NASDAQ : TW

Tradeweb Markets Inc. — Financial statements

Financials · Capital Markets · United States

Last price 118.88 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 27.82B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Tradeweb Markets Inc. (TW) reported revenue of 2.28B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Total Interest Expense2.05M1.94M4.28M2.05M1.80M1.59M
Net Interest Income-2.05M-1.94M-4.28M-2.05M-1.80M-1.59M
Other Revenue2.28B2.05B1.73B1.34B1.19B1.08B
Revenue2.28B2.05B1.72B1.34B1.19B1.07B
Salaries & Employee Benefits708.45M670.83M588.59M460.31M417.42M405.56M
Cost of Services Provided322.42M296.07M216.13M181.79M164.91M133.98M
Total Operating Expenses1.28B1.22B1.02B827.45M761.21M710.85M
Operating Income1.00B833.40M696.95M508.72M425.77M364.01M
Currency Exchange Gains-1.29M
Other Non-Operating Income (Expenses)353.72M348.58M81.95M57.15M27.36M12.74M
EBT Excluding Unusual Items1.36B1.18B778.90M564.58M453.13M376.76M
Merger & Restructuring Charges-20.50M-5.50M-5.07M
Gain (Loss) on Sale of Investments-38.30M-6.50M-1.30M-11.10M-1.00M
Other Unusual Items-2.70M-15.00M-1.70M
Pretax Income1.32B1.17B754.40M547.98M437.13M369.98M
Income Tax Expense287.94M253.47M184.44M128.48M77.52M96.88M
Earnings From Continuing Ops.1.03B921.50M569.96M419.50M359.61M273.11M
Minority Interest in Earnings-122.83M-108.71M-68.46M-54.64M-50.27M-46.28M
Net Income909.05M812.79M501.51M364.87M309.34M226.83M
Preferred Dividends & Other Adjustments468.00K636.00K389.00K467.00K244.00K
Net Income to Common908.58M812.16M501.12M364.40M309.09M226.83M
Shares Outstanding (Basic)212.15M213.21M213.03M210.80M205.58M201.42M
Shares Outstanding (Diluted)212.93M214.90M214.92M212.67M208.40M207.25M
EPS (Basic)4.283.812.351.731.501.13
EPS (Diluted)4.273.782.331.711.481.09
Free Cash Flow1.15B1.13B856.78M727.56M609.61M561.14M
Free Cash Flow Per Share5.425.253.993.422.922.71
Dividend Per Share0.540.480.400.360.320.32
Operating Margin44.07%40.64%40.48%38.07%35.87%33.87%
Profit Margin39.84%39.61%29.11%27.27%26.04%21.10%
Free Cash Flow Margin50.63%54.97%49.77%54.45%51.36%52.21%
Effective Tax Rate21.82%21.57%24.45%23.45%17.73%26.18%
Revenue as Reported2.28B2.05B1.73B1.34B1.19B1.08B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.11B2.08B1.34B1.71B1.26B972.05M
Trading Asset Securities3.02M
Accounts Receivable137.35M8.63M67.81M381.18M11.63M
Other Receivables335.29M270.62M230.37M168.62M145.66M133.76M
Property, Plant & Equipment212.06M201.26M79.52M58.77M62.35M51.56M
Goodwill3.15B3.15B3.15B2.82B2.78B2.78B
Other Intangible Assets1.32B1.42B1.58B1.14B1.22B1.34B
Investments in Debt & Equity Securities245.76M24.86M10.35M20.00M21.10M
Restricted Cash1.00M1.00M1.00M1.00M1.00M1.00M
Other Current Assets264.76M58.28M54.70M36.81M23.91M20.52M
Long-Term Deferred Tax Assets561.78M568.83M659.20M684.25M689.44M618.97M
Other Long-Term Assets88.48M399.79M94.09M68.38M51.59M49.33M
Total Assets8.43B8.19B7.27B7.06B6.26B5.99B
Accounts Payable310.86M184.53M161.64M408.22M54.92M28.16M
Accrued Expenses230.77M251.60M225.19M165.93M157.45M167.45M
Short-Term Debt6.66M22.39M1.00M
Current Portion of Leases6.06M18.27M
Other Current Liabilities29.00M39.09M100.00K200.00K
Long-Term Leases143.24M120.89M35.75M27.46M27.94M24.33M
Long-Term Unearned Revenue38.12M29.03M30.80M25.75M22.83M24.93M
Long-Term Deferred Tax Liabilities48.62M50.01M42.89M20.77M21.25M21.01M
Other Long-Term Liabilities288.50M300.23M372.84M457.52M425.72M412.45M
Total Liabilities1.10B1.00B869.11M1.13B713.82M681.24M
Common Stock2.00K2.00K2.00K2.00K2.00K2.00K
Additional Paid-In Capital4.98B4.90B4.81B4.74B4.58B4.40B
Retained Earnings1.64B1.60B996.76M640.38M386.63M242.62M
Comprehensive Income & Other-1.79M10.90M-9.98M-5.39M-10.11M1.60M
Total Common Equity6.62B6.51B5.80B5.37B4.95B4.65B
Minority Interest712.18M681.48M598.69M557.65M592.52M663.35M
Shareholders' Equity7.33B7.19B6.40B5.93B5.55B5.31B
Total Liabilities & Equity8.43B8.19B7.27B7.06B6.26B5.99B
Total Debt149.29M145.82M35.75M49.85M28.95M24.33M
Net Cash (Debt)1.97B1.94B1.30B1.66B1.23B950.74M
Net Cash Per Share9.239.026.077.795.894.59
Filing Date Shares Outstanding209.08M212.59M213.10M212.67M208.16M203.94M
Total Common Shares Outstanding209.08M212.44M212.91M212.02M207.68M203.22M
Working Capital2.28B1.92B1.31B1.70B1.22B931.84M
Book Value Per Share31.6730.6327.2425.3523.8522.86
Tangible Book Value2.15B1.94B1.07B1.42B956.48M526.73M
Tangible Book Value Per Share10.309.115.026.704.612.59

