NYSE : ANF

Abercrombie & Fitch Co. — Financial statements

Consumer Discretionary · Apparel Retail · United States

Last price 164.44 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 6.98B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Abercrombie & Fitch Co. (ANF) reported revenue of 5.34B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue5.34B5.27B4.95B4.28B3.70B3.71B
Cost of Revenue1.94B2.03B1.77B1.59B1.59B1.40B
Gross Profit3.40B3.24B3.17B2.69B2.10B2.31B
Selling, General & Admin2.66B2.56B2.43B2.21B2.00B1.97B
Other Operating Expenses-11.97M-4.16M-3.97M-3.94M-4.30M-4.09M
Operating Expenses2.65B2.56B2.42B2.20B2.00B1.96B
Operating Income751.94M679.38M749.75M491.02M108.31M350.95M
Interest Expense-2.10M-2.38M-12.08M-30.35M-30.24M-37.96M
Interest & Investment Income27.36M24.00M39.93M29.98M4.60M3.85M
Currency Exchange Gain (Loss)-8.01M-7.33M2.67M1.94M-1.63M4.23M
EBT Excluding Unusual Items769.18M693.68M780.27M492.59M81.05M321.07M
Asset Writedown-11.48M-11.48M-11.60M-8.29M-14.03M-12.10M
Legal Settlements38.57M
Pretax Income757.70M720.77M768.68M484.30M67.02M308.97M
Income Tax Expense214.17M205.78M194.66M148.89M56.63M38.91M
Earnings From Continuing Operations543.53M515.00M574.02M335.41M10.38M270.07M
Minority Interest in Earnings-7.55M-8.07M-7.79M-7.29M-7.57M-7.06M
Net Income535.98M506.92M566.22M328.12M2.82M263.01M
Net Income to Common535.98M506.92M566.22M328.12M2.82M263.01M
Shares Outstanding (Basic)45.31M47.32M50.84M50.25M50.31M59.60M
Shares Outstanding (Diluted)46.11M48.48M52.97M52.73M52.33M62.64M
EPS (Basic)11.8310.7111.146.530.064.41
EPS (Diluted)11.6310.4610.696.220.054.20
Free Cash Flow566.46M378.37M527.47M495.62M-166.91M180.80M
Free Cash Flow Per Share12.287.809.969.40-3.192.89
Gross Margin63.68%61.47%64.15%62.92%56.91%62.27%
Operating Margin14.08%12.90%15.15%11.47%2.93%9.45%
Profit Margin10.04%9.63%11.44%7.66%0.08%7.08%
Free Cash Flow Margin10.61%7.18%10.66%11.58%-4.51%4.87%
EBITDA916.55M834.40M903.52M632.13M240.55M494.99M
EBITDA Margin17.16%15.84%18.26%14.77%6.50%13.33%
D&A For EBITDA164.60M155.02M153.77M141.10M132.24M144.03M
EBIT751.94M679.38M749.75M491.02M108.31M350.95M
EBIT Margin14.08%12.90%15.15%11.47%2.93%9.45%
Effective Tax Rate28.27%28.55%25.32%30.74%84.50%12.59%
Advertising Expenses204.57M

