NYSE : ACI

Albertsons Companies, Inc. — Financial statements

Consumer Staples · Grocery Stores · United States

Last price 13.08 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 6.15B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Albertsons Companies, Inc. (ACI) reported revenue of 83.21B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue83.21B83.17B80.39B79.24B77.65B71.89B
Cost of Revenue60.76B60.57B58.14B57.19B55.96B50.76B
Gross Profit22.46B22.61B22.26B22.05B21.69B21.12B
Selling, General & Admin20.87B20.84B20.25B19.69B17.63B16.92B
Amortization of Goodwill & Intangibles1.20M50.90M48.50M
Other Operating Expenses1.00M28.90M32.70M
Operating Expenses20.89B20.84B20.25B19.69B19.36B18.52B
Operating Income1.57B1.77B2.01B2.36B2.33B2.61B
Interest Expense-548.80M-504.20M-469.90M-508.00M-469.60M-478.10M
Interest & Investment Income9.30M9.30M10.10M15.90M68.60M3.10M
Earnings From Equity Investments800.00K800.00K4.10M-8.70M11.80M63.50M
Other Non Operating Income (Expenses)-11.10M-900.00K-8.80M9.30M-3.60M-52.90M
EBT Excluding Unusual Items1.02B1.28B1.55B1.87B1.94B2.14B
Merger & Restructuring Charges-292.90M-237.80M-360.00M-225.70M-134.80M-56.60M
Gain (Loss) on Sale of Investments21.40M200.00K40.10M-8.60M-25.20M57.80M
Gain (Loss) on Sale of Assets2.60M59.80M8.40M-1.30M152.60M46.10M
Asset Writedown-55.60M-47.60M-104.20M-42.60M-5.10M-31.10M
Other Unusual Items-783.10M-783.10M8.20M-61.60M
Pretax Income-86.90M267.80M1.13B1.59B1.94B2.10B
Income Tax Expense-35.60M50.40M171.10M293.00M422.00M479.90M
Net Income-51.30M217.40M958.60M1.30B1.51B1.62B
Preferred Dividends & Other Adjustments1.00M303.20M335.60M
Net Income to Common-51.30M217.40M958.60M1.29B1.21B1.28B
Shares Outstanding (Basic)506.85M545.20M580.10M575.40M529.00M469.60M
Shares Outstanding (Diluted)506.85M547.20M583.80M581.10M534.00M475.30M
EPS (Basic)-0.100.401.652.252.292.73
EPS (Diluted)-0.100.401.642.232.272.70
Free Cash Flow506.50M527.30M749.40M628.20M700.00M1.91B
Free Cash Flow Per Share1.000.961.281.081.314.01
Dividend Per Share0.640.600.510.480.480.44
Gross Margin26.99%27.18%27.68%27.82%27.93%29.39%
Operating Margin1.89%2.13%2.50%2.98%3.00%3.63%
Profit Margin-0.06%0.26%1.19%1.63%1.56%1.79%
Free Cash Flow Margin0.61%0.63%0.93%0.79%0.90%2.65%
EBITDA3.42B3.60B3.75B4.06B4.07B4.25B
EBITDA Margin4.12%4.33%4.66%5.12%5.25%5.92%
D&A For EBITDA1.85B1.83B1.74B1.70B1.74B1.64B
EBIT1.57B1.77B2.01B2.36B2.33B2.61B
EBIT Margin1.89%2.13%2.50%2.98%3.00%3.63%
Effective Tax Rate18.82%15.15%18.44%21.80%22.86%
Advertising Expenses440.50M

