NYSE : BBUC

Brookfield Business Corporation — Financial statements

Industrials · Conglomerates · Bermuda

Last price 28.6 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 5.86B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Brookfield Business Corporation (BBUC) reported revenue of 26.95B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue26.95B27.46B40.62B55.07B57.38B46.59B
Cost of Revenue21.60B22.11B34.84B49.97B53.11B43.15B
Gross Profit5.35B5.34B5.78B5.10B4.28B3.44B
Selling, General & Admin1.19B1.19B1.31B1.59B1.36B1.01B
Operating Expenses1.19B1.19B1.31B1.59B1.36B1.01B
Operating Income4.16B4.16B4.47B3.51B2.92B2.42B
Interest Expense-3.07B-3.14B-3.10B-3.60B-2.54B-1.47B
Earnings From Equity Investments32.00M42.00M90.00M132.00M165.00M13.00M
Other Non Operating Income (Expenses)-776.00M-731.00M-133.00M-15.00M-252.00M234.00M
EBT Excluding Unusual Items341.00M327.00M1.32B30.00M290.00M1.20B
Merger & Restructuring Charges-26.00M-44.00M-35.00M-116.00M-146.00M-60.00M
Impairment of Goodwill-85.00M-85.00M-793.00M
Gain (Loss) on Sale of Investments-247.00M
Gain (Loss) on Sale of Assets328.00M547.00M800.00M4.69B64.00M1.82B
Asset Writedown141.00M122.00M-188.00M-831.00M9.00M-440.00M
Legal Settlements-407.00M
Other Unusual Items-320.00M-387.00M-106.00M200.00M-296.00M-208.00M
Pretax Income379.00M480.00M594.00M3.72B-79.00M2.32B
Income Tax Expense74.00M93.00M-301.00M-55.00M-319.00M165.00M
Earnings From Continuing Operations305.00M387.00M895.00M3.78B240.00M2.15B
Minority Interest in Earnings-360.00M-413.00M-932.00M-3.29B-204.00M-1.90B
Net Income-55.00M-26.00M-37.00M482.00M36.00M258.00M
Net Income to Common-55.00M-26.00M-37.00M482.00M36.00M258.00M
Shares Outstanding (Basic)205.44M208.40M216.94M216.94M217.27M148.00M
Shares Outstanding (Diluted)205.44M208.40M216.94M216.94M217.27M148.00M
EPS (Basic)-0.27-0.12-0.172.220.171.74
EPS (Diluted)-0.27-0.12-0.172.220.171.74
Free Cash Flow402.00M1.17B761.00M-158.00M-737.00M243.00M
Free Cash Flow Per Share1.965.613.51-0.73-3.391.64
Dividend Per Share0.250.250.250.250.250.25
Gross Margin19.85%19.46%14.23%9.26%7.45%7.38%
Operating Margin15.43%15.13%11.00%6.37%5.08%5.20%
Profit Margin-0.20%-0.10%-0.09%0.88%0.06%0.55%
Free Cash Flow Margin1.49%4.26%1.87%-0.29%-1.28%0.52%
EBITDA6.61B6.57B7.02B7.10B6.14B4.71B
EBITDA Margin24.52%23.91%17.29%12.90%10.70%10.10%
D&A For EBITDA2.45B2.41B2.55B3.59B3.22B2.28B
EBIT4.16B4.16B4.47B3.51B2.92B2.42B
EBIT Margin15.43%15.13%11.00%6.37%5.08%5.20%
Effective Tax Rate19.53%19.38%7.12%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents3.45B3.55B3.24B3.25B2.87B2.59B
Short-Term Investments667.00M724.00M791.00M587.00M1.38B1.40B
Cash & Short-Term Investments4.11B4.27B4.03B3.84B4.25B3.99B
Accounts Receivable4.42B4.26B4.01B5.76B6.87B5.42B
Other Receivables1.85B2.41B1.34B
Receivables6.63B7.00B5.74B6.00B7.13B5.63B
Inventory2.83B2.56B2.42B3.67B5.19B4.51B
Prepaid Expenses925.00M871.00M757.00M956.00M1.04B872.00M
Restricted Cash74.00M83.00M165.00M189.00M214.00M224.00M
Other Current Assets4.45B261.00M2.23B235.00M483.00M188.00M
Total Current Assets19.03B15.04B15.34B14.88B18.29B15.42B
Property, Plant & Equipment9.34B11.01B13.23B15.72B15.89B15.32B
Long-Term Investments7.98B7.77B7.03B7.14B6.74B6.66B
Goodwill13.23B13.31B12.24B14.13B15.48B8.59B
Other Intangible Assets17.95B18.51B18.32B20.85B23.95B14.81B
Long-Term Accounts Receivable853.00M778.00M652.00M803.00M751.00M633.00M
Long-Term Deferred Tax Assets2.12B2.08B1.74B1.22B1.25B888.00M
Other Long-Term Assets745.00M1.48B1.19B931.00M1.39B968.00M
Total Assets78.82B75.76B75.47B82.39B89.25B64.22B
Accounts Payable3.39B3.46B3.25B4.23B4.10B3.67B
Accrued Expenses3.01B3.13B3.78B5.07B5.51B4.25B
Short-Term Debt19.00M558.00M636.00M727.00M
Current Portion of Long-Term Debt1.96B1.35B1.62B2.76B3.76B2.06B
Current Portion of Leases217.00M213.00M199.00M266.00M332.00M378.00M
Current Unearned Revenue428.00M359.00M382.00M481.00M1.18B2.02B
Other Current Liabilities4.24B476.00M2.92B990.00M1.16B813.00M
Total Current Liabilities13.25B8.98B12.17B14.36B16.68B13.91B
Long-Term Debt42.86B42.40B37.25B39.49B42.94B27.01B
Long-Term Leases643.00M611.00M729.00M1.10B1.27B2.96B
Long-Term Unearned Revenue30.00M33.00M36.00M20.00M49.00M1.61B
Pension & Post-Retirement Benefits186.00M186.00M198.00M243.00M622.00M751.00M
Long-Term Deferred Tax Liabilities2.36B2.51B2.61B3.23B3.70B2.51B
Other Long-Term Liabilities4.06B5.73B5.18B5.41B5.57B2.47B
Total Liabilities63.38B60.45B58.17B63.85B70.82B51.22B
Common Stock3.67B1.99B2.11B2.11B2.11B2.19B
Retained Earnings1.34B413.00M491.00M549.00M97.00M63.00M
Comprehensive Income & Other427.00M-112.00M-848.00M-749.00M-803.00M-3.00M
Total Common Equity5.43B2.29B1.75B1.91B1.41B2.25B
Minority Interest10.01B13.02B15.56B16.62B17.02B10.75B
Shareholders' Equity15.44B15.31B17.31B18.53B18.43B13.00B
Total Liabilities & Equity78.82B75.76B75.47B82.39B89.25B64.22B
Total Debt45.68B44.57B39.81B44.18B48.94B33.14B
Net Cash (Debt)-38.10B-37.21B-33.45B-37.59B-42.01B-25.55B
Net Cash Per Share-185.43-178.55-154.17-173.27-193.34-172.64
Filing Date Shares Outstanding205.44M208.40M216.94M216.94M217.27M146.79M
Total Common Shares Outstanding205.44M208.40M216.94M216.94M217.27M146.79M
Working Capital5.78B6.06B3.17B530.00M1.62B1.51B
Book Value Per Share26.4411.018.088.806.4815.34
Tangible Book Value-25.75B-29.53B-28.80B-33.07B-38.02B-21.14B
Tangible Book Value Per Share-125.36-141.70-132.77-152.42-175.01-144.01
Land289.00M237.00M283.00M366.00M392.00M
Buildings2.79B4.28B4.23B4.27B4.37B
Machinery11.25B11.34B13.80B13.04B11.40B
Order Backlog5.50B5.70B

