NYSE : BAH

Booz Allen Hamilton Holding Corporation — Financial statements

Industrials · Consulting Services · United States

Last price 88.49 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 10.50B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Booz Allen Hamilton Holding Corporation (BAH) reported revenue of 10.98B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue10.98B11.22B11.98B10.66B9.26B8.36B
Cost of Revenue8.50B8.71B9.20B8.20B7.11B6.37B
Gross Profit2.48B2.51B2.78B2.46B2.15B1.99B
Selling, General & Admin1.25B1.25B1.40B1.27B1.17B1.16B
Operating Expenses1.43B1.41B1.57B1.43B1.33B1.31B
Operating Income1.05B1.09B1.21B1.02B811.00M681.12M
Interest Expense-192.00M-184.00M-168.00M-147.00M-110.00M-92.35M
Other Non Operating Income (Expenses)31.00M6.00M58.00M3.00M-14.00M15.28M
EBT Excluding Unusual Items888.00M917.00M1.10B881.00M687.00M604.04M
Merger & Restructuring Charges-31.00M-61.00M
Gain (Loss) on Sale of Assets6.00M6.00M31.00M
Legal Settlements-27.00M-350.00M
Pretax Income863.00M862.00M1.22B854.00M368.00M604.04M
Income Tax Expense79.00M11.00M284.00M248.00M97.00M137.47M
Earnings From Continuing Operations784.00M851.00M935.00M606.00M271.00M466.58M
Minority Interest in Earnings1.00M163.00K
Net Income784.00M851.00M935.00M606.00M272.00M466.74M
Preferred Dividends & Other Adjustments7.00M6.00M5.00M5.00M2.00M3.11M
Net Income to Common777.00M845.00M930.00M601.00M270.00M463.63M
Shares Outstanding (Basic)120.26M122.07M127.76M130.37M132.16M134.13M
Shares Outstanding (Diluted)120.48M122.38M128.29M130.82M132.72M134.85M
EPS (Basic)6.466.927.284.612.043.46
EPS (Diluted)6.456.907.254.592.033.44
Free Cash Flow984.00M951.00M911.00M192.00M527.00M656.56M
Free Cash Flow Per Share8.177.777.101.473.974.87
Dividend Per Share2.322.242.081.921.761.54
Gross Margin22.57%22.36%23.21%23.06%23.17%23.79%
Operating Margin9.55%9.76%10.13%9.61%8.76%8.14%
Profit Margin7.08%7.53%7.76%5.64%2.92%5.54%
Free Cash Flow Margin8.96%8.48%7.60%1.80%5.69%7.85%
EBITDA1.23B1.26B1.38B1.19B976.00M826.87M
EBITDA Margin11.17%11.21%11.51%11.15%10.54%9.89%
D&A For EBITDA178.00M163.00M165.00M164.00M165.00M145.75M
EBIT1.05B1.09B1.21B1.02B811.00M681.12M
EBIT Margin9.55%9.76%10.13%9.61%8.76%8.14%
Effective Tax Rate9.15%1.28%23.30%29.04%26.36%22.76%

