NYSE : AIV

Apartment Investment and Management Company — Financial statements

Real Estate · REIT - Residential · United States

Last price 1.64 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 250.78M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Rental Revenue138.49M138.49M137.70M119.92M190.34M169.84M
Other Revenue973.00K
Total Revenue138.49M138.49M137.70M119.92M190.34M170.81M
Property Expenses66.16M66.16M66.08M50.66M70.09M67.61M
Selling, General & Administrative36.23M36.23M34.84M33.87M41.37M33.15M
Depreciation & Amortization58.28M58.28M77.13M58.12M73.27M84.71M
Total Operating Expenses183.56M183.56M178.05M142.64M184.73M185.48M
Operating Income-45.07M-45.07M-40.35M-22.71M5.61M-14.67M
Interest Expense-59.43M-59.43M-59.36M-26.92M-73.84M-52.90M
Interest & Investment Income9.50M9.50M9.64M9.71M4.05M32.71M
Other Non-Operating Income-4.66M-4.66M-3.83M-6.54M35.41M9.72M
EBT Excluding Unusual Items-99.66M-99.66M-93.90M-46.46M-28.77M-25.14M
Gain (Loss) on Sale of Investments-5.79M-5.79M-51.94M-155.11M-158.94M6.58M
Gain (Loss) on Sale of Assets237.06M237.06M10.60M7.98M175.86M
Asset Writedown-147.46M-147.46M-85.70M
Other Unusual Items206.96M
Pretax Income-15.85M-15.85M-135.23M-193.59M109.42M-18.55M
Income Tax Expense-57.59M-57.59M-11.07M-12.75M17.26M-13.57M
Earnings From Continuing Operations41.75M41.75M-124.16M-180.84M92.16M-4.98M
Earnings From Discontinued Operations551.22M551.22M28.16M23.52M
Net Income to Company592.97M592.97M-96.00M-157.32M92.16M-4.98M
Minority Interest in Earnings-38.96M-38.96M-6.47M-8.88M-16.43M-930.00K
Net Income554.01M554.01M-102.47M-166.20M75.73M-5.91M
Preferred Dividends & Other Adjustments6.85M6.85M1.52M1.09M
Net Income to Common547.16M547.16M-103.99M-166.20M74.64M-5.91M
Basic Shares Outstanding138.35M138.35M138.50M143.62M149.40M149.48M
Diluted Shares Outstanding141.06M141.06M138.50M143.62M150.83M149.48M
EPS (Basic)3.953.95-0.75-1.160.50-0.04
EPS (Diluted)3.873.87-0.75-1.160.49-0.04
Operating Margin-32.55%-32.55%-29.30%-18.94%2.95%-8.59%
Profit Margin395.10%395.10%-75.52%-138.58%39.21%-3.46%
EBITDA13.21M13.21M36.79M35.41M78.88M70.05M
EBITDA Margin9.54%9.54%26.71%29.52%41.44%41.01%
D&A For Ebitda58.28M58.28M77.13M58.12M73.27M84.71M
EBIT-45.07M-45.07M-40.35M-22.71M5.61M-14.67M
EBIT Margin-32.55%-32.55%-29.30%-18.94%2.95%-8.59%
Effective Tax Rate15.78%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Property, Plant & Equipment1.06B1.06B1.19B1.75B1.55B1.67B
Cash & Equivalents394.89M394.89M141.07M122.60M206.46M233.37M
Accounts Receivable13.78M13.78M7.82M5.18M4.08M2.47M
Other Receivables434.00K1.94M4.84M
Investment In Debt and Equity Securities9.44M9.44M16.11M65.07M222.54M383.18M
Other Intangible Assets12.26M12.26M13.15M13.49M14.16M3.27M
Loans Receivable Current103.86M103.86M58.79M57.55M39.01M38.03M
Restricted Cash11.67M11.67M30.05M16.67M23.31M11.21M
Other Current Assets42.93M42.93M470.38M14.86M17.36M20.52M
Trading Asset Securities55.00K55.00K891.00K5.25M62.39M25.66M
Deferred Long-Term Tax Assets5.17M2.39M2.32M6.39M
Deferred Long-Term Charges9.32M9.32M11.23M9.37M20.46M22.14M
Other Long-Term Assets15.27M15.27M15.16M23.12M15.79M13.03M
Total Assets1.68B1.68B1.96B2.09B2.18B2.43B
Current Portion of Long-Term Debt116.11M116.11M
Current Portion of Leases6.84M6.84M
Long-Term Debt622.51M622.51M829.67M1.15B1.05B1.18B
Long-Term Leases125.20M125.20M131.04M130.20M127.42M435.09M
Accrued Expenses138.09M138.09M84.74M107.52M91.46M89.28M
Other Current Liabilities112.07M112.07M495.73M
Long-Term Deferred Tax Liabilities101.46M110.28M119.61M124.75M
Other Long-Term Liabilities2.02M2.02M1.97M2.12M2.34M8.12M
Total Liabilities1.12B1.12B1.64B1.50B1.39B1.84B
Common Stock1.40M1.40M1.36M1.41M1.47M1.50M
Additional Paid-In Capital429.14M429.14M425.00M464.54M496.48M521.84M
Retained Earnings-68.69M-68.69M-303.41M-116.29M49.90M-22.77M
Total Common Equity361.85M361.85M122.96M349.65M547.85M500.56M
Minority Interest191.03M191.03M189.34M241.96M244.33M95.46M
Shareholders' Equity552.88M552.88M312.30M591.61M792.18M596.03M
Total Liabilities & Equity1.68B1.68B1.96B2.09B2.18B2.43B
Total Debt870.67M870.67M960.71M1.28B1.18B1.62B
Net Cash (Debt)-475.72M-475.72M-818.75M-1.15B-906.78M-1.36B
Net Cash Per Share-3.37-3.37-5.91-8.01-6.01-9.08
Filing Date Shares Outstanding143.87M143.87M141.97M144.81M149.93M152.56M
Total Common Shares Outstanding140.16M140.16M136.35M140.58M146.52M149.82M
Book Value Per Share2.582.580.902.493.743.34
Tangible Book Value349.59M349.59M109.80M336.16M533.69M497.30M
Tangible Book Value Per Share2.492.490.812.393.643.32
Land222.31M222.31M246.88M620.82M641.10M534.28M
Buildings1.01B1.01B1.15B1.59B1.32B1.26B