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-55.00M-26.00M-37.00M482.00M36.00M258.00M
Depreciation & Amortization2.68B2.64B2.81B3.59B3.22B2.28B
Other Amortization386.00M386.00M391.00M
Loss (Gain) From Sale of Assets-105.00M-324.00M-567.00M-784.00M-9.00M-239.00M
Asset Writedown & Restructuring Costs69.00M88.00M981.00M831.00M-9.00M440.00M
Loss (Gain) From Sale of Investments-125.00M-3.90B-19.00M-655.00M
Loss (Gain) on Equity Investments235.00M367.00M115.00M40.00M2.00M76.00M
Other Operating Activities573.00M81.00M205.00M1.65B-122.00M672.00M
Change in Accounts Receivable-2.46B-852.00M-1.57B-1.40B-1.06B-684.00M
Change in Inventory31.00M-38.00M-7.00M877.00M-629.00M-494.00M
Change in Accounts Payable1.50B1.13B1.06B1.50B-212.00M27.00M
Change in Other Net Operating Assets-153.00M-222.00M18.00M-760.00M-192.00M9.00M
Operating Cash Flow2.70B3.23B3.28B2.13B1.01B1.69B
Capital Expenditures-2.30B-2.06B-2.52B-2.29B-1.75B-1.45B
Sale of Property, Plant & Equipment50.00M116.00M211.00M83.00M181.00M124.00M
Cash Acquisitions-162.00M-1.68B-115.00M-731.00M-17.14B-8.94B
Divestitures192.00M700.00M293.00M4.59B349.00M
Investment in Securities-705.00M-223.00M-62.00M838.00M-496.00M392.00M
Other Investing Activities-317.00M-33.00M-134.00M49.00M487.00M603.00M
Investing Cash Flow-3.24B-3.18B-2.33B2.54B-18.72B-8.93B
Long-Term Debt Issued21.62B12.73B16.58B25.47B13.25B
Long-Term Debt Repaid-17.87B-12.52B-17.72B-11.79B-6.42B
Lease Payments-257.00M-255.00M-301.00M-384.00M-356.00M-264.00M
Net Debt Issued (Repaid)1.81B3.75B215.00M-1.14B13.68B6.83B
Repurchase of Common Stock-164.00M-224.00M-5.00M-78.00M-83.00M
Common Dividends Paid-21.00M-22.00M-19.00M-56.00M-50.00M-37.00M
Other Financing Activities-568.00M-3.43B-701.00M-3.17B4.52B354.00M
Financing Cash Flow1.05B72.00M-505.00M-4.37B18.07B7.06B
Foreign Exchange Rate Adjustments46.00M203.00M-323.00M86.00M-78.00M15.00M
Miscellaneous Cash Flow Adjustments-442.00M-15.00M-139.00M
Net Cash Flow118.00M307.00M-13.00M382.00M282.00M-155.00M
Free Cash Flow402.00M1.17B761.00M-158.00M-737.00M243.00M
Free Cash Flow Margin1.49%4.26%1.87%-0.29%-1.28%0.52%
Free Cash Flow Per Share1.965.613.51-0.73-3.391.64
Levered Free Cash Flow1.35B-774.00M832.75M3.08B297.62M1.32B
Unlevered Free Cash Flow3.27B1.19B2.77B5.32B1.88B2.24B
Free Cash Flow After Leases145.00M915.00M460.00M-542.00M-1.09B-21.00M
Cash Income Tax Paid525.00M537.00M1.41B534.00M285.00M448.00M
Change in Working Capital-1.08B14.00M-495.00M216.00M-2.09B-1.14B

