NASDAQ : URBN

Urban Outfitters, Inc. — Financial statements

Consumer Discretionary · Apparel Retail · United States

Last price 92.19 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 7.90B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Urban Outfitters, Inc. (URBN) reported revenue of 6.47B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue6.47B6.17B5.55B5.15B4.80B4.55B
Cost of Revenue4.14B3.95B3.62B3.43B3.36B3.05B
Gross Profit2.33B2.22B1.93B1.73B1.43B1.49B
Selling, General & Admin1.70B1.61B1.45B1.34B1.20B1.09B
Operating Expenses1.70B1.61B1.45B1.34B1.20B1.09B
Operating Income630.87M607.62M478.37M388.07M233.04M408.57M
Interest Expense-4.16M-4.92M-6.07M-7.66M-1.31M-1.10M
Interest & Investment Income46.16M41.71M37.06M23.63M2.04M2.34M
Other Non Operating Income (Expenses)-50.78M-45.53M-4.59M-4.16M-6.07M-5.17M
EBT Excluding Unusual Items622.09M598.89M504.77M399.89M227.70M404.63M
Asset Writedown-1.99M-1.99M-4.60M-18.28M-6.42M
Pretax Income720.16M596.90M500.17M381.61M221.28M404.63M
Income Tax Expense151.09M131.98M97.71M93.93M61.58M94.02M
Net Income569.06M464.92M402.46M287.67M159.70M310.62M
Net Income to Common569.06M464.92M402.46M287.67M159.70M310.62M
Shares Outstanding (Basic)88.12M90.19M92.68M92.70M93.20M98.02M
Shares Outstanding (Diluted)89.52M91.81M94.45M94.33M94.14M99.27M
EPS (Basic)6.465.154.343.101.713.17
EPS (Diluted)6.355.064.263.051.703.13
Free Cash Flow295.21M315.02M320.25M309.79M-56.78M96.89M
Free Cash Flow Per Share3.303.433.393.28-0.600.98
Gross Margin36.03%36.00%34.79%33.52%29.90%32.84%
Operating Margin9.74%9.86%8.62%7.53%4.86%8.98%
Profit Margin8.79%7.54%7.25%5.58%3.33%6.83%
Free Cash Flow Margin4.56%5.11%5.77%6.01%-1.18%2.13%
EBITDA775.88M740.40M601.56M494.90M330.87M507.62M
EBITDA Margin11.98%12.01%10.84%9.60%6.90%11.16%
D&A For EBITDA145.02M132.78M123.20M106.83M97.83M99.06M
EBIT630.87M607.62M478.37M388.07M233.04M408.57M
EBIT Margin9.74%9.86%8.62%7.53%4.86%8.98%
Effective Tax Rate20.98%22.11%19.54%24.62%27.83%23.23%
Advertising Expenses517.51M451.98M401.94M344.65M313.82M

Balance sheet

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents598.76M369.21M290.48M178.32M201.26M206.57M
Short-Term Investments117.37M326.72M319.95M286.74M181.38M239.42M
Cash & Short-Term Investments716.13M695.93M610.43M465.06M382.64M446.00M
Receivables102.96M95.67M74.01M67.01M70.34M63.76M
Inventory778.54M700.95M621.15M550.24M587.51M569.70M
Prepaid Expenses226.77M190.53M184.95M198.80M195.49M204.99M
Other Current Assets3.03M2.25M1.38M1.74M1.31M
Total Current Assets1.82B1.69B1.49B1.28B1.24B1.29B
Property, Plant & Equipment2.71B2.52B2.27B2.21B2.15B2.15B
Long-Term Investments229.08M470.84M441.09M365.30M90.87M211.74M
Long-Term Deferred Tax Assets70.94M69.93M
Other Long-Term Assets363.29M333.32M311.85M256.47M136.22M78.59M
Total Assets5.12B5.01B4.52B4.11B3.68B3.79B
Accounts Payable372.64M327.90M295.77M253.34M257.62M304.25M
Accrued Expenses436.90M231.88M204.26M186.12M142.53M154.34M
Current Portion of Leases223.18M225.48M227.15M226.65M232.67M236.31M
Current Income Taxes Payable7.86M18.36M9.81M6.88M3.87M
Current Unearned Revenue107.16M84.94M75.40M69.19M65.70M58.15M
Other Current Liabilities14.24M240.03M254.74M249.09M184.97M224.56M
Total Current Liabilities1.15B1.12B1.08B994.21M890.37M981.47M
Long-Term Leases990.20M1.00B871.21M851.85M884.70M951.08M
Other Long-Term Liabilities124.45M74.14M101.09M152.61M115.16M113.05M
Total Liabilities2.27B2.19B2.05B2.00B1.89B2.05B
Common Stock9.00K9.00K9.00K9.00K9.00K10.00K
Additional Paid-In Capital7.02M19.91M15.07M37.94M15.25M
Retained Earnings2.88B2.82B2.50B2.11B1.83B1.77B
Comprehensive Income & Other-30.51M-22.08M-46.64M-39.15M-48.63M-24.83M
Shareholders' Equity2.85B2.82B2.47B2.11B1.79B1.75B
Total Liabilities & Equity5.12B5.01B4.52B4.11B3.68B3.79B
Total Debt1.21B1.23B1.10B1.08B1.12B1.19B
Net Cash (Debt)-292.29M-90.37M-95.62M-314.35M-643.86M-529.66M
Net Cash Per Share-3.27-0.98-1.01-3.33-6.84-5.34
Filing Date Shares Outstanding85.66M85.60M92.66M93.29M92.59M95.66M
Total Common Shares Outstanding85.65M89.70M92.28M92.79M92.18M96.43M
Working Capital670.28M568.01M417.12M288.30M347.35M304.27M
Book Value Per Share33.3231.3926.7822.7719.4518.10
Tangible Book Value2.85B2.82B2.47B2.11B1.79B1.75B
Tangible Book Value Per Share33.3231.3926.7822.7719.4518.10
Land56.39M55.30M55.54M55.23M56.17M
Buildings676.10M651.10M633.85M467.70M469.19M
Machinery1.24B1.16B1.10B880.24M876.31M
Construction In Progress138.30M78.34M96.16M358.79M269.60M
Leasehold Improvements1.03B946.87M874.64M846.15M856.41M