Balance sheet

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents627.72M759.54M772.73M900.88M517.60M823.14M
Short-Term Investments10.28M25.04M116.22M
Cash & Short-Term Investments638.00M784.58M888.95M900.88M517.60M823.14M
Receivables190.35M146.76M105.32M78.35M104.51M69.10M
Inventory591.66M601.22M575.00M469.47M505.62M525.86M
Other Current Assets125.67M117.91M104.15M88.57M100.29M89.65M
Total Current Assets1.55B1.65B1.67B1.54B1.23B1.51B
Property, Plant & Equipment1.82B1.67B1.38B1.22B1.28B1.21B
Long-Term Deferred Charges103.20M73.30M49.90M
Other Long-Term Assets233.18M116.73M174.26M170.78M209.95M225.16M
Total Assets3.59B3.54B3.30B2.97B2.71B2.94B
Accounts Payable354.21M377.46M364.53M296.98M258.89M374.83M
Accrued Expenses443.07M378.28M427.36M367.57M348.43M336.07M
Current Portion of Leases262.35M241.26M211.60M179.62M213.98M222.82M
Current Income Taxes Payable38.87M21.72M45.89M53.56M16.02M21.77M
Current Unearned Revenue84.94M77.56M69.08M64.88M59.74M
Other Current Liabilities296.00K2.34M
Total Current Liabilities1.10B1.11B1.13B966.82M902.20M1.02B
Long-Term Debt222.12M296.85M303.57M
Long-Term Leases1.03B926.83M740.01M646.62M713.36M697.26M
Pension & Post-Retirement Benefits5.80M6.10M6.70M7.20M8.40M
Other Long-Term Liabilities101.31M82.83M75.51M81.98M86.92M77.69M
Total Liabilities2.23B2.12B1.95B1.92B2.01B2.10B
Common Stock1.03M1.03M1.03M1.03M1.03M1.03M
Additional Paid-In Capital403.04M421.66M422.91M421.61M416.25M413.19M
Retained Earnings3.94B3.70B3.20B2.64B2.37B2.39B
Treasury Stock-2.87B-2.59B-2.15B-1.90B-1.95B-1.86B
Comprehensive Income & Other-123.66M-126.17M-139.15M-135.97M-137.53M-114.71M
Total Common Equity1.35B1.40B1.34B1.04B694.84M826.09M
Minority Interest15.14M16.52M15.70M14.83M11.73M11.23M
Shareholders' Equity1.37B1.42B1.35B1.05B706.57M837.32M
Total Liabilities & Equity3.59B3.54B3.30B2.97B2.71B2.94B
Total Debt1.29B1.17B951.61M1.05B1.22B1.22B
Net Cash (Debt)-649.44M-383.52M-62.66M-147.48M-706.59M-400.52M
Net Cash Per Share-14.08-7.91-1.18-2.80-13.50-6.39
Filing Date Shares Outstanding42.43M44.92M48.87M51.03M49.22M50.63M
Total Common Shares Outstanding42.43M45.01M49.73M50.50M49.00M52.98M
Working Capital446.88M544.46M546.49M570.45M325.82M492.52M
Book Value Per Share31.9231.1926.8520.5014.1815.59
Tangible Book Value1.35B1.40B1.34B1.04B694.84M826.09M
Tangible Book Value Per Share31.9231.1926.8520.5014.1815.59
Land28.60M28.60M28.60M28.60M28.60M
Buildings239.07M238.13M238.19M233.00M233.52M
Machinery695.65M657.85M632.06M611.28M622.91M
Construction In Progress83.00M41.17M44.36M68.98M9.48M
Leasehold Improvements906.79M842.82M846.10M888.46M913.73M