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income554.01M554.01M-102.47M-166.20M75.73M-5.91M
Depreciation & Amortization58.28M58.28M77.13M58.12M73.27M84.71M
Other Amortization1.38M
Gain (Loss) on Sale of Assets-237.06M-237.06M-10.60M-7.98M-175.86M
Gain (Loss) on Sale of Investments6.26M6.26M47.75M-1.82M-68.51M-13.09M
Asset Writedown147.46M147.46M85.70M
Stock-Based Compensation5.90M5.90M6.49M9.22M7.47M5.27M
Income (Loss) on Equity Investments-1.56M-1.56M1.36M-875.00K-579.00K-973.00K
Change in Other Net Operating Assets-10.26M-10.26M-873.00K-6.15M169.27M-15.73M
Other Operating Activities-12.42M-12.42M18.84M155.32M37.74M-43.08M
Net Cash from Discontinued Operations-525.41M-525.41M9.35M10.84M
Operating Cash Flow8.09M8.09M46.98M50.47M204.23M12.59M
Acquisition of Real Estate Assets-99.62M-99.62M-160.03M-276.61M-366.77M-247.41M
Sale of Real Estate Assets973.46M973.46M186.20M9.25M259.98M
Net Sale / Acq. of Real Estate Assets873.84M873.84M26.18M-267.35M-106.78M-247.41M
Investment in Marketable & Equity Securities5.38M423.00K-13.42M-23.27M
Other Investing Activities1.13M1.13M-958.00K6.53M-547.00K-727.00K
Investing Cash Flow874.97M874.97M30.60M-260.40M-120.75M-271.41M
Long-Term Debt Issued92.01M92.01M330.54M174.44M849.43M224.93M
Long-Term Debt Repaid-313.70M-313.70M-270.71M-88.67M-1.00B-35.24M
Net Debt Issued (Repaid)-221.69M-221.69M59.83M85.78M-151.75M189.69M
Repurchase of Common Stock-256.00K-256.00K-38.95M-46.84M-23.49M
Other Financing Activities-11.32M-11.32M-64.78M80.50M79.99M14.98M
Net Cash Flow234.24M234.24M33.69M-90.50M-14.82M-54.15M
Levered Free Cash Flow-36.26M-36.26M-138.14M-229.10M-205.89M-111.13M
Unlevered Free Cash Flow883.00K883.00K-101.03M-212.27M-159.74M-79.45M
Cash Interest Paid60.51M60.51M47.55M32.80M45.17M43.80M
Cash Income Tax Paid498.00K498.00K931.00K1.71M22.93M2.94M
Change in Working Capital-10.26M-10.26M-873.00K-6.15M169.27M-15.73M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization256.89M832.54M1.28B1.14B1.08B1.18B
Enterprise Value732.61M1.58B2.82B2.53B2.11B2.56B
Last Close Price1.573.103.172.732.482.69
PE Ratio0.431.5214.46
PS Ratio1.736.019.339.525.676.88
PB Ratio0.611.514.111.931.361.97
P/OCF Ratio29.66102.8727.3322.615.2893.38
EV/Sales Ratio5.1711.4220.4721.1211.0615.02
EV/EBITDA Ratio54.20119.7976.6471.5426.6936.62
EV/EBIT Ratio375.20
Debt / Equity Ratio1.571.573.082.161.482.71
Debt / EBITDA Ratio64.8964.8926.0435.9814.7823.07
Net Debt / Equity Ratio0.860.862.621.941.152.28
Net Debt / EBITDA Ratio36.0236.0222.2632.4811.5019.37
Asset Turnover0.080.080.070.060.080.08
Quick Ratio1.091.090.261.243.002.98
Current Ratio1.521.521.222.073.883.76
Return on Equity (ROE)9.65%9.65%-27.47%-26.14%13.28%-0.86%
Return on Assets (ROA)-1.55%-1.55%-1.25%-0.66%0.15%-0.43%
Return on Invested Capital (ROIC)-3.42%-3.34%-2.57%-1.18%0.23%-0.76%
Earnings Yield230.36%66.54%-7.98%-14.56%7.02%-0.50%
Buyback Yield / Dilution-1.85%-1.85%3.57%4.78%-0.91%-0.61%