T1.28T1.27T1.45T876.49B650.85B
Revenues Before Loan Losses3.18T3.03T3.05T2.99T3.14T2.22T
Provision for Loan Losses491.49B381.92B391.75B361.25B412.13B19.17B
Revenue2.69T2.64T2.66T2.63T2.73T2.21T
Salaries and Employee Benefits585.35B570.36B582.55B582.68B528.23B450.95B
Occupancy Expenses97.02B95.11B94.60B92.31B84.20B76.80B
Selling, General & Administrative434.91B421.20B407.87B395.20B353.07B322.84B
Other Non-Interest Expense41.18B43.10B46.17B44.74B29.80B21.13B
Total Non-Interest Expense1.16T1.13T1.13T1.11T995.30B871.72B
EBT Excluding Unusual Items1.53T1.51T1.53T1.52T1.74T1.33T
Asset Writedown-462.00M-729.00M-1.12B-1.78B-131.00M-1.69B
Legal Settlements-6.53B-445.00M-419.00M617.00M-56.00M-2.00M
Pretax Income1.52T1.51T1.53T1.52T1.74T1.33T
Income Tax Expense307.67B320.92B318.40B273.89B289.21B275.97B
Earnings From Continuing Operations1.21T1.19T1.21T1.24T1.45T1.06T
Minority Interest in Earnings-1.00M-1.00M-2.00M-1.00M
Net Income1.21T1.19T1.21T1.24T1.45T1.06T
Net Income to Common1.21T1.19T1.21T1.24T1.45T1.06T
Basic Shares Outstanding101.02B101.02B101.02B101.02B101.02B101.02B
Diluted Shares Outstanding101.02B101.02B101.02B101.02B101.02B101.02B
EPS (Basic)12.0011.8011.9512.3114.3110.46
EPS (Diluted)12.0011.8011.9512.3114.3110.46
Dividend Per Share10.0010.009.858.088.585.34
Effective Tax Rate20.24%21.21%20.87%18.05%16.67%20.71%

Balance sheet

Fiscal year January - December; amounts in CLP.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.26T1.66T2.04T2.29T3.15T2.65T
Investment Securities4.95T4.35T3.29T7.59T7.00T5.19T
Trading Asset Securities4.22T5.27T4.41T5.49T6.47T6.78T
Total Investments9.17T9.62T7.70T13.08T13.47T11.96T
Gross Loans41.71T39.92T39.85T38.29T37.34T34.84T
Allowance for Loan Losses-849.07B-836.17B-786.97B-769.72B-823.25B-718.77B
Other Adjustments to Gross Loans-334.32B-327.53B-310.83B-268.69B-238.72B-171.87B
Net Loans40.53T38.75T38.76T37.25T36.28T33.95T
Property, Plant & Equipment252.20B258.66B285.95B310.55B305.05B322.51B
Goodwill16.71B
Other Intangible Assets182.74B174.58B158.56B137.20B123.32B72.53B
Investments in Real Estate10.24B11.05B11.41B11.76B12.12B12.48B
Other Receivables891.96B1.02T921.96B737.87B512.19B316.28B
Restricted Cash1.77T1.82T1.40T918.65B703.83B1.84T
Other Current Assets113.56B39.42B53.65B313.42B39.74B49.69B
Long-Term Deferred Tax Assets579.40B563.91B556.83B539.82B368.19B434.28B
Other Real Estate Owned & Foreclosed29.95B25.60B33.45B22.89B13.77B15.46B
Other Long-Term Assets116.54B155.00B183.81B181.55B117.86B126.52B
Total Assets55.91T54.10T52.10T55.79T55.11T51.76T
Accounts Payable629.09B435.72B425.73B342.31B379.54B326.45B
Accrued Expenses4.97B136.08B147.38B153.74B133.32B118.66B
Interest Bearing Deposits17.66T16.69T16.66T17.66T16.78T11.70T
Non-Interest Bearing Deposits11.94T11.78T11.77T11.03T11.17T15.35T
Total Deposits29.60T28.47T28.43T28.69T27.95T27.05T
Short-Term Borrowings3.78T3.48T2.72T2.80T3.76T3.56T
Current Portion of Long-Term Debt2.41T1.27T1.07T5.32T2.41T2.26T
Current Portion of Leases26.29B23.57B26.03B23.15B27.61B26.40B
Current Income Taxes Payable984.00M33.81B132.00M808.00M932.00M113.13B
Other Current Liabilities1.66T1.75T1.36T1.50T1.46T1.29T
Long-Term Debt10.46T11.38T11.13T10.50T13.05T11.67T
Long-Term Leases46.14B50.77B65.40B78.33B61.75B69.27B
Long-Term Unearned Revenue64.96B75.62B80.40B80.12B92.87B106.48B
Pension & Post-Retirement Benefits126.67B8.39B8.33B9.68B10.73B6.45B
Long-Term Deferred Tax Liabilities3.49B1.42B166.00M
Other Long-Term Liabilities1.26T1.18T1.01T1.07T339.32B864.85B
Total Liabilities50.09T48.30T46.47T50.56T49.68T47.46T
Common Stock2.42T2.42T2.42T2.42T2.42T2.42T
Retained Earnings2.76T2.68T2.49T2.08T1.91T1.12T
Comprehensive Income & Other640.86B701.90B713.52B733.98B1.10T749.21B
Total Common Equity5.82T5.80T5.62T5.24T5.43T4.29T
Minority Interest2.00M1.00M2.00M2.00M2.00M1.00M
Shareholders' Equity5.82T5.80T5.62T5.24T5.43T4.29T
Total Liabilities & Equity55.91T54.10T52.10T55.79T55.11T51.76T
Total Debt16.73T16.21T15.01T18.72T19.31T17.58T
Net Cash (Debt)-10.09T-9.03T-8.39T-8.65T-7.62T-6.91T
Net Cash Per Share-99.84-89.39-83.01-85.59-75.43-68.41
Filing Date Shares Outstanding101.02B101.02B101.02B101.02B101.02B101.02B
Total Common Shares Outstanding101.02B101.02B101.02B101.02B101.02B101.02B
Book Value Per Share57.6657.4155.6651.8553.7742.50
Tangible Book Value5.64T5.62T5.46T5.10T5.29T4.22T
Tangible Book Value Per Share55.8555.6854.0950.4952.3841.78