Cash flow statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income535.98M506.92M566.22M328.12M2.82M263.01M
Depreciation & Amortization164.60M155.02M153.77M141.10M132.24M144.03M
Other Amortization17.22M19.34M15.57M10.80M1.35M
Loss (Gain) From Sale of Assets3.03M3.22M3.44M6.41M552.00K5.02M
Asset Writedown & Restructuring Costs11.67M11.48M11.60M8.29M14.03M12.10M
Stock-Based Compensation39.24M39.05M38.67M40.12M29.00M29.30M
Other Operating Activities42.10M49.45M-3.37M4.52M19.02M-19.52M
Change in Inventory1.99M-22.06M-106.87M35.04M18.50M-123.22M
Change in Accounts Payable19.03M-45.13M129.26M82.92M-115.15M77.91M
Change in Income Taxes21.52M-24.17M-9.85M35.81M-7.39M-3.09M
Change in Other Net Operating Assets-59.72M-73.98M-88.07M-39.72M-97.31M-107.77M
Operating Cash Flow819.65M619.14M710.38M653.42M-2.34M277.78M
Capital Expenditures-253.19M-240.77M-182.90M-157.80M-164.57M-96.98M
Sale of Property, Plant & Equipment615.00K11.89M
Investment in Securities20.00M90.00M-114.80M
Other Investing Activities12.00M
Investing Cash Flow-233.19M-150.77M-297.70M-157.18M-140.68M-96.98M
Long-Term Debt Repaid-223.33M-77.97M-7.86M-46.97M
Total Debt Repaid-223.33M-77.97M-7.86M-46.97M
Net Debt Issued (Repaid)-223.33M-77.97M-7.86M-46.97M
Repurchase of Common Stock-526.88M-487.91M-300.01M-29.48M-140.24M-377.29M
Other Financing Activities-7.62M-7.48M-11.53M-3.74M-7.23M-22.64M
Financing Cash Flow-534.49M-495.39M-534.88M-111.20M-155.33M-446.90M
Foreign Exchange Rate Adjustments2.68M13.54M-7.09M-2.92M-8.45M-23.69M
Net Cash Flow54.65M-13.48M-129.29M382.12M-306.80M-289.79M
Free Cash Flow566.46M378.37M527.47M495.62M-166.91M180.80M
Free Cash Flow Margin10.61%7.18%10.66%11.58%-4.51%4.87%
Free Cash Flow Per Share12.287.809.969.40-3.192.89
Levered Free Cash Flow435.86M263.75M466.20M495.15M-83.18M225.99M
Unlevered Free Cash Flow437.18M265.23M473.75M514.12M-64.28M249.72M
Cash Interest Paid9.53M24.89M26.69M28.41M
Cash Income Tax Paid153.74M189.79M217.15M118.61M49.31M72.42M
Change in Working Capital5.80M-165.34M-75.52M114.06M-201.34M-156.17M

Ratios

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization6.98B4.48B6.01B5.52B1.34B2.06B
Enterprise Value7.63B4.99B6.23B5.98B2.31B2.48B
Last Close Price164.4497.63119.38109.4727.3136.49
PE Ratio14.148.8310.6216.82475.237.84
Forward PE13.119.5610.6817.0223.759.85
PS Ratio1.310.851.221.290.360.56
PB Ratio5.153.154.455.251.892.46
P/TBV Ratio5.153.194.505.331.932.50
P/FCF Ratio12.3211.8311.4011.1311.40
P/OCF Ratio8.517.238.468.457.42
PEG Ratio1.261.261.261.261.26
EV/Sales Ratio1.430.951.261.400.620.67
EV/EBITDA Ratio8.325.986.909.469.595.02
EV/EBIT Ratio10.147.358.3112.1821.307.07
EV/FCF Ratio13.4613.1911.8212.0713.73
Debt / Equity Ratio0.940.820.701.001.731.46
Debt / EBITDA Ratio0.890.880.701.001.931.40
Debt / FCF Ratio2.273.091.802.126.77
Net Debt / Equity Ratio0.470.270.050.141.000.48
Net Debt / EBITDA Ratio0.710.460.070.232.940.81
Net Debt / FCF Ratio1.151.010.120.30-4.232.21
Asset Turnover1.551.541.581.501.311.19
Inventory Turnover3.273.453.403.263.093.01
Quick Ratio0.750.840.881.010.690.88
Current Ratio1.411.491.491.591.361.49
Return on Equity (ROE)40.61%37.16%47.81%38.19%1.34%30.23%
Return on Assets (ROA)13.63%12.41%14.94%10.79%2.40%7.01%
Return on Invested Capital (ROIC)26.66%30.17%42.88%26.05%1.27%23.30%
Return on Capital Employed (ROCE)30.10%27.90%34.50%24.50%6.00%18.20%
Earnings Yield7.07%11.32%9.42%5.95%0.21%12.76%
FCF Yield8.12%8.45%8.77%8.98%-12.47%8.77%
Buyback Yield / Dilution9.81%8.49%-0.46%-0.76%16.46%-0.14%
Total Shareholder Return9.81%8.49%-0.46%-0.76%16.46%-0.14%