NASDAQ : WIX

Wix.com Ltd. — Financial statements

Technology · Software - Infrastructure · Israel

Last price 77.07 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 3.23B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Wix.com Ltd. (WIX) reported revenue of 2.13B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue2.13B1.99B1.76B1.56B1.39B1.27B
Cost of Revenue711.86M636.35M564.63M512.53M526.23M488.58M
Gross Profit1.42B1.36B1.20B1.05B861.44M781.08M
Selling, General & Admin864.99M708.28M600.59M559.61M663.93M681.67M
Research & Development737.17M645.50M495.28M481.29M482.86M424.94M
Other Operating Expenses2.21M
Operating Expenses1.60B1.35B1.10B1.04B1.15B1.11B
Operating Income-180.33M2.91M100.14M6.03M-285.35M-325.53M
Interest Expense-3.83M-3.17M-4.19M-5.21M-5.30M
Interest & Investment Income84.82M48.90M41.95M45.19M19.42M10.47M
Earnings From Equity Investments-3.33M-1.49M
Currency Exchange Gain (Loss)-50.23M-50.23M11.19M-8.50M3.34M-303.00K
Other Non Operating Income (Expenses)3.19M3.41M-734.00K-883.00K295.00K-177.00K
EBT Excluding Unusual Items-145.88M-334.00K149.39M37.64M-267.50M-320.84M
Merger & Restructuring Charges-28.15M-1.16M
Gain (Loss) on Sale of Investments1.09M1.09M2.54M30.61M-200.34M267.83M
Asset Writedown-25.91M
Other Unusual Items-4.50M
Pretax Income-172.94M-401.00K151.93M37.84M-467.84M-53.01M
Income Tax Expense1.71M-51.05M13.60M4.70M-42.98M64.20M
Net Income-174.65M50.65M138.32M33.14M-424.86M-117.21M
Net Income to Common-174.65M50.65M138.32M33.14M-424.86M-117.21M
Shares Outstanding (Basic)52.46M55.55M55.58M56.83M57.99M57.00M
Shares Outstanding (Diluted)52.46M57.72M59.95M58.40M57.99M57.00M
EPS (Basic)-3.330.912.490.58-7.33-2.06
EPS (Diluted)-3.360.882.360.57-7.33-2.06
Free Cash Flow411.51M574.30M479.60M185.22M-31.40M29.91M
Free Cash Flow Per Share7.849.958.003.17-0.540.53
Gross Margin66.64%68.07%67.93%67.18%62.08%61.52%
Operating Margin-8.45%0.15%5.69%0.39%-20.56%-25.64%
Profit Margin-8.19%2.54%7.86%2.12%-30.62%-9.23%
Free Cash Flow Margin19.29%28.82%27.24%11.86%-2.26%2.36%
EBITDA-147.81M34.36M131.26M32.48M-262.50M-306.65M
EBITDA Margin-6.93%1.72%7.46%2.08%-18.92%-24.15%
D&A For EBITDA32.52M31.45M31.11M26.45M22.86M18.88M
EBIT-180.33M2.91M100.14M6.03M-285.35M-325.53M
EBIT Margin-8.45%0.15%5.69%0.39%-20.56%-25.64%
Effective Tax Rate8.95%12.43%
Revenue as Reported2.13B1.99B1.76B1.56B1.39B1.27B
Advertising Expenses243.65M175.59M142.78M224.27M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents262.78M311.36M660.94M609.62M244.69M451.36M
Short-Term Investments698.01M869.14M445.44M353.27M818.78M868.20M
Cash & Short-Term Investments960.78M1.18B1.11B962.89M1.06B1.32B
Receivables49.13M41.52M44.67M57.39M42.09M30.37M
Prepaid Expenses93.83M44.77M20.91M17.89M13.55M16.68M
Restricted Cash5.52M
Other Current Assets114.00K51.71M108.44M32.03M28.64M23.21M
