NYSE : AVB

AvalonBay Communities, Inc. — Financial statements

Real Estate · REIT - Residential · United States

Last price 184.06 USD (At close: Aug 14, 2026) · Market cap 26.43B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Rental Revenue3.08B3.03B2.91B2.76B2.59B2.29B
Property Management Fees7.32M7.04M7.08M7.72M6.33M3.08M
Other Revenue7.27M464.00K-906.00K4.28M45.08M38.59M
Total Revenue3.09B3.04B2.91B2.77B2.64B2.33B
Property Expenses1.16B1.13B1.09B1.02B935.68M853.94M
Selling, General & Administrative93.12M86.68M77.70M76.53M80.06M69.61M
Depreciation & Amortization929.84M913.38M846.85M816.97M814.98M758.60M
Total Operating Expenses2.19B2.13B2.02B1.92B1.83B1.68B
Operating Income902.89M909.37M896.50M857.07M807.80M651.29M
Interest Expense-276.07M-259.18M-226.59M-205.99M-230.07M-220.41M
Interest & Investment Income29.61M27.48M18.45M5.02M
Other Non-Operating Income646.00K4.13M753.00K174.00K5.13M1.12M
EBT Excluding Unusual Items657.07M681.80M689.12M656.27M582.86M431.99M
Merger & Restructuring Charges-12.37M
Gain (Loss) on Sale of Investments35.59M39.23M33.14M4.16M8.31M
Gain (Loss) on Sale of Assets359.36M335.71M363.30M287.42M555.56M602.24M
Asset Writedown-3.23M
Total Legal Settlements6.00M
Other Unusual Items-5.04M-1.28M-2.94M-9.27M-1.65M-20.91M
Pretax Income1.03B1.06B1.08B938.59M1.15B1.01B
Income Tax Expense-712.00K-1.14M445.00K10.15M14.65M5.73M
Earnings From Continuing Operations1.04B1.06B1.08B928.44M1.14B1.00B
Minority Interest in Earnings-7.84M-5.30M-181.00K387.00K337.00K-57.00K
Net Income1.03B1.05B1.08B928.83M1.14B1.00B
Preferred Dividends & Other Adjustments2.02M1.97M2.07M1.66M2.09M2.10M
Net Income to Common1.03B1.05B1.08B927.16M1.13B1.00B
Basic Shares Outstanding140.69M141.74M142.00M141.31M139.63M139.39M
Diluted Shares Outstanding142.04M142.83M142.46M141.64M139.98M139.72M
EPS (Basic)7.297.407.616.568.137.19
EPS (Diluted)7.297.407.606.568.127.19
Dividend Per Share7.067.006.806.606.366.36
Operating Margin29.22%29.90%30.78%30.92%30.62%27.91%
Profit Margin33.19%34.50%37.08%33.45%43.00%42.95%
EBITDA1.83B1.82B1.74B1.67B1.62B1.41B
EBITDA Margin59.31%59.94%59.85%60.39%61.50%60.42%
D&A For Ebitda929.84M913.38M846.85M816.97M814.98M758.60M
EBIT902.89M909.37M896.50M857.07M807.80M651.29M
EBIT Margin29.22%29.90%30.78%30.92%30.62%27.91%
Funds From Operations (FFO)1.60B1.63B1.56B1.46B1.35B1.14B
FFO Per Share11.2711.4010.9810.329.678.13
Adjusted Funds From Operations (AFFO)1.63B1.56B1.46B1.35B1.14B
AFFO Per Share11.4010.9810.329.678.13
FFO Payout Ratio62.38%60.96%61.47%63.10%65.72%78.22%
Effective Tax Rate0.04%1.08%1.27%0.57%
Revenue as Reported3.08B3.04B2.91B2.77B2.59B2.29B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Property, Plant & Equipment20.98B20.68B19.76B19.28B18.96B18.55B
Total Real Estate Assets21.08B20.80B19.91B19.48B19.14B18.69B
Cash & Equivalents80.68M187.23M108.58M397.89M613.19M420.25M
Restricted Cash165.44M165.85M158.50M133.07M121.06M123.54M
Other Current Assets649.25M599.06M520.26M386.31M304.34M226.15M
Trading Asset Securities9.44M6.84M5.25M455.00K3.20M
Deferred Long-Term Charges75.44M91.87M56.73M57.20M69.71M55.60M
Other Long-Term Assets243.00M344.61M235.06M220.94M212.88M380.69M
Total Assets22.30B22.19B21.00B20.68B20.46B19.90B
Current Portion of Long-Term Debt937.76M786.81M300.16M
Current Portion of Leases16.74M
Long-Term Debt7.17B7.81B8.08B7.68B8.32B8.10B
Long-Term Leases162.44M148.46M173.28M153.23M162.67M166.50M
Accounts Payable113.58M92.27M85.95M87.70M72.80M63.72M
Accrued Expenses451.71M456.52M415.36M368.62M360.29M346.31M
Other Current Liabilities256.95M250.55M244.97M238.07M226.02M225.70M
Other Long-Term Liabilities62.22M60.69M62.83M63.81M63.70M59.79M
Total Liabilities10.07B10.36B9.06B8.89B9.20B8.97B
Common Stock1.42M1.40M1.42M1.42M1.40M1.40M
Additional Paid-In Capital11.74B11.21B11.31B11.29B10.77B10.72B
Retained Earnings242.19M371.16M591.25M478.16M485.22M240.82M
Comprehensive Income & Other38.90M26.49M34.30M16.12M1.42M-26.11M
Total Common Equity12.02B11.61B11.94B11.78B11.25B10.93B
Minority Interest206.25M222.98M1.47M2.76M3.93M
