NYSE : ASX

ASE Technology Holding Co., Ltd. — Financial statements

Technology · Semiconductors · Taiwan

Last price 39.5 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 2.94T

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

ASE Technology Holding Co., Ltd. (ASX) reported revenue of 786.80B TWD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in TWD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue786.80B645.39B595.41B581.91B670.87B570.00B
Cost of Revenue623.13B531.19B498.48B490.16B535.94B459.63B
Gross Profit163.67B114.19B96.93B91.76B134.93B110.37B
Selling, General & Admin34.54B30.59B28.94B25.93B30.38B27.19B
Research & Development39.67B32.85B28.83B25.50B24.37B21.05B
Other Operating Expenses-1.24B
Operating Expenses74.21B63.44B57.77B51.43B54.75B47.00B
Operating Income89.46B50.76B39.17B40.33B80.18B63.37B
Interest Expense-9.63B-7.48B-6.75B-6.24B-3.99B-2.80B
Interest & Investment Income2.00B2.00B2.08B1.77B11.18B832.18M
Earnings From Equity Investments3.47B813.72M867.77M1.12B1.13B899.70M
Currency Exchange Gain (Loss)-5.12B3.43B-5.54B998.11M-2.46B1.40B
Other Non Operating Income (Expenses)2.62B1.56B11.75B4.07B-4.13B-754.46M
EBT Excluding Unusual Items82.80B51.08B41.57B42.06B81.90B62.94B
Impairment of Goodwill-132.78M-132.78M
Gain (Loss) on Sale of Investments11.81B3.20M-42.14M-67.48M
Gain (Loss) on Sale of Assets809.95M809.95M208.98M691.48M113.36M17.41B
Asset Writedown-461.10M-461.10M-133.88M-146.57M-388.77M-126.77M
Other Unusual Items76.72M33.11M
Pretax Income94.83B51.30B41.68B42.60B81.63B80.19B
Income Tax Expense15.88B9.46B7.76B9.04B16.40B17.94B
Earnings From Continuing Operations78.95B41.84B33.93B33.56B65.23B62.25B
Minority Interest in Earnings-2.04B-1.18B-1.44B-1.83B-3.14B-2.10B
Net Income76.91B40.66B32.48B31.73B62.09B60.15B
Net Income to Common76.91B40.66B32.48B31.73B62.09B60.15B
Shares Outstanding (Basic)4.38B4.34B4.32B4.30B4.27B4.31B
Shares Outstanding (Diluted)4.50B4.43B4.39B4.35B4.32B4.37B
EPS (Basic)17.549.377.527.3914.5313.97
EPS (Diluted)16.568.897.237.1813.9413.54
Free Cash Flow-85.39B-22.39B11.27B60.26B38.36B10.83B
Free Cash Flow Per Share-18.97-5.052.5613.868.872.48
Dividend Per Share5.305.208.807.00
Gross Margin20.80%17.69%16.28%15.77%20.11%19.36%
Operating Margin11.37%7.86%6.58%6.93%11.95%11.12%
Profit Margin9.78%6.30%5.46%5.45%9.25%10.55%
Free Cash Flow Margin-10.85%-3.47%1.89%10.36%5.72%1.90%
EBITDA165.37B115.36B96.35B95.83B132.87B115.54B
EBITDA Margin21.02%17.87%16.18%16.47%19.81%20.27%
D&A For EBITDA75.92B64.60B57.18B55.50B52.70B52.17B
EBIT89.46B50.76B39.17B40.33B80.18B63.37B
EBIT Margin11.37%7.86%6.58%6.93%11.95%11.12%
Effective Tax Rate16.74%18.44%18.61%21.23%20.09%22.38%

