NASDAQ : VIAV

Viavi Solutions Inc. — Financial statements

Technology · Communication Equipment · United States

Last price 29.92 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 7.38B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Viavi Solutions Inc. (VIAV) reported revenue of 1.52B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue1.52B1.52B1.08B1.00B1.11B1.29B
Cost of Revenue593.80M593.80M443.70M410.70M442.70M488.90M
Gross Profit924.50M924.50M640.60M589.70M663.40M803.50M
Selling, General & Admin422.80M422.80M335.40M342.80M340.00M365.40M
Research & Development262.70M262.70M208.70M201.90M206.90M213.20M
Amortization of Goodwill & Intangibles67.90M67.90M24.30M20.10M33.30M39.70M
Operating Expenses753.40M753.40M568.40M564.80M580.20M618.30M
Operating Income171.10M171.10M72.20M24.90M83.20M185.20M
Interest Expense-47.40M-47.40M-30.00M-30.90M-27.10M-23.30M
Interest & Investment Income15.40M15.40M13.10M18.90M10.20M3.40M
Earnings From Equity Investments800.00K800.00K600.00K
Currency Exchange Gain (Loss)-2.40M-2.40M-1.70M-3.10M-2.20M1.40M
Other Non Operating Income (Expenses)2.30M2.30M-300.00K-1.40M-400.00K400.00K
EBT Excluding Unusual Items139.80M139.80M53.90M8.40M63.70M167.10M
Merger & Restructuring Charges-33.00M-33.00M-23.00M-13.60M-12.10M100.00K
Legal Settlements7.30M6.70M
Other Unusual Items-89.70M-89.70M8.30M9.50M2.40M-102.10M
Pretax Income17.10M17.10M39.20M11.60M60.70M65.10M
Income Tax Expense47.50M47.50M4.40M37.40M35.20M49.60M
Earnings From Continuing Operations-30.40M-30.40M34.80M-25.80M25.50M15.50M
Net Income-30.40M-30.40M34.80M-25.80M25.50M15.50M
Net Income to Common-30.40M-30.40M34.80M-25.80M25.50M15.50M
Shares Outstanding (Basic)229.50M229.50M222.50M222.60M224.60M230.90M
Shares Outstanding (Diluted)229.50M229.50M225.70M222.60M226.60M238.20M
EPS (Basic)-0.13-0.130.16-0.120.110.07
EPS (Diluted)-0.13-0.130.15-0.120.110.07
Free Cash Flow82.80M82.80M62.00M96.90M63.00M105.60M
Free Cash Flow Per Share0.360.360.280.430.280.44
Gross Margin60.89%60.89%59.08%58.95%59.98%62.17%
Operating Margin11.27%11.27%6.66%2.49%7.52%14.33%
Profit Margin-2.00%-2.00%3.21%-2.58%2.31%1.20%
Free Cash Flow Margin5.45%5.45%5.72%9.69%5.70%8.17%
EBITDA278.90M278.90M134.90M83.60M152.70M260.60M
EBITDA Margin18.37%18.37%12.44%8.36%13.80%20.16%
D&A For EBITDA107.80M107.80M62.70M58.70M69.50M75.40M
EBIT171.10M171.10M72.20M24.90M83.20M185.20M
EBIT Margin11.27%11.27%6.66%2.49%7.52%14.33%
Effective Tax Rate277.78%277.78%11.22%322.41%57.99%76.19%
Revenue as Reported1.52B1.52B1.08B1.00B1.11B1.29B
Advertising Expenses2.50M2.50M2.00M1.30M2.60M3.20M