Total Current Assets1.10B1.32B1.28B1.07B1.15B1.39B
Property, Plant & Equipment421.95M512.68M528.02M557.49M309.35M151.53M
Long-Term Investments3.72M479.05M6.13M64.81M194.96M387.34M
Goodwill135.02M135.02M49.33M49.33M49.33M49.30M
Other Intangible Assets27.77M31.81M22.14M28.01M33.96M40.25M
Long-Term Deferred Tax Assets98.67M94.55M
Other Long-Term Assets58.55M33.85M27.02M34.30M23.03M41.55M
Total Assets1.85B2.61B1.91B1.80B1.76B2.06B
Accounts Payable76.74M74.81M47.08M38.30M96.07M114.58M
Accrued Expenses394.07M240.20M206.38M125.27M142.11M142.97M
Current Portion of Long-Term Debt572.88M361.62M
Current Portion of Leases48.34M43.26M27.91M24.98M29.27M29.20M
Current Unearned Revenue784.79M737.35M661.17M592.61M529.21M484.45M
Other Current Liabilities17.04M2.00K7.87M32.20M3.09M
Total Current Liabilities1.80B1.11B1.52B789.03M1.19B774.30M
Long-Term Debt1.13B1.13B569.71M566.57M922.97M
Long-Term Leases361.91M417.58M369.16M401.63M172.98M81.76M
Long-Term Unearned Revenue126.77M116.99M89.27M83.38M70.59M59.97M
Long-Term Deferred Tax Liabilities2.10M3.92M1.97M7.17M14.90M72.80M
Other Long-Term Liabilities167.32M200.05M16.02M7.70M6.09M2.27M
Total Liabilities3.59B2.98B1.99B1.86B2.02B1.91B
Common Stock63.00K104.00K107.00K110.00K108.00K111.00K
Additional Paid-In Capital2.46B2.07B1.84B1.54B1.27B994.79M
Retained Earnings-984.72M-850.90M-901.54M-1.04B-1.07B-648.14M
Treasury Stock-3.22B-1.60B-1.03B-558.88M-431.86M-200.00M
Comprehensive Income & Other10.66M17.54M7.24M4.19M-33.45M-1.06M
Shareholders' Equity-1.74B-366.00M-78.79M-54.48M-263.24M145.72M
Total Liabilities & Equity1.85B2.61B1.91B1.80B1.76B2.06B
Total Debt2.04B1.59B969.95M996.32M1.13B1.03B
Net Cash (Debt)-1.08B68.08M142.56M31.38M127.99M672.96M
Net Cash Per Share-20.551.182.380.542.2111.81
Filing Date Shares Outstanding42.97M55.05M55.90M55.97M56.82M57.80M
Total Common Shares Outstanding42.97M54.99M56.11M57.17M56.31M57.25M
Working Capital-700.16M211.35M-235.01M281.17M-42.73M615.51M
Book Value Per Share-40.52-6.66-1.40-0.95-4.682.55
Tangible Book Value-1.90B-532.83M-150.26M-131.82M-346.54M56.17M
Tangible Book Value Per Share-44.31-9.69-2.68-2.31-6.150.98
Machinery45.07M49.61M53.27M47.21M42.47M
Leasehold Improvements131.21M129.33M125.08M114.40M53.01M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-174.65M50.65M138.32M33.14M-424.86M-117.21M
Depreciation & Amortization32.52M31.45M31.11M26.45M22.86M18.88M
Other Amortization4.81M3.83M3.17M4.19M5.21M5.30M
Asset Writedown & Restructuring Costs19.25M26.70M
Loss (Gain) From Sale of Investments-38.37M-41.35M-15.92M-22.26M206.59M-158.48M
Loss (Gain) on Equity Investments3.33M1.49M
Stock-Based Compensation227.99M237.38M240.72M224.62M236.84M221.39M
Other Operating Activities-46.86M-109.97M-1.29M-8.78M-57.87M54.45M
Change in Accounts Receivable6.22M3.22M12.72M-15.31M-11.72M-6.25M
Change in Accounts Payable50.28M26.96M11.97M-52.45M-18.51M26.59M