Balance sheet

Fiscal year January - December; amounts in TWD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents88.42B92.47B76.49B67.28B58.04B76.07B
Trading Asset Securities7.75B8.39B4.08B6.83B2.93B
Cash & Short-Term Investments88.42B100.22B84.88B71.37B64.87B79.01B
Accounts Receivable174.50B132.61B119.06B104.64B120.38B121.07B
Other Receivables2.91B3.44B16.27B16.89B13.94B
Receivables174.50B135.52B122.50B120.90B137.27B135.01B
Inventory99.72B69.38B61.18B63.33B92.83B73.25B
Other Current Assets56.83B8.67B6.72B6.08B5.40B5.10B
Total Current Assets419.47B313.80B275.29B261.68B300.37B292.36B
Property, Plant & Equipment638.44B439.29B332.80B284.64B288.10B259.55B
Long-Term Investments70.19B41.57B37.12B24.20B18.46B21.52B
Goodwill51.89B51.87B51.76B51.66B52.07B
Other Intangible Assets65.73B12.92B15.69B17.82B21.18B24.56B
Long-Term Deferred Tax Assets7.70B7.18B6.40B6.34B5.37B
Other Long-Term Assets50.96B22.18B20.76B20.55B20.96B17.83B
Total Assets1.24T889.33B740.70B667.05B707.07B673.27B
Accounts Payable126.99B88.75B78.22B70.33B79.00B84.47B
Accrued Expenses25.64B22.31B21.52B26.95B21.71B
Short-Term Debt70.43B34.05B34.99B40.52B34.53B34.32B
Current Portion of Long-Term Debt5.14B6.69B18.88B28.62B10.04B14.43B
Current Portion of Leases969.44M986.49M1.06B979.61M809.54M
Current Income Taxes Payable7.46B5.40B6.32B11.30B16.36B
Other Current Liabilities160.32B80.79B70.14B54.27B59.47B45.14B
Total Current Liabilities362.88B244.35B230.94B222.64B222.26B217.25B
Long-Term Debt318.83B214.08B139.73B101.85B137.80B159.53B
Long-Term Leases7.88B6.83B7.16B6.73B6.59B
Pension & Post-Retirement Benefits4.32B3.40B4.13B4.33B5.86B
Long-Term Deferred Tax Liabilities4.62B6.46B7.33B8.48B7.59B
Other Long-Term Liabilities109.15B40.72B7.57B5.82B7.55B8.28B
Total Liabilities790.86B515.97B394.91B348.94B387.14B405.09B
Common Stock422.83B44.36B44.12B43.80B43.64B44.03B
Additional Paid-In Capital144.41B142.69B143.69B
Retained Earnings140.17B123.95B114.12B120.83B85.58B
Treasury Stock-1.96B-1.96B-1.96B-1.96B-7.49B
Comprehensive Income & Other164.33B157.41B-2.54B-3.92B-12.19B
Total Common Equity422.83B346.90B323.52B297.83B301.29B253.63B
Minority Interest31.09B26.47B22.26B20.28B18.64B14.54B
Shareholders' Equity453.92B373.37B345.79B318.11B319.93B268.17B
Total Liabilities & Equity1.24T889.33B740.70B667.05B707.07B673.27B
Total Debt394.40B263.66B201.41B179.22B190.07B215.68B
Net Cash (Debt)-305.98B-163.44B-116.53B-107.85B-125.21B-136.67B
Net Cash Per Share-67.98-36.90-26.53-24.81-28.96-31.31
Filing Date Shares Outstanding4.40B4.38B4.34B4.31B4.30B4.28B
Total Common Shares Outstanding4.40B4.38B4.34B4.31B4.30B4.28B
Working Capital56.59B69.45B44.35B39.04B78.11B75.11B
Book Value Per Share96.0379.2974.5069.0670.1559.22
Tangible Book Value357.10B282.09B255.96B228.24B228.45B176.99B
Tangible Book Value Per Share81.1064.4858.9552.9353.1941.33
Land18.19B17.65B13.58B13.01B11.53B
Buildings244.69B212.47B181.83B172.80B152.64B
Machinery634.42B557.97B504.79B487.85B438.09B
Construction In Progress72.95B32.74B20.77B18.07B16.93B

