NASDAQ : USAU
U.S. Gold Corp. — Financial statements
Materials · Gold · United States
Last price 10.71 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 177.02M
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
Income statement
Fiscal year May - April; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Selling, General & Admin | 18.27M | 17.21M | 10.59M | 5.79M | 7.60M | 7.72M |
| Other Operating Expenses | -6.08K | |||||
| Operating Expenses | 20.12M | 19.00M | 13.01M | 7.25M | 9.40M | 14.95M |
| Operating Income | -20.12M | -19.00M | -13.01M | -7.25M | -9.40M | -14.95M |
| Interest & Investment Income | 367.48K | 280.86K | 160.59K | 39.83K | 4.91K | |
| Other Non Operating Income (Expenses) | 22.00K | 1.51M | -7.71M | 313.95K | 1.02M | 1.02M |
| EBT Excluding Unusual Items | -19.73M | -17.21M | -20.56M | -6.90M | -8.38M | -13.93M |
| Gain (Loss) on Sale of Assets | 763.39K | |||||
| Pretax Income | -19.73M | -17.21M | -20.56M | -6.90M | -7.61M | -13.93M |
| Earnings From Continuing Operations | -19.73M | -17.21M | -20.56M | -6.90M | -7.61M | -13.93M |
| Net Income | -19.73M | -17.21M | -20.56M | -6.90M | -7.61M | -13.93M |
| Net Income to Common | -19.73M | -17.21M | -20.56M | -6.90M | -7.61M | -13.93M |
| Shares Outstanding (Basic) | 15.64M | 14.98M | 11.43M | 9.36M | 8.41M | 7.25M |
| Shares Outstanding (Diluted) | 15.64M | 14.98M | 11.43M | 9.36M | 8.41M | 7.25M |
| EPS (Basic) | -1.26 | -1.15 | -1.80 | -0.74 | -0.90 | -1.92 |
| EPS (Diluted) | -1.26 | -1.15 | -1.80 | -0.74 | -0.90 | -1.92 |
| Free Cash Flow | -20.37M | -20.14M | -9.88M | -7.08M | -8.87M | -12.75M |
| Free Cash Flow Per Share | -1.30 | -1.34 | -0.86 | -0.76 | -1.05 | -1.76 |
| EBITDA | -20.01M | -18.90M | -12.94M | -7.19M | -9.34M | -14.90M |
| D&A For EBITDA | 111.50K | 98.72K | 63.15K | 60.79K | 62.07K | 56.86K |
| EBIT | -20.12M | -19.00M | -13.01M | -7.25M | -9.40M | -14.95M |
Balance sheet
Fiscal year May - April; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | 27.11M | 30.66M | 8.17M | 5.57M | 7.82M | 9.11M |
| Cash & Short-Term Investments | 27.11M | 30.66M | 8.17M | 5.57M | 7.82M | 9.11M |
| Prepaid Expenses | 1.22M | 1.54M | 726.63K | 948.83K | 610.14K | 787.90K |
| Total Current Assets | 28.54M | 32.20M | 8.90M | 6.52M | 8.43M | 9.90M |
| Property, Plant & Equipment | 16.73M | 16.76M | 14.84M | 14.90M | 14.89M | 16.77M |
| Other Long-Term Assets | 1.26M | 1.26M | 1.13M | 1.16M | 857.51K | 832.51K |
| Total Assets | 46.52M | 50.21M | 24.87M | 22.58M | 24.18M | 27.50M |
| Accounts Payable | 595.24K | 437.76K | 636.73K | 352.80K | 346.72K | 1.08M |
| Accrued Expenses | 31.62K | 57.29K | ||||
| Current Portion of Leases | 61.14K | 59.48K | 34.41K | 57.49K | 32.08K | 55.63K |
| Other Current Liabilities | 80.00K | 65.00K | 208.81K | 42.50K | ||
| Total Current Liabilities | 768.01K | 619.53K | 879.95K | 452.79K | 378.80K | 1.14M |
| Long-Term Leases | 20.76K | 36.75K | 12.85K | 8.73K | ||
| Long-Term Deferred Tax Liabilities | 430.49K | 430.49K | 430.49K | 430.49K | 430.49K | 430.49K |
| Other Long-Term Liabilities | 381.59K | 372.25K | 11.97M | 4.22M | 4.52M | 2.70M |
| Total Liabilities | 1.60M | 1.46M | 13.28M | 5.12M | 5.33M | 4.28M |
| Common Stock | 16.53K | 16.53K | 12.69K | 10.73K | 9.30K | 8.35K |
| Additional Paid-In Capital | 160.12M | 159.35M | 104.98M | 90.30M | 84.80M | 81.56M |
| Retained Earnings | -115.22M | -110.62M | -93.41M | -72.85M | -65.95M | -58.34M |
| Total Common Equity | 44.92M | 48.75M | 11.59M | 17.46M | 18.86M | 23.23M |
| Shareholders' Equity | 44.92M | 48.75M | 11.59M | 17.46M | 18.86M | 23.23M |
| Total Liabilities & Equity | 46.52M | 50.21M | 24.87M | 22.58M | 24.18M | 27.50M |
| Total Debt | 81.90K | 96.22K | 34.41K | 70.33K | 32.08K | 64.36K |