Balance sheet

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents282.00M198.60M293.60M188.70M455.80M2.90B
Short-Term Investments8.70M39.70M41.30M23.30M21.40M14.40M
Cash & Short-Term Investments290.70M238.30M334.90M212.00M477.20M2.92B
Accounts Receivable1.07B913.20M815.70M703.20M665.90M540.10M
Other Receivables19.40M19.10M21.20M21.70M20.50M
Receivables1.07B932.60M834.80M724.40M687.60M560.60M
Inventory5.28B5.17B4.99B4.95B4.78B4.50B
Prepaid Expenses368.10M338.80M370.30M302.70M301.60M
Other Current Assets413.30M2.80M61.50M35.60M20.90M87.00M
Total Current Assets7.06B6.72B6.56B6.29B6.27B8.37B
Property, Plant & Equipment16.29B16.01B15.96B15.55B15.24B15.26B
Long-Term Investments112.10M233.20M251.90M224.90M466.30M481.20M
Goodwill1.20B1.20B1.20B1.20B1.20B1.20B
Other Intangible Assets2.02B2.16B2.32B2.43B2.47B2.29B
Long-Term Deferred Charges215.00M256.40M290.60M292.20M211.40M
Other Long-Term Assets543.00M238.80M205.00M230.70M235.10M320.00M
Total Assets27.22B26.77B26.76B26.22B26.17B28.12B
Accounts Payable4.18B4.02B4.09B4.22B4.17B4.24B
Accrued Expenses1.33B2.12B2.12B2.01B2.06B2.24B
Current Portion of Long-Term Debt882.20M485.10M600.00K216.90M1.00B761.20M
Current Portion of Leases740.60M785.60M762.50M745.90M739.60M718.60M
Other Current Liabilities1.52B413.00M275.40M265.20M451.20M390.20M
Total Current Liabilities8.65B7.82B7.25B7.46B8.43B8.35B
Long-Term Debt8.00B8.05B7.39B7.39B7.39B6.63B
Long-Term Leases6.29B5.98B6.03B5.89B5.83B5.92B
Pension & Post-Retirement Benefits91.50M163.60M244.00M293.80M349.00M
Long-Term Deferred Tax Liabilities595.40M630.60M824.10M807.60M854.00M799.80M
Other Long-Term Liabilities2.25B2.36B1.71B1.69B1.71B1.77B
Total Liabilities25.79B24.93B23.37B23.47B24.51B23.82B
Common Stock6.00M6.00M6.00M5.90M5.90M5.90M
Additional Paid-In Capital2.24B2.22B2.18B2.13B2.07B2.03B
Retained Earnings1.35B1.38B1.49B828.20M-185.00M2.56B
Treasury Stock-2.24B-1.85B-386.70M-304.20M-352.20M-1.65B
Comprehensive Income & Other80.30M83.20M94.70M88.00M69.30M69.00M
Total Common Equity1.43B1.84B3.39B2.75B1.61B3.02B
Shareholders' Equity1.43B1.84B3.39B2.75B1.66B4.30B
Total Liabilities & Equity27.22B26.77B26.76B26.22B26.17B28.12B
Total Debt15.92B15.30B14.18B14.24B14.96B14.04B
Net Cash (Debt)-15.63B-15.06B-13.85B-14.03B-14.48B-11.12B
Net Cash Per Share-30.83-27.52-23.72-24.14-27.12-23.39
Filing Date Shares Outstanding470.48M494.53M575.75M577.41M573.95M507.54M
Total Common Shares Outstanding476.19M499.54M575.44M576.05M569.67M488.26M
Working Capital-1.59B-1.11B-692.00M-1.17B-2.16B17.90M
Book Value Per Share3.013.685.884.772.836.19
Tangible Book Value-1.79B-1.52B-133.10M-888.00M-2.06B-461.40M
Tangible Book Value Per Share-3.76-3.04-0.23-1.54-3.61-0.94
Land2.06B2.09B2.12B2.11B2.12B
Buildings6.05B5.79B5.54B5.37B5.21B
Machinery9.89B8.95B8.79B8.06B7.54B
Construction In Progress867.30M815.90M692.40M849.20M661.00M
Leasehold Improvements3.08B2.86B2.70B2.35B2.18B