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents647.80M647.80M423.60M471.30M506.50M559.90M
Short-Term Investments2.00M2.00M1.70M19.90M14.60M1.40M
Cash & Short-Term Investments649.80M649.80M425.30M491.20M521.10M561.30M
Accounts Receivable351.30M351.30M261.00M213.10M231.20M260.90M
Other Receivables24.60M24.60M32.00M31.80M32.70M24.90M
Receivables375.90M375.90M293.00M244.90M263.90M285.80M
Inventory155.30M155.30M117.90M96.50M116.10M110.10M
Prepaid Expenses26.80M26.80M21.90M18.50M16.50M16.00M
Restricted Cash6.90M6.90M3.70M5.00M4.50M3.60M
Other Current Assets41.80M41.80M23.40M20.40M22.90M28.30M
Total Current Assets1.26B1.26B885.20M876.50M945.00M1.01B
Property, Plant & Equipment267.10M267.10M266.00M264.00M283.40M274.10M
Long-Term Investments3.00M3.00M3.00M
Goodwill700.70M700.70M595.70M452.90M455.20M387.60M
Other Intangible Assets377.60M377.60M131.60M38.20M58.60M54.20M
Long-Term Deferred Tax Assets74.50M74.50M87.20M82.50M87.00M86.30M
Long-Term Deferred Charges5.60M5.60M4.40M4.40M5.70M5.90M
Other Long-Term Assets20.60M20.60M20.70M17.80M15.60M14.70M
Total Assets2.71B2.71B1.99B1.74B1.85B1.83B
Accounts Payable92.20M92.20M68.80M50.40M47.20M58.30M
Accrued Expenses130.20M130.20M97.40M82.60M81.50M121.40M
Short-Term Debt400.00K
Current Portion of Long-Term Debt245.30M245.30M246.40M100.00K96.40M68.10M
Current Portion of Leases11.80M11.80M10.20M9.80M10.10M10.10M
Current Income Taxes Payable7.70M7.70M8.20M5.30M4.40M9.60M
Current Unearned Revenue101.90M101.90M74.10M65.70M78.60M81.00M
Other Current Liabilities91.40M91.40M84.60M33.20M25.30M20.40M
Total Current Liabilities680.50M680.50M589.70M247.10M343.50M369.30M
Long-Term Debt410.50M410.50M411.80M651.70M645.30M632.50M
Long-Term Leases31.20M31.20M24.10M25.70M29.40M33.50M
Long-Term Unearned Revenue40.30M40.30M28.20M25.70M23.40M19.40M
Pension & Post-Retirement Benefits47.30M47.30M54.10M51.20M53.20M59.60M
Long-Term Deferred Tax Liabilities7.00M7.00M6.00M11.70M13.90M9.50M
Other Long-Term Liabilities40.30M40.30M99.70M41.60M51.00M32.40M
Total Liabilities1.26B1.26B1.21B1.05B1.16B1.16B
Common Stock200.00K200.00K200.00K200.00K200.00K200.00K
Additional Paid-In Capital71.25B71.25B70.52B70.47B70.43B70.37B
Retained Earnings-69.69B-69.69B-69.63B-69.65B-69.60B-69.54B
Comprehensive Income & Other-116.00M-116.00M-109.80M-144.00M-136.00M-156.40M
Shareholders' Equity1.45B1.45B780.20M681.60M690.80M671.70M
Total Liabilities & Equity2.71B2.71B1.99B1.74B1.85B1.83B
Total Debt698.80M698.80M692.50M687.30M781.20M744.60M
Net Cash (Debt)-49.00M-49.00M-267.20M-196.10M-260.10M-183.30M
Net Cash Per Share-0.21-0.21-1.18-0.88-1.15-0.77
Filing Date Shares Outstanding246.75M246.75M223.25M221.91M221.50M226.26M
Total Common Shares Outstanding247.00M247.00M223.20M221.90M221.50M226.00M
Working Capital576.00M576.00M295.50M629.40M601.50M635.80M
Book Value Per Share5.865.863.503.073.122.97
Tangible Book Value370.20M370.20M52.90M190.50M177.00M229.90M
Tangible Book Value Per Share1.501.500.240.860.801.02
Land19.60M19.60M19.90M19.50M19.60M19.20M
Buildings80.60M80.60M79.60M74.90M74.90M41.70M
Machinery481.00M481.00M468.30M449.30M439.30M390.70M
Construction In Progress20.90M20.90M26.50M20.00M24.50M71.20M
Leasehold Improvements78.40M78.40M75.90M73.00M70.70M69.80M

