NASDAQ : TLPH

Talphera, Inc. — Financial statements

Healthcare · Drug Manufacturers - Specialty & Generic · United States

Last price 1.03 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 53.46M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Talphera, Inc. (TLPH) reported revenue of 1.00K USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue1.00K28.00K651.00K378.00K
Cost of Revenue6.70M6.03M6.72M5.55M3.34M3.01M
Gross Profit-6.70M-6.00M-6.72M-4.89M-3.34M-2.63M
Selling, General & Admin8.04M7.48M8.53M11.99M17.01M15.49M
Operating Expenses8.04M7.48M8.53M11.99M17.01M15.49M
Operating Income-14.75M-13.48M-15.25M-16.89M-20.35M-18.12M
Interest Expense-394.00K-134.00K-1.12M-2.19M
Interest & Investment Income625.00K436.00K679.00K1.42M1.50M3.16M
Other Non Operating Income (Expenses)-954.00K-1.31M1.96M5.32M
EBT Excluding Unusual Items-15.08M-14.36M-13.00M-10.29M-19.97M-17.15M
Asset Writedown-4.95M
Other Unusual Items84.05M
Pretax Income-15.08M-14.36M-13.00M-10.29M59.14M-17.15M
Income Tax Expense13.00K5.00K
Earnings From Continuing Operations-15.08M-14.36M-13.00M-10.29M59.12M-17.15M
Earnings From Discontinued Operations73.00K-8.11M-11.37M-17.95M
Net Income-15.08M-14.29M-13.00M-18.40M47.76M-35.10M
Preferred Dividends & Other Adjustments5.43M
Net Income to Common-15.08M-14.29M-13.00M-18.40M42.33M-35.10M
Shares Outstanding (Basic)63.54M42.41M25.85M14.26M7.39M5.99M
Shares Outstanding (Diluted)63.54M42.41M25.85M14.26M7.41M5.99M
EPS (Basic)-0.24-0.34-0.50-1.295.73-5.86
EPS (Diluted)-0.24-0.34-0.50-1.295.72-5.86
Free Cash Flow-12.27M-11.36M-12.68M-17.59M-28.70M-31.83M
Free Cash Flow Per Share-0.19-0.27-0.49-1.23-3.87-5.31
Operating Margin-1,474,700.00%-48,157.14%-2,594.32%-4,792.59%
Profit Margin-1,507,600.00%-51,035.71%-2,825.96%-9,285.45%
Free Cash Flow Margin-1,227,000.00%-40,585.71%-2,702.30%-8,420.37%
EBITDA-15.16M-16.79M-20.17M-16.14M
D&A For EBITDA96.00K96.00K182.00K1.97M
EBIT-14.75M-13.48M-15.25M-16.89M-20.35M-18.12M
Effective Tax Rate0.02%
Revenue as Reported378.00K