Cash flow statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income569.06M464.92M402.46M287.67M159.70M310.62M
Depreciation & Amortization145.02M132.78M123.20M106.83M97.83M99.06M
Loss (Gain) From Sale of Assets681.00K555.00K1.64M309.00K982.00K1.00K
Asset Writedown & Restructuring Costs1.99M1.99M4.60M18.28M6.42M
Loss (Gain) From Sale of Investments11.64M12.78M9.45M11.57M4.51M6.61M
Stock-Based Compensation31.15M30.41M31.04M30.51M29.45M25.74M
Other Operating Activities290.73M229.24M211.64M226.98M191.29M190.34M
Change in Accounts Receivable-15.03M-19.51M-7.32M3.71M-7.10M26.03M
Change in Inventory-81.25M-72.75M-72.94M38.78M-22.29M-181.90M
Change in Accounts Payable55.76M43.00M59.69M74.19M-49.59M124.84M
Change in Other Net Operating Assets-293.88M-248.22M-260.62M-289.41M-268.46M-242.02M
Operating Cash Flow715.89M575.19M502.83M509.41M142.73M359.32M
Capital Expenditures-420.68M-260.17M-182.58M-199.62M-199.51M-262.43M
Investment in Securities310.56M-51.48M-126.19M-322.02M167.50M-225.24M
Investing Cash Flow-110.11M-311.65M-308.77M-521.65M-32.01M-487.66M
Issuance of Common Stock928.00K851.00K594.00K376.00K3.29M
Repurchase of Common Stock-324.91M-175.90M-67.66M-8.41M-118.78M-63.55M
Other Financing Activities-15.76M-16.40M-10.30M-4.32M
Financing Cash Flow-340.67M-191.37M-77.11M-12.13M-118.40M-60.27M
Foreign Exchange Rate Adjustments1.49M6.56M-4.79M1.43M2.37M-450.00K
Net Cash Flow266.58M78.72M112.16M-22.94M-5.32M-189.06M
Free Cash Flow295.21M315.02M320.25M309.79M-56.78M96.89M
Free Cash Flow Margin4.56%5.11%5.77%6.01%-1.18%2.13%
Free Cash Flow Per Share3.303.433.393.28-0.600.98
Levered Free Cash Flow97.30M215.99M282.88M322.97M-30.19M24.01M
Unlevered Free Cash Flow99.90M219.06M286.68M327.76M-29.37M24.70M
Cash Income Tax Paid69.28M124.61M104.32M55.16M50.76M111.63M
Change in Working Capital-334.39M-297.48M-281.20M-172.73M-347.44M-273.05M

Ratios

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization7.62B6.35B5.11B3.53B2.52B2.81B
Enterprise Value7.91B6.60B5.48B4.03B3.23B3.35B
Last Close Price88.9470.8555.4238.0027.3928.72
PE Ratio14.0013.6712.7112.2615.819.05
Forward PE13.6612.6612.9411.2113.569.87
PS Ratio1.181.030.920.680.530.62
PB Ratio2.672.262.071.671.411.61
P/TBV Ratio2.672.262.071.671.411.61
P/FCF Ratio25.8120.1715.9711.3829.02
P/OCF Ratio10.6411.0510.176.9217.697.82
PEG Ratio2.411.341.410.632.450.55
EV/Sales Ratio1.221.070.990.780.670.74
EV/EBITDA Ratio10.208.919.108.159.776.61
EV/EBIT Ratio12.5410.8611.4510.3913.878.21
EV/FCF Ratio26.8020.9417.1013.0234.63
Debt / Equity Ratio0.420.430.440.510.620.68
Debt / EBITDA Ratio0.991.041.081.201.551.34
Debt / FCF Ratio4.113.893.433.4812.26
Net Debt / Equity Ratio0.100.030.040.150.360.30
Net Debt / EBITDA Ratio0.380.120.160.641.951.04
Net Debt / FCF Ratio0.990.290.301.01-11.345.47
Asset Turnover1.321.291.291.321.281.24
Inventory Turnover5.625.976.186.025.816.37
Quick Ratio0.710.710.640.540.510.52
Current Ratio1.581.511.391.291.391.31
Return on Equity (ROE)20.94%17.59%17.56%14.73%9.03%19.27%
Return on Assets (ROA)8.02%7.97%6.93%6.22%3.90%6.96%
Return on Invested Capital (ROIC)14.76%15.01%13.54%11.14%6.71%13.28%
Return on Capital Employed (ROCE)15.90%15.60%13.90%12.50%8.30%14.50%
Earnings Yield7.14%7.32%7.87%8.16%6.33%11.05%
FCF Yield3.87%4.96%6.26%8.79%-2.25%3.45%
Buyback Yield / Dilution3.93%2.79%-0.13%-0.19%5.16%-0.76%