Change in Unearned Revenue90.53M103.87M74.45M76.19M55.39M82.36M
Change in Other Net Operating Assets246.06M275.33M2.16M-44.24M23.23M-61.36M
Operating Cash Flow421.12M582.86M497.42M248.25M37.15M65.69M
Capital Expenditures-9.61M-8.55M-17.81M-63.02M-68.55M-35.77M
Cash Acquisitions-5.33M-23.88M-42.73M
Sale (Purchase) of Intangibles-1.05M-1.35M-1.52M-3.03M-2.11M-1.93M
Investment in Securities-239.62M-857.91M-16.68M632.87M16.59M457.30M
Other Investing Activities-10.46M550.00K-111.00K-580.00K
Investing Cash Flow-255.61M-902.15M-35.47M566.71M-54.66M376.87M
Long-Term Debt Issued1.15B
Long-Term Debt Repaid-575.00M-362.67M
Net Debt Issued (Repaid)1.07B575.00M-362.67M
Issuance of Common Stock318.33M54.82M59.58M39.66M42.71M39.94M
Repurchase of Common Stock-1.90B-575.00M-466.30M-127.02M-231.87M-200.00M
Other Financing Activities-106.22M-97.82M
Financing Cash Flow-611.34M-43.00M-406.73M-450.02M-189.16M-160.06M
Foreign Exchange Rate Adjustments4.46M18.23M-3.91M
Net Cash Flow-441.37M-344.06M51.32M364.94M-206.67M282.50M
Free Cash Flow411.51M574.30M479.60M185.22M-31.40M29.91M
Free Cash Flow Margin19.29%28.82%27.24%11.86%-2.26%2.36%
Free Cash Flow Per Share7.849.958.003.17-0.540.53
Levered Free Cash Flow442.40M447.46M400.14M131.79M53.11M132.04M
Unlevered Free Cash Flow437.59M446.03M398.95M130.22M51.15M130.05M
Cash Income Tax Paid3.56M3.56M11.33M12.41M11.42M6.52M
Change in Working Capital393.09M409.38M101.30M-35.81M48.38M41.35M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization3.23B5.68B12.01B7.03B4.52B8.99B
Enterprise Value4.30B5.66B12.01B7.00B4.20B8.30B
Last Close Price77.07103.89214.55123.0276.83157.79
PE Ratio112.2186.82212.21
Forward PE12.9716.2530.4726.59230.65257.93
PS Ratio1.512.856.824.503.257.08
PB Ratio-15.53-152.43-129.06-17.1661.67
P/TBV Ratio160.00
P/FCF Ratio7.849.9025.0437.96300.41
P/OCF Ratio7.669.7524.1428.33121.57136.82
PEG Ratio1.470.888.038.038.038.03
EV/Sales Ratio2.022.846.824.483.036.54
EV/EBITDA Ratio164.8591.53215.58
EV/EBIT Ratio1,947.26119.961,161.20
EV/FCF Ratio10.469.8625.0537.80277.48
Debt / Equity Ratio-1.17-4.33-12.31-18.29-4.297.10
Debt / EBITDA Ratio19.795.5313.61
Debt / FCF Ratio4.952.762.025.3834.56
Net Debt / Equity Ratio-0.620.191.810.580.49-4.62
Net Debt / EBITDA Ratio-7.29-1.98-1.09-0.970.492.19
Net Debt / FCF Ratio2.62-0.12-0.30-0.174.08-22.50
Asset Turnover1.100.880.950.880.730.64
Quick Ratio0.561.100.761.290.931.74
Current Ratio0.611.190.841.360.961.79
Return on Equity (ROE)-54.15%
Return on Assets (ROA)-5.83%0.08%3.37%0.21%-9.34%-10.29%
Return on Invested Capital (ROIC)-20.39%0.31%12.91%0.67%-50.25%
Return on Capital Employed (ROCE)-396.20%0.20%25.20%0.60%-50.20%-25.30%
Earnings Yield-4.36%0.89%1.15%0.47%-9.41%-1.30%
FCF Yield12.76%10.11%3.99%2.63%-0.69%0.33%
Buyback Yield / Dilution13.68%3.73%-2.66%-0.71%-1.74%-4.74%