Balance sheet

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents334.00M728.00M885.00M554.00M404.86M695.91M
Trading Asset Securities11.24M
Cash & Short-Term Investments334.00M728.00M885.00M554.00M416.11M695.91M
Accounts Receivable2.35B2.06B2.27B2.05B1.77B1.62B
Other Receivables47.00M23.63M47.14M
Receivables2.35B2.06B2.27B2.09B1.80B1.67B
Prepaid Expenses202.00M170.00M157.00M91.00M73.49M79.64M
Total Current Assets2.88B2.96B3.31B2.74B2.29B2.45B
Property, Plant & Equipment424.00M318.00M355.00M362.00M382.98M429.46M
Long-Term Investments519.00M344.00M90.00M43.00M3.53M4.09M
Goodwill3.03B2.40B2.40B2.34B2.34B2.02B
Other Intangible Assets855.00M509.00M563.00M601.00M685.62M646.68M
Long-Term Accounts Receivable142.00M58.00M58.00M57.00M59.45M64.34M
Long-Term Deferred Tax Assets219.00M294.00M332.00M227.00M573.78M32.33M
Other Long-Term Assets237.00M235.00M196.00M191.00M218.83M381.07M
Total Assets8.31B7.12B7.31B6.56B6.55B6.03B
Accounts Payable680.00M594.00M693.00M653.00M597.81M539.52M
Accrued Expenses964.00M708.00M751.00M540.00M487.34M511.33M
Current Portion of Long-Term Debt19.00M19.00M83.00M62.00M41.25M72.70M
Current Portion of Leases46.00M43.00M41.00M43.00M51.24M52.33M
Current Income Taxes Payable10.00M11.00M14.52M34.32M
Current Unearned Revenue36.00M28.00M18.00M16.00M19.00M26.75M
Other Current Liabilities265.00M261.00M260.00M367.00M685.90M297.00M
Total Current Liabilities2.01B1.66B1.85B1.69B1.90B1.53B
Long-Term Debt4.39B3.92B3.92B3.35B2.77B2.73B
Long-Term Leases252.00M139.00M180.00M182.00M198.14M247.07M
Pension & Post-Retirement Benefits233.00M40.00M35.00M29.00M20.09M16.51M
Long-Term Deferred Tax Liabilities239.60M
Other Long-Term Liabilities178.00M250.00M333.00M264.00M671.10M209.98M
Total Liabilities7.06B6.01B6.31B5.52B5.56B4.98B
Common Stock2.00M2.00M2.00M2.00M1.66M1.65M
Additional Paid-In Capital1.22B1.16B1.04B909.00M769.46M656.22M
Retained Earnings3.88B3.64B3.07B2.40B2.05B2.02B
Treasury Stock-3.83B-3.67B-3.08B-2.28B-1.86B-1.64B
Comprehensive Income & Other-21.00M-23.00M-29.00M10.00M29.33M8.59M
Total Common Equity1.24B1.10B1.00B1.05B992.00M1.05B
Minority Interest651.00K
Shareholders' Equity1.24B1.10B1.00B1.05B992.00M1.05B
Total Liabilities & Equity8.31B7.12B7.31B6.56B6.55B6.03B
Total Debt4.71B4.12B4.22B3.64B3.06B3.10B
Net Cash (Debt)-4.37B-3.39B-3.33B-3.08B-2.65B-2.41B
Net Cash Per Share-36.30-27.73-25.99-23.57-19.94-17.86
Filing Date Shares Outstanding118.60M119.75M124.19M129.32M130.82M132.19M
Total Common Shares Outstanding119.10M120.34M124.88M129.64M131.64M132.58M
Working Capital874.00M1.30B1.47B1.05B391.00M911.72M
Book Value Per Share10.459.188.038.087.547.89
Tangible Book Value-2.64B-1.80B-1.97B-1.90B-2.03B-1.62B
Tangible Book Value Per Share-22.16-14.98-15.74-14.64-15.44-12.24
Machinery226.00M222.00M229.00M230.85M221.55M
Leasehold Improvements263.00M236.00M270.00M258.26M235.34M
Order Backlog38.19B37.03B29.25B