Shareholders' Equity12.23B11.83B11.94B11.78B11.26B10.94B
Total Liabilities & Equity22.30B22.19B21.00B20.68B20.46B19.90B
Total Debt9.19B9.50B8.25B8.14B8.48B8.27B
Net Cash (Debt)-9.10B-9.31B-8.14B-7.73B-7.87B-7.85B
Net Cash Per Share-64.04-65.19-57.11-54.59-56.19-56.16
Filing Date Shares Outstanding142.61M139.92M142.07M141.85M139.73M139.52M
Total Common Shares Outstanding141.69M139.91M142.07M141.85M139.73M139.52M
Book Value Per Share84.8582.9984.0583.0780.5478.36
Tangible Book Value12.02B11.61B11.94B11.78B11.25B10.93B
Tangible Book Value Per Share84.8582.9984.0583.0780.5478.36
Land5.01B4.96B4.89B4.72B4.64B4.56B
Buildings21.63B21.25B20.45B19.44B18.80B18.20B
Construction In Progress1.67B1.46B1.04B1.27B1.07B807.10M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.03B1.05B1.08B928.83M1.14B1.00B
Depreciation & Amortization929.84M913.38M846.85M816.97M814.98M758.60M
Other Amortization14.64M13.69M13.28M12.73M11.22M10.14M
Gain (Loss) on Sale of Assets-360.05M-339.95M-364.16M-287.99M-600.96M-630.75M
Asset Writedown14.63M10.85M18.34M33.48M5.60M685.00K
Stock-Based Compensation26.07M26.46M25.37M27.14M33.86M25.50M
Income (Loss) on Equity Investments-23.03M-23.61M-21.69M5.33M5.25M-108.00K
Change in Other Net Operating Assets22.01M13.72M6.76M17.80M10.01M10.00M
Other Operating Activities8.86M5.28M1.12M5.75M5.19M24.80M
Operating Cash Flow1.66B1.67B1.61B1.56B1.42B1.20B
Acquisition of Real Estate Assets-1.60B-1.47B-1.15B-1.10B-1.10B-808.10M
Sale of Real Estate Assets901.74M799.42M711.28M467.10M1.05B974.76M
Net Sale / Acq. of Real Estate Assets-700.85M-674.98M-437.85M-632.02M-44.52M166.67M
Cash Acquisition-297.67M-682.16M-464.42M-215.89M-536.84M-771.69M
Investment in Marketable & Equity Securities-32.73M-32.51M-3.00M-13.39M37.20M9.63M
Other Investing Activities-3.79M-2.72M-91.60M-67.65M-16.25M-28.66M
Investing Cash Flow-1.04B-1.39B-996.86M-928.96M-560.42M-624.05M
Short-Term Debt Issued739.61M
Long-Term Debt Issued1.35B398.79M399.76M348.56M1.10B
Total Debt Issued1.15B2.09B398.79M399.76M348.56M1.10B
Long-Term Debt Repaid-836.47M-309.79M-797.00M-143.33M-571.71M
Net Debt Issued (Repaid)360.91M1.25B89.00M-397.24M205.23M526.93M
Issuance of Common Stock693.07M86.64M10.54M496.71M20.02M31.87M
Repurchase of Common Stock-699.98M-504.83M-16.88M-12.55M-16.99M-13.46M
Common Dividends Paid-998.48M-992.33M-961.91M-922.66M-889.61M-888.34M
Other Financing Activities-30.20M-32.67M4.37M1.39M10.29M-5.86M
Net Cash Flow-49.25M86.01M-263.88M-203.28M190.46M230.26M
Levered Free Cash Flow1.19B1.33B1.20B1.19B1.16B1.02B
Unlevered Free Cash Flow1.35B1.48B1.32B1.31B1.29B1.14B
Cash Interest Paid244.19M236.55M213.25M187.52M212.24M203.77M
Change in Working Capital22.01M13.72M6.76M17.80M10.01M10.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization26.43B25.64B31.25B26.56B22.57B35.24B
Enterprise Value35.53B34.64B39.24B34.13B30.52B42.87B
Last Close Price184.06177.66208.04171.30142.36215.44
Price/FFO Ratio16.7415.5818.9516.6014.7226.50
Price/AFFO Ratio15.5918.9416.5914.7226.50
PE Ratio25.2524.4428.9328.6419.8935.16
PS Ratio8.578.4310.739.588.5515.10
PB Ratio2.172.172.622.252.003.22
P/OCF Ratio15.9215.3419.4317.0215.8729.29
EV/Sales Ratio11.5211.3913.4712.3111.5718.37
EV/EBITDA Ratio19.1219.0022.5120.3918.8130.41
EV/EBIT Ratio38.2838.0943.7739.8237.7865.83
Debt / Equity Ratio0.750.800.690.690.750.76
Debt / EBITDA Ratio4.975.174.694.815.175.80
Net Debt / Equity Ratio0.740.790.680.660.700.72
Net Debt / EBITDA Ratio4.965.114.674.624.855.57
Asset Turnover0.140.140.140.140.130.12
Quick Ratio0.030.080.150.410.930.67
Current Ratio0.340.411.060.931.581.22
Return on Equity (ROE)8.49%8.89%9.12%8.06%10.24%9.26%
Return on Assets (ROA)2.56%2.63%2.69%2.60%2.50%2.08%
Return on Invested Capital (ROIC)4.23%4.38%4.47%4.28%4.10%3.44%
Earnings Yield3.88%4.10%3.46%3.50%5.04%2.85%
Dividend Yield3.87%3.82%3.09%3.53%3.94%2.52%
Payout Ratio97.68%94.39%88.90%99.34%78.26%88.45%
Buyback Yield / Dilution0.50%-0.26%-0.57%-1.19%-0.18%0.51%
Total Shareholder Return4.36%3.56%2.52%2.33%3.75%3.03%