Cash flow statement

Fiscal year January - December; amounts in TWD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income76.91B40.66B32.48B31.73B62.09B60.15B
Depreciation & Amortization77.86B66.55B58.93B57.13B54.49B53.55B
Other Amortization892.55M892.55M886.73M970.41M957.71M971.19M
Loss (Gain) From Sale of Assets-809.95M-809.95M-208.98M-691.48M-113.36M-17.41B
Asset Writedown & Restructuring Costs816.42M816.42M603.76M146.57M327.57M126.77M
Loss (Gain) From Sale of Investments-119.35M-119.35M-9.64B-1.75B-3.99B1.56B
Loss (Gain) on Equity Investments-813.72M-813.72M-867.77M-1.12B-1.13B-899.70M
Stock-Based Compensation2.48B2.48B2.19B742.89M989.84M699.21M
Other Operating Activities16.36B1.50B4.12B-512.80M14.83B12.05B
Change in Accounts Receivable-13.83B-13.83B-14.87B16.50B630.19M-29.30B
Change in Inventory-8.52B-8.52B1.78B25.40B-21.67B-23.33B
Change in Accounts Payable10.50B10.50B7.69B-9.04B-5.46B13.65B
Change in Other Net Operating Assets35.06B35.06B-80.27M-13.53B1.96B7.73B
Operating Cash Flow204.67B142.25B90.79B114.42B111.00B81.73B
Capital Expenditures-290.06B-164.64B-79.52B-54.16B-72.64B-70.91B
Sale of Property, Plant & Equipment2.49B2.49B908.05M475.33M749.76M1.61B
Cash Acquisitions-258.55M-258.55M-1.63B-1.22B-180.72M
Divestitures2.09B23.94B
Sale (Purchase) of Intangibles-1.01B-1.01B-1.56B-385.75M-377.83M-1.07B
Sale (Purchase) of Real Estate-33.26M-33.26M-15.11M-35.30M-114.79M
Investment in Securities-1.97B-1.97B547.00K-2.03B-89.90M-141.83M
Other Investing Activities-3.93B-224.96M-2.10B137.62M-1.48B-2.34B
Investing Cash Flow-294.77B-165.64B-83.91B-55.12B-73.95B-49.09B
Short-Term Debt Issued2.20B6.02B1.87B10.04B
Long-Term Debt Issued463.79B245.77B288.69B221.01B193.47B
Total Debt Issued519.03B465.99B245.77B294.71B222.87B203.52B
Short-Term Debt Repaid-5.84B-7.30B
Long-Term Debt Repaid-394.17B-223.52B-306.67B-255.10B-182.08B
Lease Payments-1.06B-1.06B-1.55B-1.14B-1.04B-907.40M
Total Debt Repaid-400.01B-400.01B-230.83B-306.67B-255.10B-182.08B
Net Debt Issued (Repaid)119.02B65.98B14.94B-11.95B-32.22B21.44B
Issuance of Common Stock3.48B3.48B1.10B1.18B1.07B2.73B
Repurchase of Common Stock-205.61M-5.53B
Common Dividends Paid-28.96B-23.03B-22.46B-37.84B-29.99B-18.08B
Other Financing Activities-869.81M-1.16B-854.37M-481.61M-1.11B-6.42B
Financing Cash Flow92.67B45.27B-7.27B-49.10B-62.46B-5.87B
Foreign Exchange Rate Adjustments10.71B-5.90B9.60B-954.69M7.38B-2.24B
Net Cash Flow13.28B15.98B9.21B9.24B-18.03B24.54B
Free Cash Flow-85.39B-22.39B11.27B60.26B38.36B10.83B
Free Cash Flow Margin-10.85%-3.47%1.89%10.36%5.72%1.90%
Free Cash Flow Per Share-18.97-5.052.5613.868.872.48
Levered Free Cash Flow-192.20B-65.29B24.74B46.52B17.92B12.51B
Unlevered Free Cash Flow-186.18B-60.61B28.96B50.42B20.41B14.26B
Free Cash Flow After Leases-86.46B-23.46B9.72B59.13B37.33B9.92B
Cash Interest Paid7.87B7.87B6.42B6.00B3.49B2.63B
Cash Income Tax Paid7.11B7.11B10.24B15.47B15.09B7.99B
Change in Working Capital31.09B31.09B2.29B27.79B-17.46B-29.06B

Ratios

Fiscal year January - December; amounts in TWD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization91.89B34.81B21.44B18.98B13.12B16.43B
Enterprise Value102.22B42.02B26.25B24.07B18.57B22.99B
Last Close Price39.5015.989.748.925.656.61
PE Ratio39.3026.8921.6418.336.497.57
PS Ratio3.681.691.181.000.600.80
PB Ratio6.382.932.031.831.261.70
P/TBV Ratio8.113.882.752.551.762.57
P/FCF Ratio62.409.6510.5042.05
P/OCF Ratio14.457.687.745.083.635.57
EV/Sales Ratio4.102.041.451.270.851.12
EV/EBITDA Ratio19.5011.448.937.694.295.51
EV/EBIT Ratio36.0426.0021.9718.287.1110.05
EV/FCF Ratio76.3912.2314.8758.83
Debt / Equity Ratio0.870.710.580.560.590.80
Debt / EBITDA Ratio2.362.252.051.841.411.84
Debt / FCF Ratio17.882.974.9619.92
Net Debt / Equity Ratio0.670.440.340.340.390.51
Net Debt / EBITDA Ratio1.851.421.211.120.941.18
Net Debt / FCF Ratio-3.58-7.3010.341.793.2612.62
Asset Turnover0.750.790.850.850.970.91
Inventory Turnover7.518.148.016.286.456.79
Quick Ratio0.720.960.900.860.910.98
Current Ratio1.161.281.191.181.351.35
Return on Equity (ROE)19.90%11.64%10.22%10.52%22.18%24.78%
Return on Assets (ROA)5.36%3.89%3.48%3.67%7.26%6.30%
Return on Invested Capital (ROIC)10.88%8.29%7.18%7.29%15.07%12.60%
Return on Capital Employed (ROCE)10.10%7.90%7.70%9.10%16.50%13.90%
Earnings Yield2.54%3.72%4.62%5.46%15.41%13.21%
FCF Yield-2.89%-2.05%1.60%10.36%9.52%2.38%
Dividend Yield1.01%3.27%3.86%9.38%6.58%
Payout Ratio49.91%56.65%69.14%119.27%48.30%30.06%
Buyback Yield / Dilution-1.99%-0.85%-1.02%-0.56%0.97%-1.80%
Total Shareholder Return-0.98%-0.85%2.25%3.30%10.35%4.79%