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-30.40M-30.40M34.80M-25.80M25.50M15.50M
Depreciation & Amortization107.80M107.80M62.70M58.70M69.50M75.40M
Other Amortization5.80M5.80M7.30M7.50M4.20M2.80M
Asset Writedown & Restructuring Costs16.40M16.40M700.00K13.60M12.10M
Stock-Based Compensation55.40M55.40M53.10M49.40M51.20M52.30M
Other Operating Activities115.40M115.40M-38.60M-3.70M1.30M95.60M
Change in Accounts Receivable-94.90M-94.90M-34.10M13.90M37.40M-18.30M
Change in Inventory-49.00M-49.00M-7.50M10.50M-10.70M-27.70M
Change in Accounts Payable24.00M24.00M14.60M3.20M-9.40M-5.60M
Change in Unearned Revenue7.90M7.90M7.90M-8.80M-2.10M13.20M
Change in Income Taxes2.70M2.70M-6.30M1.60M-2.00M-18.20M
Change in Other Net Operating Assets-47.20M-47.20M-4.80M-3.70M-62.90M-6.90M
Operating Cash Flow113.90M113.90M89.80M116.40M114.10M178.10M
Capital Expenditures-31.10M-31.10M-27.80M-19.50M-51.10M-72.50M
Sale of Property, Plant & Equipment4.00M4.00M5.10M3.40M5.10M9.80M
Cash Acquisitions-400.00M-400.00M-121.60M-68.00M-8.30M
Investment in Securities300.00K300.00K18.90M-5.50M-13.10M
Other Investing Activities-3.00M
Investing Cash Flow-426.80M-426.80M-128.40M-21.60M-127.10M-71.00M
Short-Term Debt Issued150.00M
Long-Term Debt Issued749.10M749.10M118.00M400.00M
Total Debt Issued749.10M749.10M118.00M550.00M
Short-Term Debt Repaid-150.00M
Long-Term Debt Repaid-649.30M-649.30M-200.00K-96.60M-68.20M-351.70M
Total Debt Repaid-649.30M-649.30M-200.00K-96.60M-68.20M-501.70M
Net Debt Issued (Repaid)99.80M99.80M-200.00K-96.60M49.80M48.30M
Issuance of Common Stock581.50M581.50M6.00M6.30M7.90M7.80M
Repurchase of Common Stock-54.90M-54.90M-29.60M-31.10M-95.70M-250.00M
Other Financing Activities-85.40M-85.40M200.00K-4.30M-12.00M-16.50M
Financing Cash Flow541.00M541.00M-23.60M-125.70M-50.00M-210.40M
Foreign Exchange Rate Adjustments-400.00K-400.00K12.50M-2.90M5.80M-32.30M
Net Cash Flow227.70M227.70M-49.70M-33.80M-57.20M-135.60M
Free Cash Flow82.80M82.80M62.00M96.90M63.00M105.60M
Free Cash Flow Margin5.45%5.45%5.72%9.69%5.70%8.17%
Free Cash Flow Per Share0.360.360.280.430.280.44
Levered Free Cash Flow158.71M158.71M142.97M131.15M75.06M139.69M
Unlevered Free Cash Flow182.54M182.54M154.43M142.96M87.80M151.45M
Cash Interest Paid38.70M38.70M22.90M23.90M22.00M17.90M
Cash Income Tax Paid23.80M23.80M29.50M30.90M47.50M77.10M
Change in Working Capital-156.50M-156.50M-30.20M16.70M-49.70M-63.50M

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization7.04B11.67B2.23B1.53B2.52B2.98B
Enterprise Value7.09B12.31B2.53B1.74B2.79B3.16B
Last Close Price29.9247.6310.006.8711.3313.09
PE Ratio64.1598.84192.41
Forward PE17.1738.8920.0317.5422.8913.94
PS Ratio4.807.692.061.532.282.31
PB Ratio5.108.062.862.253.654.44
P/TBV Ratio19.7031.5242.208.0514.2412.97
P/FCF Ratio88.09140.9436.0115.8340.0128.24
P/OCF Ratio64.04102.4624.8613.1822.0916.75
PEG Ratio1.041.041.041.040.93
EV/Sales Ratio4.848.112.331.742.522.44
EV/EBITDA Ratio26.3344.1218.7320.7918.2412.11
EV/EBIT Ratio42.9271.9235.0069.8133.4817.05
EV/FCF Ratio88.68148.6240.7617.9444.2229.89
Debt / Equity Ratio0.480.480.891.011.131.11
Debt / EBITDA Ratio2.382.384.687.124.712.71
Debt / FCF Ratio8.448.4411.177.0912.407.05
Net Debt / Equity Ratio0.030.030.340.290.380.27
Net Debt / EBITDA Ratio0.180.181.982.351.700.70
Net Debt / FCF Ratio0.590.594.312.024.131.74
Asset Turnover0.650.650.580.560.600.68
Inventory Turnover4.354.354.143.863.914.77
Quick Ratio1.511.511.222.982.292.29
Current Ratio1.851.851.503.552.752.72
Return on Equity (ROE)-2.73%-2.73%4.76%-3.76%3.74%2.16%
Return on Assets (ROA)4.55%4.55%2.42%0.87%2.83%6.11%
Return on Invested Capital (ROIC)-20.42%-23.91%6.66%-6.06%3.87%5.32%
Return on Capital Employed (ROCE)8.40%8.40%5.10%1.70%5.50%12.70%
Earnings Yield-0.46%-0.26%1.56%-1.68%1.01%0.52%
FCF Yield1.14%0.71%2.78%6.32%2.50%3.54%
Buyback Yield / Dilution-1.68%-1.68%-1.39%1.76%4.87%-0.80%