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income909.05M812.79M501.51M364.87M309.34M226.83M
Depreciation & Amortization, Total145.16M158.45M147.15M129.54M126.70M124.19M
Stock-Based Compensation109.55M103.54M89.65M65.13M66.64M51.94M
Change in Accounts Receivable-91.81M-35.34M-14.90M-50.03M-17.60M-22.25M
Change in Accounts Payable40.14M87.14M29.76M2.19M10.20M-3.48M
Change in Other Net Operating Assets-13.67M10.59M-2.48M8.62M-3.13M33.59M
Other Operating Activities-4.73M-83.09M93.49M167.17M90.48M118.94M
Operating Cash Flow1.20B1.17B897.74M746.09M632.82M578.02M
Capital Expenditures-46.65M-40.55M-40.96M-18.53M-23.21M-16.88M
Cash Acquisitions-860.13M-69.71M-207.76M
Sale (Purchase) of Intangibles-71.67M-62.54M-47.91M-43.23M-36.88M-34.47M
Investment in Securities-76.89M-38.44M-20.20M
Other Investing Activities15.00M-1.29M
Investing Cash Flow-195.21M-126.53M-969.19M-132.76M-60.10M-259.11M
Issuance of Common Stock2.98M6.74M15.24M10.19M93.10M
Repurchase of Common Stock-637.19M-153.68M-107.05M-86.55M-201.00M-146.70M
Common Dividends Paid-114.48M-102.34M-85.23M-75.91M-66.01M-64.57M
Other Financing Activities-48.99M-51.45M-104.72M-20.96M-19.89M-17.93M
Financing Cash Flow-797.67M-307.48M-290.26M-168.17M-276.70M-136.10M
Foreign Exchange Rate Adjustments-1.35M10.80M-4.46M4.09M-10.84M-2.04M
Net Cash Flow206.97M744.44M-366.17M449.24M285.18M180.77M
Free Cash Flow1.15B1.13B856.78M727.56M609.61M561.14M
Free Cash Flow Margin50.63%54.97%49.77%54.45%51.36%52.21%
Free Cash Flow Per Share5.425.253.993.422.922.71
Cash Interest Paid1.63M2.55M2.57M1.30M1.47M
Cash Income Tax Paid150.47M58.06M152.01M28.64M13.20M3.88M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization28.79B22.95B27.91B19.24B13.51B20.23B
Last Close Price124.02107.13129.9389.8863.9298.13
PE Ratio29.0728.2655.6952.7943.7089.21
PS Ratio12.6211.1916.2114.4011.3818.82
PB Ratio3.923.194.363.242.443.81
P/FCF Ratio24.9420.3632.5726.4422.1636.06
P/OCF Ratio23.9719.6631.0925.7821.3435.01
Debt / Equity Ratio0.020.020.010.010.010.01
Debt / FCF Ratio0.130.130.040.070.050.04
Net Debt / Equity Ratio-0.27-0.27-0.20-0.28-0.22-0.18
Net Debt / FCF Ratio-1.70-1.72-1.52-2.28-2.02-1.69
Asset Turnover0.280.270.240.200.190.18
Quick Ratio4.494.734.243.786.555.59
Current Ratio4.954.844.383.856.665.69
Return on Equity (ROE)14.46%13.56%9.25%7.31%6.62%5.29%
Return on Assets (ROA)12.57%11.92%7.96%6.30%5.87%4.68%
Return on Invested Capital (ROIC)10.50%9.49%8.48%6.74%6.42%5.17%
Earnings Yield3.44%3.54%1.80%1.90%2.29%1.12%
FCF Yield4.01%4.91%3.07%3.78%4.51%2.77%
Dividend Yield0.45%0.44%0.30%0.40%0.49%0.32%
Payout Ratio13.13%12.59%16.99%20.80%21.34%28.47%
Buyback Yield / Dilution0.95%0.01%-1.06%-2.05%-0.55%-10.11%
Total Shareholder Return1.40%0.46%-0.76%-1.65%-0.06%-9.79%