Cash flow statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income784.00M851.00M935.00M606.00M272.00M466.74M
Depreciation & Amortization178.00M163.00M165.00M164.00M165.00M145.75M
Other Amortization4.62M
Loss (Gain) From Sale of Assets-32.00M-3.39M
Loss (Gain) From Sale of Investments-40.00M-16.00M-16.00M15.00M2.00M
Loss (Gain) on Equity Investments-12.76M
Stock-Based Compensation77.00M69.00M94.00M95.00M80.00M69.78M
Other Operating Activities83.00M86.00M-41.00M-47.00M-299.00M-71.96M
Change in Accounts Receivable107.00M207.00M-206.00M-270.00M-130.00M-154.65M
Change in Accounts Payable2.00M-86.00M-66.00M-282.00M410.00M194.83M
Change in Income Taxes-11.00M-11.00M-31.00M-11.00M4.00M132.03M
Change in Other Net Operating Assets-61.00M-222.00M175.00M-11.00M131.00M-34.46M
Operating Cash Flow1.08B1.04B1.01B259.00M603.00M736.53M
Capital Expenditures-92.00M-90.00M-98.00M-67.00M-76.00M-79.96M
Cash Acquisitions-934.00M-97.00M-440.00M-780.33M
Divestitures22.00M22.00M53.00M
Investment in Securities-375.00M-232.00M-23.00M-24.00M-5.00M-7.00M
Other Investing Activities-427.00K
Investing Cash Flow-1.38B-300.00M-218.00M-91.00M-468.00M-867.73M
Long-Term Debt Issued844.00M1.14B415.00M547.03M
Long-Term Debt Repaid-69.00M-262.00M-541.00M-417.00M-112.26M
Net Debt Issued (Repaid)439.00M-69.00M582.00M595.00M-2.00M434.77M
Issuance of Common Stock38.00M45.00M38.00M44.00M36.00M29.30M
Repurchase of Common Stock-373.00M-598.00M-812.00M-404.00M-224.00M-418.86M
Common Dividends Paid-283.00M-276.00M-268.00M-254.00M-236.00M-209.06M
Financing Cash Flow-179.00M-898.00M-460.00M-19.00M-426.00M-163.85M
Net Cash Flow-482.00M-157.00M331.00M149.00M-291.00M-295.05M
Free Cash Flow984.00M951.00M911.00M192.00M527.00M656.56M
Free Cash Flow Margin8.96%8.48%7.60%1.80%5.69%7.85%
Free Cash Flow Per Share8.177.777.101.473.974.87
Levered Free Cash Flow788.62M785.38M706.75M210.13M880.59M671.41M
Unlevered Free Cash Flow908.62M900.38M811.75M302.01M949.34M724.51M
Cash Income Tax Paid76.00M103.00M379.00M336.00M256.00M127.07M
Change in Working Capital-6.00M-112.00M-128.00M-574.00M415.00M137.75M

Ratios

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization10.44B9.41B13.24B19.26B12.26B11.71B
Enterprise Value14.81B12.66B16.39B22.28B14.95B14.21B
Last Close Price88.4976.86100.52140.5786.4280.38
PE Ratio13.6511.1414.2432.0545.4125.25
Forward PE13.7912.9815.1426.2419.9119.69
PS Ratio0.950.841.111.811.321.40
PB Ratio8.478.5213.2118.3912.3611.18
P/FCF Ratio10.609.8914.54100.3123.2717.83
P/OCF Ratio9.699.0413.1374.3620.3315.89
PEG Ratio2.084.621.082.052.222.39
EV/Sales Ratio1.351.131.372.091.611.70
EV/EBITDA Ratio12.0610.0711.8818.7415.3217.19
EV/EBIT Ratio14.1111.5713.5021.7418.4420.87
EV/FCF Ratio15.0413.3217.99116.0628.3821.65
Debt / Equity Ratio3.793.734.213.473.092.96
Debt / EBITDA Ratio3.623.092.892.872.903.41
Debt / FCF Ratio4.794.334.6318.945.814.73
Net Debt / Equity Ratio3.523.073.322.942.672.30
Net Debt / EBITDA Ratio3.562.702.422.592.712.91
Net Debt / FCF Ratio4.453.573.6616.065.023.67
Asset Turnover1.421.551.731.631.471.45
Quick Ratio1.331.681.711.561.171.54
Current Ratio1.441.781.791.621.211.59
Return on Equity (ROE)70.00%80.74%91.22%59.44%26.58%44.06%
Return on Assets (ROA)8.48%9.49%10.94%9.77%8.06%7.39%
Return on Invested Capital (ROIC)18.26%24.47%22.00%18.73%16.84%16.84%
Return on Capital Employed (ROCE)16.70%20.10%22.20%21.00%17.40%15.20%
Earnings Yield7.33%9.04%7.06%3.15%2.22%3.99%
FCF Yield9.44%10.11%6.88%1.00%4.30%5.61%
Dividend Yield2.68%2.86%1.96%1.29%1.89%1.74%
Payout Ratio36.60%32.43%28.66%41.91%86.77%44.79%
Buyback Yield / Dilution3.95%4.61%1.93%1.43%1.58%2.78%
Total Shareholder Return6.63%7.48%3.89%2.72%3.47%4.52%