NASDAQ : VSAT

Viasat, Inc. — Financial statements

Technology · Communication Equipment · United States

Last price 77.99 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 10.74B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Viasat, Inc. (VSAT) reported revenue of 4.63B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue4.63B4.64B4.52B4.28B2.56B2.42B
Cost of Revenue3.09B3.11B3.03B2.90B1.83B1.71B
Gross Profit1.54B1.53B1.49B1.38B721.40M705.90M
Selling, General & Admin997.34M999.48M1.01B980.45M659.13M607.34M
Research & Development176.21M164.91M142.39M150.65M128.92M149.47M
Amortization of Goodwill & Intangibles259.99M260.71M263.93M227.16M29.81M28.73M
Operating Expenses1.43B1.43B1.42B1.36B817.86M785.54M
Operating Income103.09M108.12M71.92M23.39M-96.46M-79.64M
Interest Expense-342.20M-360.25M-421.94M-400.40M-26.81M-29.39M
Interest & Investment Income206.95M205.85M83.92M96.26M19.51M504.00K
Earnings From Equity Investments11.84M15.35M13.23M6.97M-66.00K-281.00K
Other Non Operating Income (Expenses)-192.00K-5.05M-9.98M1.10M4.12M
EBT Excluding Unusual Items-20.50M-35.98M-262.85M-273.77M-102.72M-104.69M
Merger & Restructuring Charges5.67M-169.40M-31.30M-40.40M-33.50M
Gain (Loss) on Sale of Investments168.06M168.06M
Asset Writedown-1.67B-19.10M
Other Unusual Items-11.65M-11.94M-99.81M18.10M
Pretax Income141.58M120.15M-532.07M-1.19B-162.22M-138.19M
Income Tax Expense132.72M116.22M-941.00K-139.47M49.42M-36.52M
Earnings From Continuing Operations8.86M3.93M-531.12M-1.05B-211.64M-101.67M
Earnings From Discontinued Operations-10.42M1.30B99.19M
Net Income to Company8.86M3.93M-531.12M-1.06B1.09B-2.48M
Minority Interest in Earnings-38.25M-38.01M-43.84M-10.98M-5.94M-13.05M
Net Income-29.39M-34.09M-574.96M-1.07B1.08B-15.53M
Net Income to Common-29.39M-34.09M-574.96M-1.07B1.08B-15.53M
Shares Outstanding (Basic)136.13M134.74M128.48M117.19M75.92M73.40M
Shares Outstanding (Diluted)136.13M134.74M128.48M117.19M75.92M73.40M
EPS (Basic)-0.22-0.25-4.48-9.1214.29-0.21
EPS (Diluted)-0.22-0.25-4.48-9.1214.29-0.21
Free Cash Flow578.29M597.11M-122.00M-851.19M-796.46M-484.67M
Free Cash Flow Per Share4.254.43-0.95-7.26-10.49-6.60
Gross Margin33.22%33.04%32.97%32.25%28.22%29.20%
Operating Margin2.23%2.33%1.59%0.55%-3.77%-3.29%
Profit Margin-0.64%-0.73%-12.72%-24.95%42.44%-0.64%
Free Cash Flow Margin12.50%12.87%-2.70%-19.87%-31.16%-20.05%
EBITDA1.39B1.42B1.38B1.12B397.12M403.70M
EBITDA Margin30.09%30.63%30.50%26.19%15.54%16.70%
D&A For EBITDA1.29B1.31B1.31B1.10B493.57M483.34M
EBIT103.09M108.12M71.92M23.39M-96.46M-79.64M
EBIT Margin2.23%2.33%1.59%0.55%-3.77%-3.29%
Effective Tax Rate93.75%96.73%
Revenue as Reported4.63B4.64B4.52B4.28B2.56B2.42B
Advertising Expenses20.70M19.20M26.40M22.80M23.10M