| Net Cash (Debt) | 27.03M | 30.56M | 8.13M | 5.50M | 7.79M | 9.05M |
| Net Cash Per Share | 1.73 | 2.04 | 0.71 | 0.59 | 0.93 | 1.25 |
| Filing Date Shares Outstanding | 16.53M | 16.53M | 14.03M | 10.73M | 9.30M | 8.35M |
| Total Common Shares Outstanding | 16.53M | 16.53M | 12.69M | 10.73M | 9.30M | 8.35M |
| Working Capital | 27.77M | 31.58M | 8.02M | 6.07M | 8.05M | 8.76M |
| Book Value Per Share | 2.72 | 2.95 | 0.91 | 1.63 | 2.03 | 2.78 |
| Tangible Book Value | 44.92M | 48.75M | 11.59M | 17.46M | 18.86M | 23.23M |
| Tangible Book Value Per Share | 2.72 | 2.95 | 0.91 | 1.63 | 2.03 | 2.78 |
| Land | 1.46M | 1.46M | 352.72K | 352.72K | 352.72K | 175.21K |
| Buildings | 817.31K | 817.31K | ||||
| Machinery | 52.75K | 52.75K | 49.42K | 43.26K | 46.76K | 46.76K |
Cash flow statement
Fiscal year May - April; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Net Income | -19.73M | -17.21M | -20.56M | -6.90M | -7.61M | -13.93M |
| Depreciation & Amortization | 169.81K | 157.45K | 120.64K | 116.14K | 114.53K | 96.89K |
| Loss (Gain) From Sale of Assets | -763.39K | |||||
| Stock-Based Compensation | 2.01M | 1.40M | 2.17M | 823.41K | 1.68M | 2.20M |
| Other Operating Activities | -1.50M | 7.71M | -320.02K | -1.30M | -1.21M | |
| Change in Inventory | 27.35K | |||||
| Change in Accounts Payable | -267.17K | -141.68K | 326.43K | 36.39K | -728.69K | 466.37K |
| Change in Other Net Operating Assets | -622.75K | -930.15K | 356.03K | -862.12K | -77.24K | -195.97K |
| Operating Cash Flow | -18.44M | -18.21M | -9.87M | -7.08M | -8.69M | -12.58M |
| Capital Expenditures | -1.93M | -1.93M | -6.16K | -177.51K | -178.97K | |
| Sale of Property, Plant & Equipment | 2.75M | |||||
| Investing Cash Flow | -1.93M | -1.93M | -6.16K | 2.57M | -178.97K | |
| Issuance of Common Stock | 36.13M | 42.63M | 12.47M | 4.83M | 4.83M | 8.22M |
| Financing Cash Flow | 36.13M | 42.63M | 12.47M | 4.83M | 4.83M | 8.22M |
| Net Cash Flow | 15.76M | 22.49M | 2.59M | -2.25M | -1.29M | -4.53M |
| Free Cash Flow | -20.37M | -20.14M | -9.88M | -7.08M | -8.87M | -12.75M |
| Free Cash Flow Per Share | -1.30 | -1.34 | -0.86 | -0.76 | -1.05 | -1.76 |
| Levered Free Cash Flow | -13.01M | -13.34M | -5.17M | -4.00M | -4.82M | -7.12M |
| Unlevered Free Cash Flow | -13.01M | -13.34M | -5.17M | -4.00M | -4.82M | -7.12M |
| Change in Working Capital | -889.91K | -1.07M | 682.46K | -798.38K | -805.93K | 270.40K |
Ratios
Fiscal year May - April; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Market Capitalization | 177.02M | 270.95M | 136.97M | 44.86M | 40.06M | 45.80M |
| Enterprise Value | 149.99M | 234.93M | 127.88M | 42.31M | 34.82M | 42.20M |
| Last Close Price | 10.71 | 16.42 | 10.97 | 4.18 | 4.31 | 5.65 |
| PB Ratio | 3.94 | 5.56 | 11.82 | 2.57 | 2.12 | 1.97 |
| P/TBV Ratio | 3.94 | 5.56 | 11.82 | 2.57 | 2.12 | 1.97 |
| Debt / Equity Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Debt / Equity Ratio | -0.60 | -0.63 | -0.70 | -0.32 | -0.41 | -0.39 |
| Net Debt / EBITDA Ratio | 1.35 | 1.62 | 0.63 | 0.77 | 0.83 | 0.61 |
| Net Debt / FCF Ratio | 1.33 | 1.52 | 0.82 | 0.78 | 0.88 | 0.71 |
| Quick Ratio | 35.30 | 49.48 | 9.28 | 12.31 | 20.65 | 8.02 |
| Current Ratio | 37.16 | 51.97 | 10.11 | 14.41 | 22.26 | 8.71 |
| Return on Equity (ROE) | -55.24% | -57.04% | -141.56% | -37.98% | -36.19% | -51.86% |
| Return on Assets (ROA) | -33.60% | -31.63% | -34.26% | -19.38% | -22.73% | -31.77% |
| Return on Capital Employed (ROCE) | -44.00% | -38.30% | -54.20% | -32.80% | -39.50% | -56.70% |
| Earnings Yield | -11.78% | -6.35% | -15.01% | -15.38% | -19.01% | -30.42% |
| FCF Yield | -11.50% | -7.43% | -7.21% | -15.77% | -22.14% | -27.85% |
| Buyback Yield / Dilution | -28.09% | -31.05% | -22.15% | -11.21% | -15.99% | -53.92% |