Cash flow statement

Fiscal year January - December; amounts in CLP.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.21T1.19T1.21T1.24T1.45T1.06T
Depreciation & Amortization52.01B53.66B58.34B62.96B62.70B58.97B
Other Amortization45.01B41.45B36.27B29.35B21.50B17.83B
Gain (Loss) on Sale of Assets-8.75B-8.58B-2.21B-4.60B-5.10B-2.05B
Gain (Loss) on Sale of Investments7.97B-5.18B-1.71B2.32B2.29B7.57B
Total Asset Writedown17.86B19.42B16.06B7.03B169.00M2.11B
Provision for Credit Losses523.12B523.49B458.80B423.50B469.81B88.58B
Change in Trading Asset Securities-949.67B-1.70T1.91T-65.86B432.80B654.84B
Change in Other Net Operating Assets-734.34B712.37B-3.82T-1.86T-1.51T-2.01T
Other Operating Activities492.02B431.03B539.24B-13.63B-852.25B-466.54B
Operating Cash Flow649.34B1.25T396.64B-186.66B51.01B-598.19B
Capital Expenditures-22.21B-18.70B-17.23B-26.74B-21.23B-35.58B
Sale of Property, Plant and Equipment10.57B9.06B1.29B3.63B1.33B214.00M
Investment in Securities11.79B-742.27B-2.89T
Income (Loss) Equity Investments-8.36B-11.98B-8.73B-13.41B-13.03B-1.79B
Purchase / Sale of Intangibles-61.26B-58.60B-57.62B-59.95B-56.89B-30.22B
Other Investing Activities3.36B3.85B3.42B5.70B-28.75B-29.49B
Investing Cash Flow-69.55B-64.39B-58.34B-77.38B-847.82B-2.99T
Short-Term Debt Issued819.20B28.05B286.35B215.25B
Long-Term Debt Issued1.92T984.59B938.13B1.76T2.98T
Total Debt Issued1.86T2.74T1.01T1.22T1.98T2.98T
Long-Term Debt Repaid-2.07T-1.53T-1.90T-1.60T-1.39T
Lease Payments-30.23B-30.90B-29.99B-32.08B
Net Debt Issued (Repaid)-774.83B668.04B-516.38B-673.99B378.02B1.60T
Common Dividends Paid-1.01T-995.38B-815.93B-866.93B-539.83B-220.27B
Net Increase (Decrease) in Deposit Accounts129.39B54.03B-225.29B1.23T77.61B3.60T
Other Financing Activities-1.00M-1.00M-1.00M
Financing Cash Flow-1.66T-273.31B-1.56T-312.84B-84.20B4.98T
Foreign Exchange Rate Adjustments68.58B-78.11B164.74B15.64B38.01B324.96B
Net Cash Flow-1.01T832.56B-1.05T-561.24B-843.00B1.72T
Free Cash Flow627.13B1.23T379.42B-213.41B29.77B-633.77B
Free Cash Flow Margin23.35%46.51%14.27%-8.10%1.09%-28.73%
Free Cash Flow Per Share6.2112.173.76-2.110.29-6.27
Free Cash Flow After Leases596.90B1.20T349.42B-245.49B29.77B-633.77B
Cash Interest Paid1.45T1.39T1.57T2.14T1.34T262.89B

Ratios

Fiscal year January - December; amounts in CLP.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization19.42B19.51B11.49B11.92B10.46B7.89B
Last Close Price36.5536.3520.4719.7016.3711.76
PE Ratio15.6214.749.468.416.156.37
PS Ratio6.756.654.303.973.263.05
PB Ratio3.113.032.032.001.641.57
P/FCF Ratio29.2414.2930.10298.60
P/OCF Ratio28.2414.0828.79174.28
Debt / Equity Ratio2.872.792.673.573.564.09
Debt / FCF Ratio26.6813.1839.56648.50
Net Debt / Equity Ratio1.731.561.491.651.401.61
Net Debt / FCF Ratio16.087.3422.10-40.51255.95-10.90
Return on Equity (ROE)21.08%20.88%22.23%23.31%29.73%26.34%
Return on Assets (ROA)2.18%2.25%2.24%2.24%2.71%2.16%
Earnings Yield6.40%6.78%10.57%11.90%16.26%15.71%
FCF Yield3.42%7.00%3.32%-2.04%0.34%-9.43%
Dividend Yield4.36%5.75%8.72%7.80%9.75%8.03%
Payout Ratio68.07%83.49%67.58%69.71%37.34%20.85%
Total Shareholder Return4.53%5.75%8.72%7.80%9.75%8.03%