Balance sheet

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents1.74B1.75B1.61B1.90B1.35B310.46M
Cash & Short-Term Investments1.74B1.75B1.61B1.90B1.35B310.46M
Accounts Receivable744.42M753.43M699.55M678.21M419.93M312.17M
Other Receivables261.50M
Receivables744.42M753.43M699.55M939.71M419.93M312.17M
Inventory293.79M281.22M293.94M317.88M268.56M197.86M
Prepaid Expenses170.55M179.08M176.69M185.89M115.70M102.43M
Restricted Cash30.53M
Other Current Assets160.19M163.44M105.65M134.39M60.93M236.54M
Total Current Assets3.10B3.12B2.89B3.48B2.24B1.16B
Property, Plant & Equipment7.67B7.70B7.82B7.95B4.66B4.05B
Goodwill1.62B1.63B1.62B1.62B158.54M168.71M
Other Intangible Assets2.37B2.43B2.65B2.90B497.29M515.40M
Long-Term Deferred Tax Assets67.10M68.70M160.45M163.59M23.72M304.64M
Other Long-Term Assets275.03M273.67M301.64M217.22M146.23M192.79M
Total Assets15.11B15.23B15.45B16.33B7.73B6.39B
Accounts Payable288.63M288.15M264.30M287.21M271.55M200.67M
Accrued Expenses158.13M241.81M237.74M353.59M193.86M156.55M
Current Portion of Long-Term Debt661.94M35.12M503.82M58.05M37.94M34.91M
Current Portion of Leases62.72M83.51M65.31M71.56M50.64M49.99M
Current Income Taxes Payable113.91M7.87M
Current Unearned Revenue319.72M292.59M294.03M260.26M132.19M131.62M
Other Current Liabilities361.96M355.92M311.45M265.21M156.65M188.80M
Total Current Liabilities1.85B1.30B1.68B1.30B956.72M770.42M
Long-Term Debt5.64B6.27B6.37B7.10B2.39B2.41B
Long-Term Leases563.36M546.40M572.61M406.42M309.41M361.93M
Long-Term Unearned Revenue1.07B1.06B786.71M896.40M84.75M88.98M
Long-Term Deferred Tax Liabilities995.47M1.02B1.07B1.23B85.99M16.87M
Other Long-Term Liabilities270.62M298.19M324.73M327.43M47.81M63.09M
Total Liabilities10.39B10.50B10.80B11.26B3.87B3.71B
Common Stock14.00K14.00K13.00K13.00K8.00K7.00K
Additional Paid-In Capital5.08B5.04B4.93B4.80B2.54B2.42B
Retained Earnings-411.36M-359.62M-325.53M249.43M1.32B233.53M
Comprehensive Income & Other-24.33M-24.63M-46.91M-21.27M-34.71M-21.62M
Total Common Equity4.64B4.66B4.55B5.03B3.82B2.63B
Minority Interest77.84M68.96M90.73M47.07M36.26M48.73M
Shareholders' Equity4.72B4.73B4.64B5.07B3.86B2.68B
Total Liabilities & Equity15.11B15.23B15.45B16.33B7.73B6.39B
Total Debt6.93B6.94B7.52B7.64B2.78B2.85B
Net Cash (Debt)-5.19B-5.19B-5.90B-5.74B-1.43B-2.54B
Net Cash Per Share-38.13-38.54-45.95-48.96-18.89-34.63
Filing Date Shares Outstanding137.76M136.57M130.32M125.86M76.91M74.44M
Total Common Shares Outstanding137.75M136.56M130.21M125.85M76.91M74.43M
Working Capital1.25B1.83B1.21B2.18B1.29B389.05M
Book Value Per Share33.6834.1334.9739.9349.7235.39
Tangible Book Value644.86M600.71M277.24M506.07M3.17B1.95B
Tangible Book Value Per Share4.684.402.134.0241.2026.20
Land11.25M11.25M19.66M20.79M3.87M3.94M
Buildings15.06M15.06M15.39M16.65M12.49M12.44M
Machinery7.85B7.76B7.30B6.38B3.03B2.79B
Construction In Progress3.41B3.31B2.93B3.28B2.94B2.19B
Leasehold Improvements325.03M325.09M313.25M209.16M151.83M149.98M
Order Backlog4.07B