Cash flow statement

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-51.30M217.40M958.60M1.30B1.51B1.62B
Depreciation & Amortization2.59B2.55B2.42B2.36B2.39B2.27B
Other Amortization106.70M111.00M97.00M96.10M81.80M61.70M
Loss (Gain) From Sale of Assets-23.60M-59.80M-8.40M1.30M-152.60M-46.10M
Asset Writedown & Restructuring Costs76.60M47.60M104.20M42.60M5.10M31.10M
Loss (Gain) From Sale of Investments-22.80M
Stock-Based Compensation88.90M95.50M106.20M104.50M138.30M101.20M
Other Operating Activities-274.00M-207.90M-185.10M-80.40M225.30M176.40M
Change in Accounts Receivable-98.80M-96.90M-113.80M-36.30M-127.10M-22.40M
Change in Inventory-153.50M-250.90M-72.40M-215.30M-549.10M-313.80M
Change in Accounts Payable-17.90M12.80M-170.10M100.50M-164.20M679.50M
Change in Other Net Operating Assets48.40M-56.50M-454.00M-1.01B-512.00M-1.02B
Operating Cash Flow2.29B2.37B2.68B2.66B2.85B3.51B
Capital Expenditures-1.79B-1.84B-1.93B-2.03B-2.15B-1.61B
Sale of Property, Plant & Equipment63.10M109.50M31.40M217.60M195.20M51.90M
Cash Acquisitions-28.00M-25.40M
Other Investing Activities53.90M50.50M8.00M67.00M-18.60M41.10M
Investing Cash Flow-1.70B-1.68B-1.89B-1.75B-1.98B-1.54B
Long-Term Debt Issued4.67B50.00M150.00M2.15B
Long-Term Debt Repaid-3.56B-311.50M-1.02B-1.22B-408.90M
Net Debt Issued (Repaid)1.13B1.11B-261.50M-870.10M927.60M-408.90M
Repurchase of Common Stock-1.36B-1.51B-127.50M-38.80M-44.00M-29.40M
Preferred Dividends Paid-65.30M-114.60M
Common Dividends Paid-319.70M-322.70M-295.10M-276.20M-255.10M-207.40M
Dividends Paid-319.70M-322.70M-295.10M-276.20M-320.40M-322.00M
Other Financing Activities-36.70M-54.70M1.70M-11.70M-29.20M
Financing Cash Flow-586.90M-782.20M-684.10M-1.18B-3.37B-789.50M
Net Cash Flow8.60M-94.90M104.70M-270.60M-2.49B1.19B
Free Cash Flow506.50M527.30M749.40M628.20M700.00M1.91B
Free Cash Flow Margin0.61%0.63%0.93%0.79%0.90%2.65%
Free Cash Flow Per Share1.000.961.281.081.314.01
Levered Free Cash Flow1.97B1.53B1.50B1.21B1.10B2.86B
Unlevered Free Cash Flow2.29B1.82B1.77B1.52B1.38B3.13B
Cash Interest Paid448.40M448.40M444.30M484.20M395.30M480.30M
Cash Income Tax Paid255.60M255.60M168.40M405.40M220.90M240.90M
Change in Working Capital-221.80M-391.50M-810.30M-1.16B-1.35B-674.60M

Ratios

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization6.15B9.22B11.91B12.35B11.70B14.51B
Enterprise Value21.78B24.44B25.90B26.83B23.06B27.59B
Last Close Price13.0817.2819.2019.5118.2819.47
PE Ratio42.4112.429.549.6711.30
Forward PE7.947.909.218.206.7910.79
PS Ratio0.070.110.150.160.150.20
PB Ratio4.355.023.524.507.063.37
P/FCF Ratio12.1517.4815.8919.6616.717.61
P/OCF Ratio2.683.904.444.644.104.13
PEG Ratio3.8971.691.820.533.13
EV/Sales Ratio0.260.290.320.340.300.38
EV/EBITDA Ratio6.366.796.916.615.666.49
EV/EBIT Ratio13.8713.8012.8811.389.8810.57
EV/FCF Ratio43.0046.3534.5642.7132.9414.47
Debt / Equity Ratio11.118.334.195.189.033.26
Debt / EBITDA Ratio3.503.262.972.812.962.69
Debt / FCF Ratio31.4329.0118.9322.6721.377.36
Net Debt / Equity Ratio10.908.204.095.118.742.58
Net Debt / EBITDA Ratio4.564.183.703.463.562.62
Net Debt / FCF Ratio30.8528.5618.4822.3320.695.83
Asset Turnover3.083.113.043.022.862.63
Inventory Turnover11.6111.9211.7011.7612.0611.53
Quick Ratio0.160.150.160.130.140.42
Current Ratio0.820.860.910.840.741.00
Return on Equity (ROE)-2.27%8.33%31.26%58.86%50.79%44.82%
Return on Assets (ROA)3.63%4.14%4.74%5.63%5.37%5.96%
Return on Invested Capital (ROIC)9.22%8.43%10.03%11.69%11.56%12.93%
Return on Capital Employed (ROCE)8.50%9.40%10.30%12.60%13.10%13.20%
Earnings Yield-0.77%2.36%8.05%10.49%12.94%11.16%
FCF Yield8.23%5.72%6.29%5.09%5.98%13.14%
Dividend Yield5.20%3.25%2.46%2.24%2.34%1.48%
Payout Ratio148.44%30.78%21.31%21.17%19.88%
Buyback Yield / Dilution12.24%6.27%-0.46%-8.82%-12.35%17.78%
Total Shareholder Return17.44%9.52%2.00%-6.58%-10.01%19.26%