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization6.18B7.40B5.08B4.46B3.25B4.53B
Enterprise Value55.07B58.15B55.39B66.15B60.32B31.58B
Last Close Price30.0634.9823.0620.0316.2629.13
PE Ratio9.2690.2517.56
PS Ratio0.230.270.120.080.060.10
PB Ratio0.400.480.290.240.180.35
P/FCF Ratio15.366.336.6818.64
P/OCF Ratio2.282.291.552.103.212.68
EV/Sales Ratio2.042.121.361.201.050.68
EV/EBITDA Ratio8.338.867.899.329.836.71
EV/EBIT Ratio13.2414.0012.3918.8520.6913.03
EV/FCF Ratio136.9849.7072.79129.94
Debt / Equity Ratio2.962.912.302.382.652.55
Debt / EBITDA Ratio6.686.565.476.227.977.04
Debt / FCF Ratio113.6438.1052.31136.38
Net Debt / Equity Ratio2.472.431.932.032.281.97
Net Debt / EBITDA Ratio5.775.674.765.296.845.43
Net Debt / FCF Ratio94.7731.8043.95-237.91-57.00105.15
Asset Turnover0.350.360.520.640.750.78
Inventory Turnover7.588.8811.4611.2910.9510.51
Quick Ratio0.781.220.770.670.670.68
Current Ratio1.441.681.261.041.101.11
Return on Equity (ROE)1.98%2.37%4.99%20.44%1.53%17.69%
Return on Assets (ROA)3.37%3.43%3.54%2.56%2.37%2.55%
Return on Invested Capital (ROIC)5.93%6.16%7.99%5.75%5.54%6.01%
Return on Capital Employed (ROCE)6.30%6.20%7.10%5.20%4.00%4.80%
Earnings Yield-0.90%-0.35%-0.73%10.80%1.11%5.70%
FCF Yield6.51%15.81%14.98%-3.54%-22.68%5.36%
Dividend Yield0.83%0.70%1.07%1.21%1.67%0.81%
Payout Ratio11.62%138.89%14.34%
Buyback Yield / Dilution2.37%3.94%0.15%-46.81%1.27%
Total Shareholder Return3.20%4.64%1.07%1.37%-45.13%2.08%