Cash flow statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-29.39M-34.09M-574.96M-1.07B1.08B-15.53M
Depreciation & Amortization1.29B1.31B1.31B1.10B493.57M483.34M
Other Amortization37.90M41.10M54.50M59.10M
Loss (Gain) From Sale of Assets19.91M22.77M152.90M975.38M
Asset Writedown & Restructuring Costs45.89M46.79M
Loss (Gain) From Sale of Investments-168.06M-168.06M
Stock-Based Compensation90.55M81.07M80.39M83.63M84.46M86.81M
Other Operating Activities71.32M106.40M36.70M-100.09M386.61M1.28M
Change in Accounts Receivable-62.05M-58.17M-59.73M-69.16M-128.15M-60.49M
Change in Inventory-10.71M13.05M33.22M-13.39M-73.14M-2.30M
Change in Accounts Payable59.04M36.84M40.46M-41.50M35.51M25.44M
Change in Other Net Operating Assets294.54M235.61M-161.59M-235.30M134.17M-71.81M
Operating Cash Flow1.59B1.59B908.19M688.20M367.86M505.64M
Capital Expenditures-1.01B-992.77M-1.03B-1.54B-1.16B-990.31M
Cash Acquisitions-342.62M-139.53M
Divestitures1.93B
Investment in Securities202.96M202.96M82.27M
Other Investing Activities8.71M30.77M271.83M508.56M
Investing Cash Flow-802.02M-759.05M-758.36M-1.29B768.04M-1.13B
Long-Term Debt Issued175.87M1.98B1.74B540.00M1.27B
Long-Term Debt Repaid-809.06M-2.39B-567.03M-576.47M-610.40M
Net Debt Issued (Repaid)-188.83M-633.19M-415.71M1.17B-36.47M655.60M
Issuance of Common Stock22.18M18.13M18.02M19.29M21.69M20.55M
Repurchase of Common Stock-42.39M-18.33M-5.51M-11.71M-16.49M-22.97M
Other Financing Activities-21.79M-61.03M-39.39M-52.73M-34.85M-9.55M
Financing Cash Flow-230.84M-694.42M-442.59M1.12B-66.13M643.63M
Foreign Exchange Rate Adjustments-788.00K-1.69M3.83M275.00K-843.00K-4.92M
Net Cash Flow558.33M134.73M-288.93M521.65M1.07B14.51M
Free Cash Flow578.29M597.11M-122.00M-851.19M-796.46M-484.67M
Free Cash Flow Margin12.50%12.87%-2.70%-19.87%-31.16%-20.05%
Free Cash Flow Per Share4.254.43-0.95-7.26-10.49-6.60
Levered Free Cash Flow250.17M254.80M435.53M-917.95M-527.35M-585.58M
Unlevered Free Cash Flow464.04M479.95M699.25M-667.70M-510.60M-567.21M
Cash Interest Paid326.55M326.55M390.04M228.97M11.00M14.63M
Cash Income Tax Paid80.70M80.70M196.29M200.56M16.49M17.14M
Change in Working Capital280.82M227.33M-147.64M-359.35M-31.60M-109.15M

Ratios

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization10.61B6.22B1.35B2.27B2.58B3.63B
Enterprise Value15.80B11.72B7.39B8.40B5.71B6.05B
Last Close Price77.0245.8010.4218.0933.8448.80
PE Ratio2.38
Forward PE303.9570.4611.435.6712.1224.43
PS Ratio2.291.340.300.531.011.50
PB Ratio2.291.310.290.450.671.35
P/TBV Ratio16.4510.364.854.480.821.86
P/FCF Ratio18.3510.42
P/OCF Ratio6.663.911.483.297.037.18
PEG Ratio2.592.592.592.760.95
EV/Sales Ratio3.422.531.641.962.232.50
EV/EBITDA Ratio11.358.245.367.4914.3815.00
EV/EBIT Ratio153.26108.39102.75359.18
EV/FCF Ratio27.3219.63
Debt / Equity Ratio1.471.471.621.510.721.06
Debt / EBITDA Ratio4.534.444.936.095.415.80
Debt / FCF Ratio11.9811.62
Net Debt / Equity Ratio1.101.101.271.130.370.95
Net Debt / EBITDA Ratio3.733.654.285.113.616.30
Net Debt / FCF Ratio8.978.70-48.39-6.74-1.80-5.24
Asset Turnover0.310.300.280.360.360.41
Inventory Turnover10.6910.809.909.907.876.40
Quick Ratio1.341.931.382.191.850.81
Current Ratio1.682.411.722.692.351.50
Return on Equity (ROE)0.19%0.08%-10.93%-23.45%-6.47%-4.01%
Return on Assets (ROA)0.43%0.44%0.28%0.12%-0.85%-0.85%
Return on Invested Capital (ROIC)0.07%0.03%0.67%0.29%-1.83%-1.68%
Return on Capital Employed (ROCE)0.80%0.80%0.50%0.20%-1.40%-1.40%
Earnings Yield-0.28%-0.55%-42.73%-47.15%41.97%-0.43%
FCF Yield5.45%9.60%-9.07%-37.55%-30.82%-13.35%
Buyback Yield / Dilution-4.94%-4.88%-9.63%-54.37%-3.43%-10.46%