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents742.00K5.89M8.86M5.72M15.28M7.66M
Short-Term Investments16.33M14.49M3.66M495.00K38.97M
Cash & Short-Term Investments17.08M20.38M8.86M9.38M15.77M46.63M
Prepaid Expenses911.00K519.00K554.00K2.19M1.86M2.01M
Restricted Cash5.00M
Other Current Assets1.93M1.85M
Total Current Assets17.99M20.90M9.42M11.58M24.57M50.49M
Property, Plant & Equipment5.18M
Long-Term Deferred Charges8.82M8.82M8.82M8.82M8.82M
Other Long-Term Assets14.10M22.23M
Total Assets26.81M29.72M18.24M20.39M47.49M77.89M
Accounts Payable387.00K544.00K670.00K1.34M1.26M917.00K
Accrued Expenses3.15M2.62M1.25M2.44M2.53M3.43M
Current Portion of Long-Term Debt5.36M8.33M
Current Portion of Leases182.00K
Other Current Liabilities650.00K650.00K723.00K731.00K4.62M5.65M
Total Current Liabilities4.19M3.81M2.65M4.51M13.77M18.51M
Long-Term Debt6.50M6.50M6.53M90.30M
Long-Term Leases101.00K
Other Long-Term Liabilities1.71M2.38M1.06M1.78M11.90M4.88M
Total Liabilities12.40M12.68M10.23M6.29M25.67M113.79M
Common Stock52.00K49.00K17.00K17.00K8.00K7.00K
Additional Paid-In Capital492.74M488.51M465.21M458.31M447.63M437.68M
Retained Earnings-478.39M-471.52M-457.23M-444.23M-425.83M-473.58M
Shareholders' Equity14.41M17.04M8.00M14.11M21.81M-35.89M
Total Liabilities & Equity26.81M29.72M18.24M20.39M47.49M77.89M
Total Debt6.50M6.50M6.53M5.36M98.91M
Net Cash (Debt)10.58M13.88M2.34M9.38M10.41M-52.28M
Net Cash Per Share0.170.330.090.661.41-8.72
Filing Date Shares Outstanding51.91M50.05M17.10M16.97M10.92M7.35M
Total Common Shares Outstanding51.91M49.33M17.03M16.95M8.24M6.84M
Working Capital13.80M17.09M6.77M7.06M10.80M31.98M
Book Value Per Share0.280.350.470.832.65-5.25
Tangible Book Value14.41M17.04M8.00M14.11M21.81M-35.89M
Tangible Book Value Per Share0.280.350.470.832.65-5.25
Machinery3.61M
Construction In Progress4.87M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-15.08M-14.29M-13.00M-18.40M47.76M-35.10M
Depreciation & Amortization96.00K182.00K1.97M
Asset Writedown & Restructuring Costs4.95M
Loss (Gain) From Sale of Investments-379.00K-142.00K-121.00K
Stock-Based Compensation794.00K699.00K989.00K1.71M2.64M4.61M
Other Operating Activities953.00K1.29M-323.00K-6.01M-84.18M-1.69M
Change in Accounts Receivable-149.00K475.00K
Change in Inventory61.00K-107.00K-295.00K
Change in Accounts Payable-529.00K-208.00K-671.00K-575.00K551.00K111.00K
Change in Unearned Revenue-29.00K-86.00K1.19M
Change in Other Net Operating Assets1.97M1.29M447.00K-998.00K-1.60M-1.28M
Operating Cash Flow-12.27M-11.36M-12.68M-17.49M-28.33M-30.00M
Capital Expenditures-100.00K-364.00K-1.83M
Sale of Property, Plant & Equipment2.72M
Cash Acquisitions-1.69M-821.00K
Investment in Securities-15.96M-14.35M3.78M-3.15M38.50M-23.48M
Investing Cash Flow-15.96M-14.35M3.78M-528.00K36.45M-26.12M
Long-Term Debt Repaid-5.42M-8.43M-8.83M
Net Debt Issued (Repaid)-5.42M-8.43M-8.83M
Issuance of Common Stock17.00K27.00K8.88M8.06M50.60M
Repurchase of Common Stock-544.00K-58.00K-249.00K
Other Financing Activities22.72M22.72M12.02M
Financing Cash Flow22.18M22.74M12.04M3.47M-507.00K41.51M
Net Cash Flow-6.05M-2.97M3.14M-14.55M7.61M-14.61M
Free Cash Flow-12.27M-11.36M-12.68M-17.59M-28.70M-31.83M
Free Cash Flow Margin-1,227,000.00%-40,585.71%-2,702.30%-8,420.37%
Free Cash Flow Per Share-0.19-0.27-0.49-1.23-3.87-5.31
Levered Free Cash Flow-6.87M-6.53M-9.01M-6.23M-17.48M-6.31M
Unlevered Free Cash Flow-6.87M-6.53M-8.77M-6.14M-16.79M-4.94M
Cash Interest Paid119.00K824.00K1.59M
Cash Income Tax Paid13.00K5.00K
Change in Working Capital1.44M1.08M-224.00K-1.54M-1.39M203.00K

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization53.20M53.13M8.93M12.46M18.53M76.65M
Enterprise Value42.63M38.34M4.34M-929.08K15.39M134.32M
Last Close Price1.031.140.520.732.2611.20
PE Ratio0.44
PS Ratio53,462.971,897.6819.14202.77
PB Ratio3.713.121.110.880.85-2.13
P/TBV Ratio3.713.121.110.880.85
EV/Sales Ratio42,885.971,369.46355.35
Debt / Equity Ratio0.450.380.820.25-2.76
Net Debt / Equity Ratio-0.73-0.81-0.29-0.67-0.48-1.46
Net Debt / EBITDA Ratio0.150.560.52-3.24
Net Debt / FCF Ratio0.861.220.180.530.36-1.64
Asset Turnover0.000.000.020.01
Quick Ratio4.085.353.352.081.152.52
Current Ratio4.295.493.562.571.782.73
Return on Equity (ROE)-143.36%-114.74%-117.65%-57.28%
Return on Assets (ROA)-42.55%-35.15%-49.35%-31.10%-20.29%-15.71%
Return on Invested Capital (ROIC)-383.14%-305.83%-293.62%-209.40%-57.49%-33.53%
Return on Capital Employed (ROCE)-65.20%-52.00%-97.80%-106.30%-60.40%-30.50%
Earnings Yield-23.15%-26.89%-145.70%-147.65%257.75%-45.79%
FCF Yield-22.95%-21.39%-142.11%-141.19%-154.88%-41.53%
Buyback Yield / Dilution-124.33%-64.09%-81.20%-92.57%-23.59%-40.59%